Ramdevbaba Solvent Ltd.

92-3.06%

2026-08-21

ramdevbabasol.comBSE: -NSE: RBS
Market Cap₹ 216 Cr.
Current Price₹ 95
High / Low₹ 134 / 59
Stock P/E0.0
Book Value₹ 70
Price to Book1.83
Dividend Yield0.00 %
ROCE13.1 %
ROE13.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 24.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
  • Company has delivered good sales growth of 21.6% CAGR over last 5 years
  • Attractively priced for its growth - PEG of 0.6
  • Company converts assets efficiently - asset turnover of 3.6x

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (35.6% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.09x)
  • Equity base is being diluted - shares outstanding up 398.4%
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.GAEL173.3519.117951.060.17176.77171.871594.2223.4712.4314.55
2.BNAGROCHEM239.00136.872336.770.0029.8048.382576.081167.0511.172.29
3.RBS90.0518.90216.110.008.24
4.SHANTI6.280.006.970.000.03-84.340.00-100.00-12.05
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
133
128
Operating Profit
5
OPM %
4
Other Income
0
Interest
2
Depreciation
2
1
Tax %
30
Net Profit
1
EPS
19
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2017
187
181
Operating Profit
7
OPM %
4
Other Income
1
Interest
2
Depreciation
2
3
Tax %
33
Net Profit
2
EPS
56
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
182
175
Operating Profit
8
OPM %
4
Other Income
1
Interest
2
Depreciation
2
5
Tax %
33
Net Profit
3
EPS
71
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2019
199
190
Operating Profit
9
OPM %
5
Other Income
0
Interest
3
Depreciation
3
4
Tax %
0
Net Profit
4
EPS
81
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
349
337
Operating Profit
13
OPM %
4
Other Income
1
Interest
3
Depreciation
3
6
Tax %
19
Net Profit
5
EPS
111
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2021
416
403
Operating Profit
17
OPM %
4
Other Income
3
Interest
4
Depreciation
4
9
Tax %
28
Net Profit
6
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2022
576
559
Operating Profit
20
OPM %
3
Other Income
2
Interest
5
Depreciation
5
9
Tax %
28
Net Profit
7
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2023
698
679
Operating Profit
27
OPM %
4
Other Income
9
Interest
6
Depreciation
2
19
Tax %
24
Net Profit
15
EPS
11
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Mar 2024
686
661
Operating Profit
32
OPM %
5
Other Income
7
Interest
10
Depreciation
4
18
Tax %
26
Net Profit
13
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2025
928
903
Operating Profit
33
OPM %
4
Other Income
7
Interest
8
Depreciation
5
20
Tax %
25
Net Profit
15
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7

COMPOUNDED SALES GROWTH

10 Years:
23%
5 Years:
22%
3 Years:
17%

COMPOUNDED PROFIT GROWTH

10 Years:
30%
5 Years:
24%
3 Years:
32%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-28%

RETURN ON EQUITY

10 Years:
23%
5 Years:
26%
3 Years:
24%
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
Equity Capital
4
4
11
Trade Payables
5
15
Total Liabilities
38
14
Capital Work in Progress
0
0
14
0
Cash & Bank
1
9
Total Assets
38
Total Debt
23
Net Working Capital
5
Contingent Liabilities
0
Book Value per Share
222.33
Face Value
100.00
Total Debt
23
Net Working Capital
5
Contingent Liabilities
0
Book Value per Share
222.33
Face Value
100.00
Mar 2017
Equity Capital
4
6
14
Trade Payables
4
9
Total Liabilities
37
14
Capital Work in Progress
0
0
6
0
Cash & Bank
0
17
Total Assets
37
Total Debt
18
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
278.51
Face Value
100.00
Total Debt
18
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
278.51
Face Value
100.00
Mar 2018
Equity Capital
5
11
14
Trade Payables
5
10
Total Liabilities
45
13
Capital Work in Progress
10
0
8
0
Cash & Bank
0
13
Total Assets
45
Total Debt
19
Net Working Capital
-3
Contingent Liabilities
0
Book Value per Share
332.20
Face Value
100.00
Total Debt
19
Net Working Capital
-3
Contingent Liabilities
0
Book Value per Share
332.20
Face Value
100.00
Mar 2019
Equity Capital
5
14
15
Trade Payables
13
17
Total Liabilities
63
29
Capital Work in Progress
1
0
18
0
Cash & Bank
0
14
Total Assets
63
Total Debt
29
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
413.21
Face Value
100.00
Total Debt
29
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
413.21
Face Value
100.00
Mar 2020
Equity Capital
5
19
15
Trade Payables
11
30
Total Liabilities
80
30
Capital Work in Progress
0
0
24
0
Cash & Bank
0
26
Total Assets
80
Total Debt
39
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
506.77
Face Value
100.00
Total Debt
39
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
506.77
Face Value
100.00
Mar 2021
Equity Capital
5
24
27
Trade Payables
19
27
Total Liabilities
101
39
Capital Work in Progress
0
0
37
0
Cash & Bank
1
24
Total Assets
101
Total Debt
45
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
615.60
Face Value
100.00
Total Debt
45
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
615.60
Face Value
100.00
Mar 2022
Equity Capital
5
30
35
Trade Payables
21
40
Total Liabilities
131
40
Capital Work in Progress
12
0
35
0
Cash & Bank
0
43
Total Assets
131
Total Debt
65
Net Working Capital
11
Contingent Liabilities
2
Book Value per Share
759.29
Face Value
100.00
Total Debt
65
Net Working Capital
11
Contingent Liabilities
2
Book Value per Share
759.29
Face Value
100.00
Mar 2023
Equity Capital
5
43
45
Trade Payables
30
67
Total Liabilities
191
62
Capital Work in Progress
28
0
47
0
Cash & Bank
0
54
Total Assets
191
Total Debt
99
Net Working Capital
1
Contingent Liabilities
2
Book Value per Share
1042.72
Face Value
100.00
Total Debt
99
Net Working Capital
1
Contingent Liabilities
2
Book Value per Share
1042.72
Face Value
100.00
Mar 2024
Equity Capital
16
57
57
Trade Payables
31
68
Total Liabilities
229
94
Capital Work in Progress
3
8
61
41
Cash & Bank
0
22
Total Assets
229
Total Debt
111
Net Working Capital
4
Contingent Liabilities
9
Book Value per Share
44.88
Face Value
10.00
Total Debt
111
Net Working Capital
4
Contingent Liabilities
9
Book Value per Share
44.88
Face Value
10.00
Mar 2025
Equity Capital
23
121
54
Trade Payables
22
69
Total Liabilities
289
96
Capital Work in Progress
13
14
75
32
Cash & Bank
3
54
Total Assets
289
Total Debt
94
Net Working Capital
25
Contingent Liabilities
3
Book Value per Share
62.82
Face Value
10.00
Total Debt
94
Net Working Capital
25
Contingent Liabilities
3
Book Value per Share
62.82
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
0
Cash from Investing
-1
Cash from Financing
1
0
Free Cash Flow
-7
OCF / Net Profit
0.07
Cumulative 5-Year FCF
0
OCF / Net Profit
0.07
Cumulative 5-Year FCF
0
Mar 2017
7
Cash from Investing
-1
Cash from Financing
-7
-0
Free Cash Flow
6
OCF / Net Profit
3.41
Cumulative 5-Year FCF
0
OCF / Net Profit
3.41
Cumulative 5-Year FCF
0
Mar 2018
9
Cash from Investing
-11
Cash from Financing
1
-0
Free Cash Flow
-1
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
OCF / Net Profit
2.91
Cumulative 5-Year FCF
0
Mar 2019
3
Cash from Investing
-11
Cash from Financing
7
0
Free Cash Flow
-7
OCF / Net Profit
0.93
Cumulative 5-Year FCF
0
OCF / Net Profit
0.93
Cumulative 5-Year FCF
0
Mar 2020
-3
Cash from Investing
-3
Cash from Financing
6
-0
Free Cash Flow
-6
OCF / Net Profit
-0.64
Cumulative 5-Year FCF
-16
OCF / Net Profit
-0.64
Cumulative 5-Year FCF
-16
Mar 2021
12
Cash from Investing
-13
Cash from Financing
2
1
Free Cash Flow
-2
OCF / Net Profit
1.87
Cumulative 5-Year FCF
-10
OCF / Net Profit
1.87
Cumulative 5-Year FCF
-10
Mar 2022
3
Cash from Investing
-18
Cash from Financing
15
-1
Free Cash Flow
-16
OCF / Net Profit
0.40
Cumulative 5-Year FCF
-32
OCF / Net Profit
0.40
Cumulative 5-Year FCF
-32
Mar 2023
11
Cash from Investing
-39
Cash from Financing
28
0
Free Cash Flow
-29
OCF / Net Profit
0.74
Cumulative 5-Year FCF
-59
OCF / Net Profit
0.74
Cumulative 5-Year FCF
-59
Mar 2024
5
Cash from Investing
-19
Cash from Financing
14
-0
Free Cash Flow
-7
OCF / Net Profit
0.38
Cumulative 5-Year FCF
-59
OCF / Net Profit
0.38
Cumulative 5-Year FCF
-59
Mar 2025
-12
Cash from Investing
-24
Cash from Financing
39
3
Free Cash Flow
-30
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
-82
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
-82

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
19.48
Book Value (₹)
222.33
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.37
Operating Margin %
3.94%
Net Margin %
0.52%
ROE %
9.16%
ROCE %
11.74%
1.97%
Debtor Days
15
Inventory Days
33
Payable Days
14
34
Debt to Equity (x)
2.87x
Interest Coverage (x)
1.42x
1.30x
Revenue Growth %
16.01%
Operating Profit Growth %
10.25%
Net Profit Growth %
-38.08%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
56.18
Book Value (₹)
278.51
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.44
Operating Margin %
3.55%
Net Margin %
1.08%
ROE %
22.43%
ROCE %
16.78%
5.38%
Debtor Days
22
Inventory Days
19
Payable Days
10
31
Debt to Equity (x)
1.84x
Interest Coverage (x)
2.54x
1.00x
Revenue Growth %
40.63%
Operating Profit Growth %
26.81%
Net Profit Growth %
188.34%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
70.81
Book Value (₹)
332.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.48
Operating Margin %
4.38%
Net Margin %
1.78%
ROE %
25.75%
ROCE %
20.46%
7.99%
Debtor Days
25
Inventory Days
14
Payable Days
11
28
Debt to Equity (x)
1.27x
Interest Coverage (x)
4.04x
0.86x
Revenue Growth %
-2.80%
Operating Profit Growth %
19.78%
Net Profit Growth %
61.18%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
81.01
Book Value (₹)
413.21
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.92
Operating Margin %
4.75%
Net Margin %
1.86%
ROE %
21.73%
ROCE %
15.54%
6.88%
Debtor Days
18
Inventory Days
25
Payable Days
21
22
Debt to Equity (x)
1.53x
Interest Coverage (x)
2.38x
1.07x
Revenue Growth %
9.49%
Operating Profit Growth %
18.75%
Net Profit Growth %
14.40%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
110.82
Book Value (₹)
506.77
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.87
Operating Margin %
3.66%
Net Margin %
1.46%
ROE %
24.09%
ROCE %
17.79%
7.10%
Debtor Days
17
Inventory Days
22
Payable Days
16
23
Debt to Equity (x)
1.66x
Interest Coverage (x)
2.81x
1.49x
Revenue Growth %
75.05%
Operating Profit Growth %
34.97%
Net Profit Growth %
36.80%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
134.51
Book Value (₹)
615.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.54
Operating Margin %
3.90%
Net Margin %
1.46%
ROE %
35.89%
ROCE %
27.15%
9.63%
Debtor Days
11
Inventory Days
17
Payable Days
13
15
Debt to Equity (x)
1.58x
Interest Coverage (x)
3.31x
1.08x
Revenue Growth %
236.70%
Operating Profit Growth %
253.42%
Net Profit Growth %
763.68%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
143.69
Book Value (₹)
759.29
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.54
Operating Margin %
3.35%
Net Margin %
1.13%
ROE %
20.90%
ROCE %
16.66%
5.67%
Debtor Days
15
Inventory Days
22
Payable Days
15
22
Debt to Equity (x)
1.86x
Interest Coverage (x)
2.77x
1.17x
Revenue Growth %
38.49%
Operating Profit Growth %
18.18%
Net Profit Growth %
6.82%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
320.21
Book Value (₹)
1042.72
Dividend per Share (₹)
0.00
Cash EPS (₹)
12.30
Operating Margin %
3.90%
Net Margin %
2.11%
ROE %
35.54%
ROCE %
20.22%
9.12%
Debtor Days
17
Inventory Days
21
Payable Days
16
23
Debt to Equity (x)
2.07x
Interest Coverage (x)
4.40x
1.01x
Revenue Growth %
21.05%
Operating Profit Growth %
39.16%
Net Profit Growth %
122.84%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
8.04
Book Value (₹)
44.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.67
Operating Margin %
3.66%
Net Margin %
1.90%
ROE %
21.61%
ROCE %
16.59%
6.21%
Debtor Days
21
Inventory Days
29
Payable Days
20
30
Debt to Equity (x)
1.52x
Interest Coverage (x)
2.82x
1.03x
Revenue Growth %
-1.62%
Operating Profit Growth %
16.58%
Net Profit Growth %
-11.27%
-97.49%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
4.00x
Mar 2025
EPS (₹)
6.58
Book Value (₹)
62.82
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.69
Operating Margin %
2.78%
Net Margin %
1.62%
ROE %
13.89%
ROCE %
13.12%
5.80%
Debtor Days
14
Inventory Days
27
Payable Days
12
29
Debt to Equity (x)
0.66x
Interest Coverage (x)
3.51x
1.24x
Revenue Growth %
35.25%
Operating Profit Growth %
4.10%
Net Profit Growth %
15.34%
-18.21%
P/E (x)
17.44x
P/B (x)
1.83x
Dividend Yield %
0.00%
10.70x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2014
0.00
0.00
0.00
Government
0.00
100.00
Sep 2024
61.36
0.37
1.25
Government
0.00
37.02
Mar 2025
59.23
0.03
1.21
Government
0.00
39.54
Sep 2025
62.23
0.00
0.80
Government
0.00
36.97
Mar 2026
62.61
0.00
0.80
Government
0.00
36.58

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.