Rajputana Industries Ltd.

68.75-2.69%

2026-08-21

rajputanaindustries.comBSE: -NSE: RAJINDLTD
Market Cap₹ 157 Cr.
Current Price₹ 71
High / Low₹ 95 / 60
Stock P/E0.0
Book Value₹ 36
Price to Book2.57
Dividend Yield0.00 %
ROCE18.1 %
ROE17.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has a healthy return on capital (ROCE) of 21.9%
  • Latest quarter profit grew 64.0% YoY, showing strong momentum
  • Attractively priced for its growth - PEG of 0.4
  • Institutional investors have been accumulating - FII+DII up 2.5pp
  • Company converts assets efficiently - asset turnover of 3.3x

CONS

  • Operating cash flow has been negative in recent years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.52x)
  • Total debt has risen sharply - up 77.3% year on year
  • Equity base is being diluted - shares outstanding up 57.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HINDZINC554.0013.72234082.671.815469.00144.8113747.0081.1069.8358.56
2.HINDALCO1035.7514.19232756.490.487013.0075.1584825.0032.0610.4516.43
3.VEDL262.255.21102549.9312.967918.0077.6524205.00-35.3418.7235.12
4.HINDCOPPER554.9047.2153660.160.52352.37162.47936.5081.3624.0054.17
5.VOGL36.670.0014112.590.009450.0025070.000.0032.47
6.GRAVITA1793.0033.7713233.860.00106.3714.301475.0641.8421.957.44
7.JAINREC288.8027.619966.080.0069.4122.792724.4675.8625.743.97
8.CMRGREEN213.1021.984668.070.0068.183122.7391.9813.414.33
9.POCL500.1526.763815.050.40358.8042.589348.9055.0815.685.97
10.ARDEE63.400.001998.370.0049.04
11.BHAGYANGR382.6020.391281.570.0020.24167.37705.0845.209.175.43
12.RAJINDLTD70.650.00156.950.003.6964.00204.0840.4518.084.52
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
74
69
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
2
Tax %
15.28%
Net Profit
2
1
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
119
113
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
3
Tax %
25.08%
Net Profit
2
1
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
145
141
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
18.18%
Net Profit
2
1
Equity Capital
22
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
22
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
167
160
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
4
Tax %
25.60%
Net Profit
3
1
Equity Capital
22
Reserves
45
Promoter Pledge %
0.00%
Equity Capital
22
Reserves
45
Promoter Pledge %
0.00%
Dec 2025
177
169
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
5
Tax %
36.79%
Net Profit
3
1
Equity Capital
22
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
22
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
204
199
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
5
Tax %
25.64%
Net Profit
4
0
Equity Capital
22
Reserves
58
Promoter Pledge %
0.00%
Equity Capital
22
Reserves
58
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
185
176
Operating Profit
9
OPM %
5
Other Income
0
Interest
6
Depreciation
2
1
Tax %
66
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
244
232
Operating Profit
12
OPM %
5
Other Income
0
Interest
6
Depreciation
2
4
Tax %
25
Net Profit
3
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2023
255
242
Operating Profit
13
OPM %
5
Other Income
1
Interest
6
Depreciation
2
4
Tax %
26
Net Profit
3
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
327
309
Operating Profit
18
OPM %
6
Other Income
1
Interest
9
Depreciation
3
7
Tax %
25
Net Profit
5
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
552
534
Operating Profit
19
OPM %
3
Other Income
1
Interest
5
Depreciation
3
11
Tax %
26
Net Profit
8
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
TTM
693
670
Operating Profit
OPM %
Other Income
0
Interest
9
Depreciation
3
16
Tax %
28
Net Profit
12
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
31%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
46%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-14%

RETURN ON EQUITY

10 Years:
5 Years:
13%
3 Years:
16%
Last Year:
17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2021
Equity Capital
14
0
4
Trade Payables
46
25
Total Liabilities
89
44
Capital Work in Progress
0
39
0
Cash & Bank
1
4
Total Assets
89
Total Debt
27
Net Working Capital
-11
Contingent Liabilities
2
Book Value per Share
10.24
Face Value
10.00
Total Debt
27
Net Working Capital
-11
Contingent Liabilities
2
Book Value per Share
10.24
Face Value
10.00
Mar 2022
Equity Capital
14
3
2
Trade Payables
58
26
Total Liabilities
102
43
Capital Work in Progress
0
56
0
Cash & Bank
1
3
Total Assets
102
Total Debt
25
Net Working Capital
-6
Contingent Liabilities
1
Book Value per Share
12.12
Face Value
10.00
Total Debt
25
Net Working Capital
-6
Contingent Liabilities
1
Book Value per Share
12.12
Face Value
10.00
Mar 2023
Equity Capital
15
12
4
Trade Payables
57
30
Total Liabilities
118
43
Capital Work in Progress
0
70
0
Cash & Bank
1
4
Total Assets
118
Total Debt
30
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
17.90
Face Value
10.00
Total Debt
30
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
17.90
Face Value
10.00
Mar 2024
Equity Capital
15
17
5
Trade Payables
66
46
Total Liabilities
150
45
Capital Work in Progress
2
83
13
Cash & Bank
2
5
Total Assets
150
Total Debt
29
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
21.25
Face Value
10.00
Total Debt
29
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
21.25
Face Value
10.00
Mar 2025
Equity Capital
22
42
17
Trade Payables
44
64
Total Liabilities
189
47
Capital Work in Progress
15
104
17
Cash & Bank
2
4
Total Assets
189
Total Debt
52
Net Working Capital
33
Contingent Liabilities
0
Book Value per Share
28.90
Face Value
10.00
Total Debt
52
Net Working Capital
33
Contingent Liabilities
0
Book Value per Share
28.90
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
6
Cash from Investing
-0
Cash from Financing
-5
0
Free Cash Flow
6
OCF / Net Profit
19.49
Cumulative 5-Year FCF
0
OCF / Net Profit
19.49
Cumulative 5-Year FCF
0
Mar 2022
9
Cash from Investing
-1
Cash from Financing
-8
-0
Free Cash Flow
8
OCF / Net Profit
3.34
Cumulative 5-Year FCF
0
OCF / Net Profit
3.34
Cumulative 5-Year FCF
0
Mar 2023
-3
Cash from Investing
-2
Cash from Financing
5
-0
Free Cash Flow
-5
OCF / Net Profit
-1.09
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.09
Cumulative 5-Year FCF
0
Mar 2024
18
Cash from Investing
-8
Cash from Financing
-9
0
Free Cash Flow
10
OCF / Net Profit
3.42
Cumulative 5-Year FCF
0
OCF / Net Profit
3.42
Cumulative 5-Year FCF
0
Mar 2025
-23
Cash from Investing
-18
Cash from Financing
41
0
Free Cash Flow
-40
OCF / Net Profit
-2.75
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.75
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
0.20
Book Value (₹)
10.24
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.80
Operating Margin %
5.00%
Net Margin %
0.15%
ROE %
1.95%
ROCE %
16.66%
0.32%
Debtor Days
4
Inventory Days
78
Payable Days
99
-18
Debt to Equity (x)
1.89x
Interest Coverage (x)
1.14x
0.80x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
1.87
Book Value (₹)
12.12
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.47
Operating Margin %
4.92%
Net Margin %
1.08%
ROE %
16.70%
ROCE %
23.16%
2.76%
Debtor Days
2
Inventory Days
71
Payable Days
85
-12
Debt to Equity (x)
1.48x
Interest Coverage (x)
1.57x
0.90x
Revenue Growth %
31.92%
Operating Profit Growth %
30.04%
Net Profit Growth %
834.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.02
Book Value (₹)
17.90
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.55
Operating Margin %
5.10%
Net Margin %
1.22%
ROE %
13.90%
ROCE %
21.31%
2.81%
Debtor Days
1
Inventory Days
90
Payable Days
90
1
Debt to Equity (x)
1.09x
Interest Coverage (x)
1.65x
1.09x
Revenue Growth %
4.22%
Operating Profit Growth %
7.98%
Net Profit Growth %
17.40%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.34
Book Value (₹)
21.25
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.98
Operating Margin %
5.41%
Net Margin %
1.57%
ROE %
17.08%
ROCE %
26.21%
3.83%
Debtor Days
8
Inventory Days
85
Payable Days
77
17
Debt to Equity (x)
0.90x
Interest Coverage (x)
1.78x
1.08x
Revenue Growth %
28.21%
Operating Profit Growth %
39.74%
Net Profit Growth %
65.54%
65.54%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.36x
Mar 2025
EPS (₹)
3.72
Book Value (₹)
28.90
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.99
Operating Margin %
3.29%
Net Margin %
1.50%
ROE %
17.09%
ROCE %
18.08%
4.88%
Debtor Days
10
Inventory Days
62
Payable Days
39
32
Debt to Equity (x)
0.81x
Interest Coverage (x)
3.22x
1.35x
Revenue Growth %
69.19%
Operating Profit Growth %
4.20%
Net Profit Growth %
61.30%
11.31%
P/E (x)
19.93x
P/B (x)
2.57x
Dividend Yield %
0.00%
11.33x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
66.08
0.88
6.13
Government
0.00
26.91
Dec 2024
66.08
0.38
6.08
Government
0.00
27.46
Mar 2025
66.08
0.29
7.04
Government
0.00
26.59
Sep 2025
66.08
0.22
9.38
Government
0.00
24.32
Mar 2026
66.08
0.14
9.38
Government
0.00
24.40

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

  • Feb 2026

    TranscriptPPTREC
  • Nov 2025

    TranscriptPPTREC
  • Aug 2025

    TranscriptPPTREC