Protean e-Gov Technologies Ltd.
•₹ 551.050.53%
2026-08-21
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.30x)
- Company has been maintaining a healthy dividend payout of 43.9%
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (65.7% of PBT)
- Operating margins have contracted to 8.4% from 29.4%
- Company has delivered a poor profit growth of -5.4% over past five years
- Company has delivered a poor sales growth of 3.3% over past five years
- Stock is trading at 5.6x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NAUKRI | 1359.00 | 55.09 | 88120.36 | 0.62 | 490.05 | 42.93 | 880.75 | 11.37 | 5.94 | 39.10 |
| 2. | AFFLE | 1729.30 | 51.00 | 24368.32 | 0.00 | 128.44 | 21.74 | 747.16 | 20.37 | 16.85 | 22.43 |
| 3. | FSL | 271.70 | 28.73 | 19277.11 | 2.02 | 165.92 | -2.01 | 2724.88 | 22.69 | 17.26 | 16.56 |
| 4. | ECLERX | 1804.65 | 23.29 | 16972.86 | 0.06 | 1642.42 | 1060.31 | 11523.58 | 1133.05 | 40.23 | 23.02 |
| 5. | PROTEAN | 548.05 | 26.95 | 2226.24 | 1.82 | 5.86 | -75.43 | 250.96 | 19.03 | 12.55 | 4.95 |
| 6. | HGS | 408.20 | 58.99 | 1898.96 | 0.00 | -662.60 | -6037.28 | 10503.60 | 894.44 | 3.21 | -3.28 |
| 7. | ONEPOINT | 56.01 | 32.63 | 1472.71 | 0.00 | 16.31 | 72.83 | 158.32 | 129.42 | 17.04 | 22.61 |
| 8. | ALLDIGI | 807.10 | 14.39 | 1229.89 | 7.43 | 18.12 | 21.69 | 150.28 | 4.43 | 41.28 | 27.52 |
| 9. | MATRIMONY | 555.70 | 25.61 | 1148.82 | 0.90 | 19.08 | 127.14 | 130.51 | 13.16 | 21.40 | 20.06 |
| 10. | VAKRANGEE | 5.83 | 59.05 | 631.50 | 0.00 | 2.26 | -32.03 | 55.92 | -18.76 | 6.07 | 11.87 |
| 11. | SIGMA | 46.55 | 15.30 | 478.42 | 0.00 | 12.57 | 142.57 | 23.03 | 11.48 | 59.21 | 33.59 |
| 12. | SECMARK | 125.00 | 39.81 | 130.59 | 0.00 | -0.19 | 79.20 | 10.35 | 55.56 | 22.41 | 9.82 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 220 | 236 | 204 | 222 | 197 | 220 | 202 | 222 | 211 | 250 | 229 | 308 | 251 | |
| 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 | 194 | 221 | 197 | 270 | 259 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 13 | 13 | 29 | 13 | 19 | 14 | 19 | 17 | 29 | 15 | 14 | 15 | 15 |
| Interest | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 |
| Depreciation | 5 | 5 | 6 | 11 | 7 | 7 | 6 | 8 | 11 | 10 | 11 | 14 | 18 |
| 42 | 43 | 19 | 24 | 27 | 38 | 29 | 25 | 32 | 32 | 29 | 36 | 8 | |
| Tax % | 22.79% | 24.26% | 21.29% | 17.95% | 22.18% | 25.37% | 19.60% | 19.18% | 26.32% | 25.53% | 23.52% | 16.56% | 23.30% |
| Net Profit | 0 | 0 | 0 | 0 | 21 | 28 | 23 | 20 | 24 | 24 | 22 | 30 | 6 |
| 8 | 8 | 4 | 5 | 5 | 7 | 6 | 5 | 6 | 6 | 6 | 7 | 0 | |
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 220
- 186
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 0
- Depreciation
- 5
- 42
- Tax %
- 22.79%
- Net Profit
- 0
- 8
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 236
- 199
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 0
- Depreciation
- 5
- 43
- Tax %
- 24.26%
- Net Profit
- 0
- 8
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 204
- 207
- Operating Profit
- —
- OPM %
- —
- Other Income
- 29
- Interest
- 1
- Depreciation
- 6
- 19
- Tax %
- 21.29%
- Net Profit
- 0
- 4
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 222
- 200
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 1
- Depreciation
- 11
- 24
- Tax %
- 17.95%
- Net Profit
- 0
- 5
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 197
- 181
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 0
- Depreciation
- 7
- 27
- Tax %
- 22.18%
- Net Profit
- 21
- 5
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 220
- 188
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 0
- Depreciation
- 7
- 38
- Tax %
- 25.37%
- Net Profit
- 28
- 7
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 202
- 187
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 0
- Depreciation
- 6
- 29
- Tax %
- 19.60%
- Net Profit
- 23
- 6
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 222
- 204
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 1
- Depreciation
- 8
- 25
- Tax %
- 19.18%
- Net Profit
- 20
- 5
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 211
- 194
- Operating Profit
- —
- OPM %
- —
- Other Income
- 29
- Interest
- 2
- Depreciation
- 11
- 32
- Tax %
- 26.32%
- Net Profit
- 24
- 6
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 250
- 221
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 2
- Depreciation
- 10
- 32
- Tax %
- 25.53%
- Net Profit
- 24
- 6
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 229
- 197
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 2
- Depreciation
- 11
- 29
- Tax %
- 23.52%
- Net Profit
- 22
- 6
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 308
- 270
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 2
- Depreciation
- 14
- 36
- Tax %
- 16.56%
- Net Profit
- 30
- 7
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 251
- 259
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 3
- Depreciation
- 18
- 8
- Tax %
- 23.30%
- Net Profit
- 6
- 0
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 41
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 756 | 716 | 603 | 691 | 742 | 882 | 841 | 1,038 | |
| 589 | 568 | 518 | 567 | 624 | 793 | 770 | 947 | |
| Operating Profit | 202 | 186 | 134 | 203 | 160 | 157 | 149 | — |
| OPM % | 27 | 26 | 22 | 29 | 22 | 18 | 18 | — |
| Other Income | 35 | 39 | 49 | 79 | 42 | 68 | 78 | 60 |
| Interest | 0 | 2 | 1 | 0 | 1 | 2 | 2 | 8 |
| Depreciation | 20 | 27 | 17 | 17 | 18 | 27 | 28 | 53 |
| 182 | 158 | 116 | 186 | 140 | 128 | 118 | 106 | |
| Tax % | 32 | 23 | 21 | 22 | 24 | 24 | 22 | 22 |
| Net Profit | 124 | 122 | 92 | 144 | 107 | 97 | 92 | 83 |
| EPS | 31 | 30 | 23 | 36 | 26 | 24 | 23 | — |
| Dividend Payout % | 21 | 33 | 192 | 28 | 38 | 42 | 44 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 31 | 30 | 23 | 36 | 26 | 24 | 23 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 31 | 30 | 23 | 36 | 26 | 24 | 23 | — |
Mar 2019
- 756
- 589
- Operating Profit
- 202
- OPM %
- 27
- Other Income
- 35
- Interest
- 0
- Depreciation
- 20
- 182
- Tax %
- 32
- Net Profit
- 124
- EPS
- 31
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
Mar 2020
- 716
- 568
- Operating Profit
- 186
- OPM %
- 26
- Other Income
- 39
- Interest
- 2
- Depreciation
- 27
- 158
- Tax %
- 23
- Net Profit
- 122
- EPS
- 30
- Dividend Payout %
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
Mar 2021
- 603
- 518
- Operating Profit
- 134
- OPM %
- 22
- Other Income
- 49
- Interest
- 1
- Depreciation
- 17
- 116
- Tax %
- 21
- Net Profit
- 92
- EPS
- 23
- Dividend Payout %
- 192
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
Mar 2022
- 691
- 567
- Operating Profit
- 203
- OPM %
- 29
- Other Income
- 79
- Interest
- 0
- Depreciation
- 17
- 186
- Tax %
- 22
- Net Profit
- 144
- EPS
- 36
- Dividend Payout %
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 36
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 36
Mar 2023
- 742
- 624
- Operating Profit
- 160
- OPM %
- 22
- Other Income
- 42
- Interest
- 1
- Depreciation
- 18
- 140
- Tax %
- 24
- Net Profit
- 107
- EPS
- 26
- Dividend Payout %
- 38
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
Mar 2024
- 882
- 793
- Operating Profit
- 157
- OPM %
- 18
- Other Income
- 68
- Interest
- 2
- Depreciation
- 27
- 128
- Tax %
- 24
- Net Profit
- 97
- EPS
- 24
- Dividend Payout %
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 24
Mar 2025
- 841
- 770
- Operating Profit
- 149
- OPM %
- 18
- Other Income
- 78
- Interest
- 2
- Depreciation
- 28
- 118
- Tax %
- 22
- Net Profit
- 92
- EPS
- 23
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 23
TTM
- 1,038
- 947
- Operating Profit
- —
- OPM %
- —
- Other Income
- 60
- Interest
- 8
- Depreciation
- 53
- 106
- Tax %
- 22
- Net Profit
- 83
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 3%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- -5%
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -35%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 11%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 41 |
| 623 | 709 | 623 | 746 | 814 | 871 | 931 | |
| Trade Payables | 90 | 89 | 99 | 96 | 132 | 120 | 103 |
| 97 | 99 | 91 | 87 | 97 | 132 | 218 | |
| Total Liabilities | 849 | 937 | 853 | 968 | 1,083 | 1,164 | 1,293 |
| ASSETS | - | - | - | - | - | - | - |
| 135 | 63 | 56 | 65 | 63 | 86 | 153 | |
| Capital Work in Progress | 5 | 5 | 1 | 1 | 0 | 0 | 0 |
| 373 | 406 | 285 | 364 | 529 | 550 | 661 | |
| 0 | 0 | 0 | 0 | 0 | 189 | 144 | |
| Cash & Bank | 55 | 50 | 115 | 234 | 138 | 151 | 136 |
| 281 | 413 | 395 | 305 | 354 | 187 | 199 | |
| Total Assets | 849 | 937 | 853 | 968 | 1,083 | 1,164 | 1,293 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 154 | 182 | 217 | 366 | 180 | 213 | 245 |
| Contingent Liabilities | 24 | 24 | 25 | 25 | 25 | 24 | 41 |
| Book Value per Share | 165.64 | 187.18 | 165.19 | 194.62 | 211.28 | 225.41 | 239.70 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 154 | 182 | 217 | 366 | 180 | 213 | 245 |
| Contingent Liabilities | 24 | 24 | 25 | 25 | 25 | 24 | 41 |
| Book Value per Share | 165.64 | 187.18 | 165.19 | 194.62 | 211.28 | 225.41 | 239.70 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2019
- Equity Capital
- 40
- 623
- Trade Payables
- 90
- 97
- Total Liabilities
- 849
- 135
- Capital Work in Progress
- 5
- 373
- 0
- Cash & Bank
- 55
- 281
- Total Assets
- 849
- Total Debt
- 0
- Net Working Capital
- 154
- Contingent Liabilities
- 24
- Book Value per Share
- 165.64
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 154
- Contingent Liabilities
- 24
- Book Value per Share
- 165.64
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 40
- 709
- Trade Payables
- 89
- 99
- Total Liabilities
- 937
- 63
- Capital Work in Progress
- 5
- 406
- 0
- Cash & Bank
- 50
- 413
- Total Assets
- 937
- Total Debt
- 0
- Net Working Capital
- 182
- Contingent Liabilities
- 24
- Book Value per Share
- 187.18
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 182
- Contingent Liabilities
- 24
- Book Value per Share
- 187.18
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 40
- 623
- Trade Payables
- 99
- 91
- Total Liabilities
- 853
- 56
- Capital Work in Progress
- 1
- 285
- 0
- Cash & Bank
- 115
- 395
- Total Assets
- 853
- Total Debt
- 0
- Net Working Capital
- 217
- Contingent Liabilities
- 25
- Book Value per Share
- 165.19
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 217
- Contingent Liabilities
- 25
- Book Value per Share
- 165.19
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 40
- 746
- Trade Payables
- 96
- 87
- Total Liabilities
- 968
- 65
- Capital Work in Progress
- 1
- 364
- 0
- Cash & Bank
- 234
- 305
- Total Assets
- 968
- Total Debt
- 0
- Net Working Capital
- 366
- Contingent Liabilities
- 25
- Book Value per Share
- 194.62
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 366
- Contingent Liabilities
- 25
- Book Value per Share
- 194.62
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 40
- 814
- Trade Payables
- 132
- 97
- Total Liabilities
- 1,083
- 63
- Capital Work in Progress
- 0
- 529
- 0
- Cash & Bank
- 138
- 354
- Total Assets
- 1,083
- Total Debt
- 0
- Net Working Capital
- 180
- Contingent Liabilities
- 25
- Book Value per Share
- 211.28
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 180
- Contingent Liabilities
- 25
- Book Value per Share
- 211.28
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 40
- 871
- Trade Payables
- 120
- 132
- Total Liabilities
- 1,164
- 86
- Capital Work in Progress
- 0
- 550
- 189
- Cash & Bank
- 151
- 187
- Total Assets
- 1,164
- Total Debt
- 0
- Net Working Capital
- 213
- Contingent Liabilities
- 24
- Book Value per Share
- 225.41
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 213
- Contingent Liabilities
- 24
- Book Value per Share
- 225.41
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 41
- 931
- Trade Payables
- 103
- 218
- Total Liabilities
- 1,293
- 153
- Capital Work in Progress
- 0
- 661
- 144
- Cash & Bank
- 136
- 199
- Total Assets
- 1,293
- Total Debt
- 0
- Net Working Capital
- 245
- Contingent Liabilities
- 41
- Book Value per Share
- 239.70
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 245
- Contingent Liabilities
- 41
- Book Value per Share
- 239.70
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 127 | 54 | 100 | 94 | 137 | 58 | 193 | |
| Cash from Investing | -103 | -13 | 116 | 73 | -282 | 19 | -159 |
| Cash from Financing | -31 | -39 | -183 | -34 | -44 | -47 | -42 |
| -7 | 2 | 32 | 133 | -190 | 29 | -8 | |
| Free Cash Flow | 127 | 54 | 93 | 70 | 137 | 7 | 98 |
| OCF / Net Profit | 1.02 | 0.44 | 1.09 | 0.65 | 1.28 | 0.59 | 2.08 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 361 | 405 |
| OCF / Net Profit | 1.02 | 0.44 | 1.09 | 0.65 | 1.28 | 0.59 | 2.08 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 361 | 405 |
Mar 2019
- 127
- Cash from Investing
- -103
- Cash from Financing
- -31
- -7
- Free Cash Flow
- 127
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
Mar 2020
- 54
- Cash from Investing
- -13
- Cash from Financing
- -39
- 2
- Free Cash Flow
- 54
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
Mar 2021
- 100
- Cash from Investing
- 116
- Cash from Financing
- -183
- 32
- Free Cash Flow
- 93
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
Mar 2022
- 94
- Cash from Investing
- 73
- Cash from Financing
- -34
- 133
- Free Cash Flow
- 70
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
Mar 2023
- 137
- Cash from Investing
- -282
- Cash from Financing
- -44
- -190
- Free Cash Flow
- 137
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 0
Mar 2024
- 58
- Cash from Investing
- 19
- Cash from Financing
- -47
- 29
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 361
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 361
Mar 2025
- 193
- Cash from Investing
- -159
- Cash from Financing
- -42
- -8
- Free Cash Flow
- 98
- OCF / Net Profit
- 2.08
- Cumulative 5-Year FCF
- 405
- OCF / Net Profit
- 2.08
- Cumulative 5-Year FCF
- 405
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | 31.07 | 30.48 | 22.97 | 35.64 | 26.48 | 24.05 | 22.80 |
| Book Value (₹) | 165.64 | 187.18 | 165.19 | 194.62 | 211.28 | 225.41 | 239.70 |
| Dividend per Share (₹) | 6.50 | 10.00 | 44.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash EPS (₹) | 36.04 | 37.21 | 27.15 | 39.85 | 31.00 | 30.85 | 29.66 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 26.67% | 26.01% | 22.17% | 29.40% | 21.51% | 10.14% | 8.42% |
| Net Margin % | 16.44% | 17.02% | 15.28% | 20.83% | 14.42% | 11.03% | 11.00% |
| ROE % | 18.76% | 17.26% | 13.06% | 19.87% | 13.05% | 11.02% | 9.82% |
| ROCE % | 27.29% | 22.43% | 16.46% | 25.57% | 17.18% | 14.53% | 12.55% |
| 14.64% | 13.65% | 10.30% | 15.80% | 10.44% | 8.66% | 7.53% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 88 | 100 | 124 | 105 | 101 | 82 | 72 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 88 | 100 | 124 | 105 | 101 | 82 | 72 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 1010.11x | 98.11x | 123.75x | 385.31x | 151.99x | 77.56x | 51.61x |
| 1.87x | 2.08x | 2.26x | 3.08x | 1.79x | 1.95x | 2.08x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | -5.30% | -15.78% | 14.55% | 7.42% | 18.84% | -4.69% |
| Operating Profit Growth % | 0.00% | -7.66% | -28.19% | 51.86% | -21.40% | -1.64% | -5.36% |
| Net Profit Growth % | 0.00% | -1.97% | -24.35% | 56.14% | -25.63% | -9.11% | -4.96% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9.18% | -5.20% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 41.82x | 58.86x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.46x | 5.60x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.99% | 0.75% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 24.95x | 35.71x |
Mar 2019
- EPS (₹)
- 31.07
- Book Value (₹)
- 165.64
- Dividend per Share (₹)
- 6.50
- Cash EPS (₹)
- 36.04
- Operating Margin %
- 26.67%
- Net Margin %
- 16.44%
- ROE %
- 18.76%
- ROCE %
- 27.29%
- 14.64%
- Debtor Days
- 88
- Inventory Days
- 0
- Payable Days
- 0
- 88
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1010.11x
- 1.87x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 30.48
- Book Value (₹)
- 187.18
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 37.21
- Operating Margin %
- 26.01%
- Net Margin %
- 17.02%
- ROE %
- 17.26%
- ROCE %
- 22.43%
- 13.65%
- Debtor Days
- 100
- Inventory Days
- 0
- Payable Days
- 0
- 100
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 98.11x
- 2.08x
- Revenue Growth %
- -5.30%
- Operating Profit Growth %
- -7.66%
- Net Profit Growth %
- -1.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 22.97
- Book Value (₹)
- 165.19
- Dividend per Share (₹)
- 44.00
- Cash EPS (₹)
- 27.15
- Operating Margin %
- 22.17%
- Net Margin %
- 15.28%
- ROE %
- 13.06%
- ROCE %
- 16.46%
- 10.30%
- Debtor Days
- 124
- Inventory Days
- 0
- Payable Days
- 0
- 124
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 123.75x
- 2.26x
- Revenue Growth %
- -15.78%
- Operating Profit Growth %
- -28.19%
- Net Profit Growth %
- -24.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 35.64
- Book Value (₹)
- 194.62
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 39.85
- Operating Margin %
- 29.40%
- Net Margin %
- 20.83%
- ROE %
- 19.87%
- ROCE %
- 25.57%
- 15.80%
- Debtor Days
- 105
- Inventory Days
- 0
- Payable Days
- 0
- 105
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 385.31x
- 3.08x
- Revenue Growth %
- 14.55%
- Operating Profit Growth %
- 51.86%
- Net Profit Growth %
- 56.14%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 26.48
- Book Value (₹)
- 211.28
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 31.00
- Operating Margin %
- 21.51%
- Net Margin %
- 14.42%
- ROE %
- 13.05%
- ROCE %
- 17.18%
- 10.44%
- Debtor Days
- 101
- Inventory Days
- 0
- Payable Days
- 0
- 101
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 151.99x
- 1.79x
- Revenue Growth %
- 7.42%
- Operating Profit Growth %
- -21.40%
- Net Profit Growth %
- -25.63%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 24.05
- Book Value (₹)
- 225.41
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 30.85
- Operating Margin %
- 10.14%
- Net Margin %
- 11.03%
- ROE %
- 11.02%
- ROCE %
- 14.53%
- 8.66%
- Debtor Days
- 82
- Inventory Days
- 0
- Payable Days
- 0
- 82
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 77.56x
- 1.95x
- Revenue Growth %
- 18.84%
- Operating Profit Growth %
- -1.64%
- Net Profit Growth %
- -9.11%
- -9.18%
- P/E (x)
- 41.82x
- P/B (x)
- 4.46x
- Dividend Yield %
- 0.99%
- 24.95x
Mar 2025
- EPS (₹)
- 22.80
- Book Value (₹)
- 239.70
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 29.66
- Operating Margin %
- 8.42%
- Net Margin %
- 11.00%
- ROE %
- 9.82%
- ROCE %
- 12.55%
- 7.53%
- Debtor Days
- 72
- Inventory Days
- 0
- Payable Days
- 0
- 72
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 51.61x
- 2.08x
- Revenue Growth %
- -4.69%
- Operating Profit Growth %
- -5.36%
- Net Profit Growth %
- -4.96%
- -5.20%
- P/E (x)
- 58.86x
- P/B (x)
- 5.60x
- Dividend Yield %
- 0.75%
- 35.71x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-21 - Protean eGov Technologies Limited has informed the Exchange about Copy of Newspaper Publication w.r.t. Notice convening 31st AGM of the Company
- Awarding of order(s)/contract(s)
2026-08-17 - Protean eGov Technologies Limited has informed the Exchange about Awarding of order(s)/contract(s)
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026