PE Analytics Ltd.

•

₹ 212-3.64%

2026-08-21

propequity.inBSE: -NSE: PROPEQUITY

Market Cap₹ 239 Cr.

Current Price₹ 212

High / Low₹ 268 / 145

Stock P/E0.0

Book Value₹ 79

Price to Book2.81

Dividend Yield0.00 %

ROCE20.2 %

ROE15.1 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good profit growth of 59.2% CAGR over last 5 years
Company is almost debt free
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (39.4% of PBT)
Operating margins have contracted to 41.3% from 52.9%
Growth is decelerating - 3Y profit CAGR (8.7%) trails the 5Y trend (59.2%)
Expensive relative to growth - PEG of 2.3

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

ServicesBusiness ServicesProfessional Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	URBANCO	145.55	0.00	22446.44	0.00	-921.20	-13373.78	5283.40	1338.56	-8.23	-18.44
2.	BLS	273.80	15.97	11273.47	0.91	201.62	11.41	890.53	25.33	41.51	28.34
3.	SIS	412.45	39.78	5829.20	1.70	101.66	9.37	4603.58	29.73	7.39	4.66
4.	QUESS	335.80	19.85	5015.50	3.28	82.12	61.07	4181.68	14.52	24.72	2.02
5.	BLSE	320.80	50.15	2914.68	0.16	18.63	6.30	304.09	24.63	17.52	6.98
6.	TEAMLEASE	1241.35	12.82	1896.96	0.00	34.45	37.74	3034.69	4.96	14.52	1.05
7.	BLUSPRING	118.10	0.00	1765.62	0.00	-1.58	77.90	949.29	19.07	1.32	2.17
8.	KAPSTON	524.80	52.37	1597.08	0.00	84.89	1284.83	2216.57	1062.33	13.16	6.56
9.	UDS	212.70	16.40	1424.10	0.00	30.28	4.47	764.29	9.15	9.99	5.54
10.	GCSL	483.35	42.85	1167.74	0.14	12.80	1240.31	37.52	70.71	21.85	46.76
11.	KRYSTAL	681.95	15.53	952.82	0.22	17.41	5.92	360.71	11.65	17.52	6.33
12.	PROPEQUITY	220.00	15.25	239.36	0.00	—	—	—	—	21.56	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	15	16	18	24	20	22	24
	11	15	10	13	11	14	14
Operating Profit	5	2	9	13	12	13	16
OPM %	34	12	52	53	61	57	67
Other Income	1	2	1	2	3	4	6
Interest	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0
	5	2	9	12	12	12	16
Tax %	28	22	25	24	25	26	25
Net Profit	3	1	7	9	9	9	12
EPS	1,012	341	8	11	9	9	11
Dividend Payout %	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0
Adjusted EPS	3	1	8	9	9	9	11
Minority Interest	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0
Adjusted EPS	3	1	8	9	9	9	11

Mar 2019

: 15
: 11
Operating Profit: 5
OPM %: 34
Other Income: 1
Interest: 0
Depreciation: 0
: 5
Tax %: 28
Net Profit: 3
EPS: 1,012
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2020

: 16
: 15
Operating Profit: 2
OPM %: 12
Other Income: 2
Interest: 0
Depreciation: 0
: 2
Tax %: 22
Net Profit: 1
EPS: 341
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2021

: 18
: 10
Operating Profit: 9
OPM %: 52
Other Income: 1
Interest: 0
Depreciation: 0
: 9
Tax %: 25
Net Profit: 7
EPS: 8
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

Mar 2022

: 24
: 13
Operating Profit: 13
OPM %: 53
Other Income: 2
Interest: 0
Depreciation: 0
: 12
Tax %: 24
Net Profit: 9
EPS: 11
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2023

: 20
: 11
Operating Profit: 12
OPM %: 61
Other Income: 3
Interest: 0
Depreciation: 0
: 12
Tax %: 25
Net Profit: 9
EPS: 9
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2024

: 22
: 14
Operating Profit: 13
OPM %: 57
Other Income: 4
Interest: 0
Depreciation: 0
: 12
Tax %: 26
Net Profit: 9
EPS: 9
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2025

: 24
: 14
Operating Profit: 16
OPM %: 67
Other Income: 6
Interest: 0
Depreciation: 0
: 16
Tax %: 25
Net Profit: 12
EPS: 11
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 9%
3 Years:: 1%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 59%
3 Years:: 9%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 6%
1 Year:: 7%

RETURN ON EQUITY

10 Years:: —
5 Years:: 18%
3 Years:: 14%
Last Year:: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-
Equity Capital	0	0	0	10	10	10	10
	24	26	27	45	54	63	75
Trade Payables	1	0	0	0	0	0	0
	2	3	4	18	6	8	9
Total Liabilities	27	29	31	74	70	81	95
ASSETS	-	-	-	-	-	-	-
	1	1	1	1	1	1	1
	4	2	5	5	4	4	4
	0	0	0	0	0	4	3
Cash & Bank	17	19	21	62	59	68	80
	5	7	4	6	7	4	6
Total Assets	27	29	31	74	70	81	95
Total Debt	0	0	0	0	0	0	0
Net Working Capital	23	24	26	55	64	73	84
Contingent Liabilities	0	0	0	0	0	0	0
Book Value per Share	5754.12	6029.46	8318.84	52.66	61.21	69.86	81.26
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	0	0	0	0	0	0	0
Net Working Capital	23	24	26	55	64	73	84
Contingent Liabilities	0	0	0	0	0	0	0
Book Value per Share	5754.12	6029.46	8318.84	52.66	61.21	69.86	81.26
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2019

Equity Capital: 0
: 24
Trade Payables: 1
: 2
Total Liabilities: 27
: 1
: 4
: 0
Cash & Bank: 17
: 5
Total Assets: 27
Total Debt: 0
Net Working Capital: 23
Contingent Liabilities: 0
Book Value per Share: 5754.12
Face Value: 10.00
Total Debt: 0
Net Working Capital: 23
Contingent Liabilities: 0
Book Value per Share: 5754.12
Face Value: 10.00

Mar 2020

Equity Capital: 0
: 26
Trade Payables: 0
: 3
Total Liabilities: 29
: 1
: 2
: 0
Cash & Bank: 19
: 7
Total Assets: 29
Total Debt: 0
Net Working Capital: 24
Contingent Liabilities: 0
Book Value per Share: 6029.46
Face Value: 10.00
Total Debt: 0
Net Working Capital: 24
Contingent Liabilities: 0
Book Value per Share: 6029.46
Face Value: 10.00

Mar 2021

Equity Capital: 0
: 27
Trade Payables: 0
: 4
Total Liabilities: 31
: 1
: 5
: 0
Cash & Bank: 21
: 4
Total Assets: 31
Total Debt: 0
Net Working Capital: 26
Contingent Liabilities: 0
Book Value per Share: 8318.84
Face Value: 10.00
Total Debt: 0
Net Working Capital: 26
Contingent Liabilities: 0
Book Value per Share: 8318.84
Face Value: 10.00

Mar 2022

Equity Capital: 10
: 45
Trade Payables: 0
: 18
Total Liabilities: 74
: 1
: 5
: 0
Cash & Bank: 62
: 6
Total Assets: 74
Total Debt: 0
Net Working Capital: 55
Contingent Liabilities: 0
Book Value per Share: 52.66
Face Value: 10.00
Total Debt: 0
Net Working Capital: 55
Contingent Liabilities: 0
Book Value per Share: 52.66
Face Value: 10.00

Mar 2023

Equity Capital: 10
: 54
Trade Payables: 0
: 6
Total Liabilities: 70
: 1
: 4
: 0
Cash & Bank: 59
: 7
Total Assets: 70
Total Debt: 0
Net Working Capital: 64
Contingent Liabilities: 0
Book Value per Share: 61.21
Face Value: 10.00
Total Debt: 0
Net Working Capital: 64
Contingent Liabilities: 0
Book Value per Share: 61.21
Face Value: 10.00

Mar 2024

Equity Capital: 10
: 63
Trade Payables: 0
: 8
Total Liabilities: 81
: 1
: 4
: 4
Cash & Bank: 68
: 4
Total Assets: 81
Total Debt: 0
Net Working Capital: 73
Contingent Liabilities: 0
Book Value per Share: 69.86
Face Value: 10.00
Total Debt: 0
Net Working Capital: 73
Contingent Liabilities: 0
Book Value per Share: 69.86
Face Value: 10.00

Mar 2025

Equity Capital: 10
: 75
Trade Payables: 0
: 9
Total Liabilities: 95
: 1
: 4
: 3
Cash & Bank: 80
: 6
Total Assets: 95
Total Debt: 0
Net Working Capital: 84
Contingent Liabilities: 0
Book Value per Share: 81.26
Face Value: 10.00
Total Debt: 0
Net Working Capital: 84
Contingent Liabilities: 0
Book Value per Share: 81.26
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	-1	10	21	6	6	8
Cash from Investing	1	4	-2	1	4	4	3
Cash from Financing	-0	-0	-6	19	-13	0	0
	2	2	2	41	-3	9	12
Free Cash Flow	1	-1	10	20	5	5	8
OCF / Net Profit	0.25	-0.96	1.45	2.20	0.66	0.61	0.70
Cumulative 5-Year FCF	0	0	0	0	0	39	48
OCF / Net Profit	0.25	-0.96	1.45	2.20	0.66	0.61	0.70
Cumulative 5-Year FCF	0	0	0	0	0	39	48

Mar 2019

: 1
Cash from Investing: 1
Cash from Financing: -0
: 2
Free Cash Flow: 1
OCF / Net Profit: 0.25
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.25
Cumulative 5-Year FCF: 0

Mar 2020

: -1
Cash from Investing: 4
Cash from Financing: -0
: 2
Free Cash Flow: -1
OCF / Net Profit: -0.96
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.96
Cumulative 5-Year FCF: 0

Mar 2021

: 10
Cash from Investing: -2
Cash from Financing: -6
: 2
Free Cash Flow: 10
OCF / Net Profit: 1.45
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.45
Cumulative 5-Year FCF: 0

Mar 2022

: 21
Cash from Investing: 1
Cash from Financing: 19
: 41
Free Cash Flow: 20
OCF / Net Profit: 2.20
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.20
Cumulative 5-Year FCF: 0

Mar 2023

: 6
Cash from Investing: 4
Cash from Financing: -13
: -3
Free Cash Flow: 5
OCF / Net Profit: 0.66
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.66
Cumulative 5-Year FCF: 0

Mar 2024

: 6
Cash from Investing: 4
Cash from Financing: 0
: 9
Free Cash Flow: 5
OCF / Net Profit: 0.61
Cumulative 5-Year FCF: 39
OCF / Net Profit: 0.61
Cumulative 5-Year FCF: 39

Mar 2025

: 8
Cash from Investing: 3
Cash from Financing: 0
: 12
Free Cash Flow: 8
OCF / Net Profit: 0.70
Cumulative 5-Year FCF: 48
OCF / Net Profit: 0.70
Cumulative 5-Year FCF: 48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-
EPS (₹)	818.21	275.36	2097.50	8.88	8.56	8.65	11.40
Book Value (₹)	5754.12	6029.46	8318.84	52.66	61.21	69.86	81.26
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	3.18	1.26	8.08	9.18	8.80	8.98	11.80
PROFITABILITY	-	-	-	-	-	-	-
Operating Margin %	33.52%	11.53%	51.84%	52.90%	60.63%	37.94%	41.32%
Net Margin %	23.36%	7.49%	37.26%	38.95%	43.98%	41.21%	48.78%
ROE %	14.22%	4.67%	25.69%	22.76%	15.03%	13.20%	15.09%
ROCE %	19.62%	6.06%	34.60%	30.00%	20.15%	17.91%	20.21%
	12.97%	4.21%	22.44%	17.76%	12.45%	11.99%	13.61%
EFFICIENCY	-	-	-	-	-	-	-
Debtor Days	71	65	62	57	69	62	52
Inventory Days	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0
	71	65	62	57	69	62	52
FINANCIAL HEALTH	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	2823.12x	180.76x	249.01x	256.72x	0.00x	0.00x	8893.50x
	10.98x	9.06x	7.77x	4.01x	12.24x	11.08x	10.76x
GROWTH	-	-	-	-	-	-	-
Revenue Growth %	0.00%	4.92%	15.31%	32.72%	-14.70%	7.92%	11.30%
Operating Profit Growth %	0.00%	-63.91%	418.57%	35.45%	-2.23%	2.32%	29.88%
Net Profit Growth %	0.00%	-66.35%	473.53%	38.72%	-3.67%	1.10%	31.76%
	0.00%	0.00%	0.00%	0.00%	0.00%	1.10%	31.76%
VALUATION	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	33.23x	20.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	4.12x	2.81x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	18.42x	9.68x

Mar 2019

EPS (₹): 818.21
Book Value (₹): 5754.12
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.18
Operating Margin %: 33.52%
Net Margin %: 23.36%
ROE %: 14.22%
ROCE %: 19.62%
: 12.97%
Debtor Days: 71
Inventory Days: 0
Payable Days: 0
: 71
Debt to Equity (x): 0.00x
Interest Coverage (x): 2823.12x
: 10.98x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 275.36
Book Value (₹): 6029.46
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.26
Operating Margin %: 11.53%
Net Margin %: 7.49%
ROE %: 4.67%
ROCE %: 6.06%
: 4.21%
Debtor Days: 65
Inventory Days: 0
Payable Days: 0
: 65
Debt to Equity (x): 0.00x
Interest Coverage (x): 180.76x
: 9.06x
Revenue Growth %: 4.92%
Operating Profit Growth %: -63.91%
Net Profit Growth %: -66.35%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 2097.50
Book Value (₹): 8318.84
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.08
Operating Margin %: 51.84%
Net Margin %: 37.26%
ROE %: 25.69%
ROCE %: 34.60%
: 22.44%
Debtor Days: 62
Inventory Days: 0
Payable Days: 0
: 62
Debt to Equity (x): 0.00x
Interest Coverage (x): 249.01x
: 7.77x
Revenue Growth %: 15.31%
Operating Profit Growth %: 418.57%
Net Profit Growth %: 473.53%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 8.88
Book Value (₹): 52.66
Dividend per Share (₹): 0.00
Cash EPS (₹): 9.18
Operating Margin %: 52.90%
Net Margin %: 38.95%
ROE %: 22.76%
ROCE %: 30.00%
: 17.76%
Debtor Days: 57
Inventory Days: 0
Payable Days: 0
: 57
Debt to Equity (x): 0.00x
Interest Coverage (x): 256.72x
: 4.01x
Revenue Growth %: 32.72%
Operating Profit Growth %: 35.45%
Net Profit Growth %: 38.72%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 8.56
Book Value (₹): 61.21
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.80
Operating Margin %: 60.63%
Net Margin %: 43.98%
ROE %: 15.03%
ROCE %: 20.15%
: 12.45%
Debtor Days: 69
Inventory Days: 0
Payable Days: 0
: 69
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 12.24x
Revenue Growth %: -14.70%
Operating Profit Growth %: -2.23%
Net Profit Growth %: -3.67%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 8.65
Book Value (₹): 69.86
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.98
Operating Margin %: 37.94%
Net Margin %: 41.21%
ROE %: 13.20%
ROCE %: 17.91%
: 11.99%
Debtor Days: 62
Inventory Days: 0
Payable Days: 0
: 62
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 11.08x
Revenue Growth %: 7.92%
Operating Profit Growth %: 2.32%
Net Profit Growth %: 1.10%
: 1.10%
P/E (x): 33.23x
P/B (x): 4.12x
Dividend Yield %: 0.00%
: 18.42x

Mar 2025

EPS (₹): 11.40
Book Value (₹): 81.26
Dividend per Share (₹): 0.00
Cash EPS (₹): 11.80
Operating Margin %: 41.32%
Net Margin %: 48.78%
ROE %: 15.09%
ROCE %: 20.21%
: 13.61%
Debtor Days: 52
Inventory Days: 0
Payable Days: 0
: 52
Debt to Equity (x): 0.00x
Interest Coverage (x): 8893.50x
: 10.76x
Revenue Growth %: 11.30%
Operating Profit Growth %: 29.88%
Net Profit Growth %: 31.76%
: 31.76%
P/E (x): 20.00x
P/B (x): 2.81x
Dividend Yield %: 0.00%
: 9.68x

Shareholding Pattern

Numbers in percentages

TRADES

	Dec 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	70.20	70.20	70.20	69.01	67.12	67.12	71.78	75.00
	7.33	4.34	4.19	6.60	10.56	10.54	5.73	2.11
	0.00	1.77	0.70	0.00	0.00	0.14	0.30	0.34
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.34	23.69	24.91	24.39	22.32	22.19	22.18	22.55

Dec 2022

: 70.20
: 7.33
: 0.00
Government: 0.00
: 22.34

Mar 2023

: 70.20
: 4.34
: 1.77
Government: 0.00
: 23.69

Sep 2023

: 70.20
: 4.19
: 0.70
Government: 0.00
: 24.91

Mar 2024

: 69.01
: 6.60
: 0.00
Government: 0.00
: 24.39

Sep 2024

: 67.12
: 10.56
: 0.00
Government: 0.00
: 22.32

Mar 2025

: 67.12
: 10.54
: 0.14
Government: 0.00
: 22.19

Sep 2025

: 71.78
: 5.73
: 0.30
Government: 0.00
: 22.18

Mar 2026

: 75.00
: 2.11
: 0.34
Government: 0.00
: 22.55

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

May 2026
TranscriptPPTREC
Jan 2026
TranscriptPPTREC
Nov 2025
TranscriptPPTREC