RMC Switchgears Ltd.

2582.79%

2026-08-21

rmcindia.inBSE: 540358NSE: RMC
Market Cap₹ 266 Cr.
Current Price₹ 251
High / Low₹ 530 / 245
Stock P/E0.0
Book Value₹ 118
Price to Book7.13
Dividend Yield0.00 %
ROCE37.2 %
ROE37.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.6%
  • Company has a healthy return on capital (ROCE) of 32.2%
  • Company has delivered good sales growth of 39.7% CAGR over last 5 years
  • Company converts assets efficiently - asset turnover of 1.8x

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.39x)
  • Stock is trading at 7.1x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.RMC251.7011.93266.350.002.0837.24-77.5237.2620.82
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025
164
148
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
14
Tax %
28.39%
Net Profit
10
10
Equity Capital
11
Reserves
97
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
97
Promoter Pledge %
0.00%
Jun 2025
76
73
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
3
Tax %
25.19%
Net Profit
3
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
91
81
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
1
6
Tax %
31.16%
Net Profit
4
4
Equity Capital
11
Reserves
113
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
113
Promoter Pledge %
0.00%
Jun 2026
32
31
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
1
2
Tax %
25.15%
Net Profit
1
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
55
49
Operating Profit
7
OPM %
13
Other Income
0
Interest
5
Depreciation
1
1
Tax %
81
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
51
45
Operating Profit
7
OPM %
14
Other Income
2
Interest
4
Depreciation
2
1
Tax %
-4
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
83
74
Operating Profit
10
OPM %
12
Other Income
1
Interest
5
Depreciation
2
3
Tax %
16
Net Profit
3
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2019
132
119
Operating Profit
14
OPM %
10
Other Income
1
Interest
6
Depreciation
2
5
Tax %
26
Net Profit
4
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
59
51
Operating Profit
8
OPM %
14
Other Income
0
Interest
5
Depreciation
2
1
Tax %
49
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2021
37
30
Operating Profit
7
OPM %
18
Other Income
0
Interest
4
Depreciation
2
0
Tax %
-133
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
42
36
Operating Profit
6
OPM %
14
Other Income
1
Interest
3
Depreciation
3
0
Tax %
-68
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
125
99
Operating Profit
27
OPM %
21
Other Income
0
Interest
7
Depreciation
3
17
Tax %
31
Net Profit
12
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Mar 2024
173
139
Operating Profit
35
OPM %
20
Other Income
1
Interest
9
Depreciation
3
21
Tax %
30
Net Profit
15
EPS
14
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2025
316
264
Operating Profit
54
OPM %
17
Other Income
2
Interest
9
Depreciation
3
43
Tax %
26
Net Profit
31
EPS
30
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
TTM
362
332
Operating Profit
OPM %
Other Income
2
Interest
13
Depreciation
4
24
Tax %
28
Net Profit
17
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
21%
5 Years:
40%
3 Years:
97%

COMPOUNDED PROFIT GROWTH

10 Years:
52%
5 Years:
153%
3 Years:
279%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
15%
5 Years:
20%
3 Years:
33%
Last Year:
38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2023

Oct 13

1:2

Employees Stock Option Plan & Bonus issue

Mar 2016
Equity Capital
1
9
10
Trade Payables
9
20
Total Liabilities
49
23
Capital Work in Progress
0
0
5
0
Cash & Bank
2
19
Total Assets
49
Total Debt
27
Net Working Capital
5
Contingent Liabilities
14
Book Value per Share
94.91
Face Value
10.00
Total Debt
27
Net Working Capital
5
Contingent Liabilities
14
Book Value per Share
94.91
Face Value
10.00
Mar 2017
Equity Capital
5
9
11
Trade Payables
11
24
Total Liabilities
59
23
Capital Work in Progress
0
0
3
0
Cash & Bank
3
30
Total Assets
59
Total Debt
29
Net Working Capital
9
Contingent Liabilities
18
Book Value per Share
26.55
Face Value
10.00
Total Debt
29
Net Working Capital
9
Contingent Liabilities
18
Book Value per Share
26.55
Face Value
10.00
Mar 2018
Equity Capital
6
17
16
Trade Payables
16
27
Total Liabilities
82
24
Capital Work in Progress
5
0
7
0
Cash & Bank
2
43
Total Assets
82
Total Debt
37
Net Working Capital
12
Contingent Liabilities
26
Book Value per Share
37.91
Face Value
10.00
Total Debt
37
Net Working Capital
12
Contingent Liabilities
26
Book Value per Share
37.91
Face Value
10.00
Mar 2019
Equity Capital
6
21
17
Trade Payables
31
31
Total Liabilities
107
29
Capital Work in Progress
0
0
11
0
Cash & Bank
3
63
Total Assets
107
Total Debt
41
Net Working Capital
20
Contingent Liabilities
24
Book Value per Share
44.27
Face Value
10.00
Total Debt
41
Net Working Capital
20
Contingent Liabilities
24
Book Value per Share
44.27
Face Value
10.00
Mar 2020
Equity Capital
6
21
18
Trade Payables
18
28
Total Liabilities
92
29
Capital Work in Progress
0
0
10
0
Cash & Bank
1
53
Total Assets
92
Total Debt
41
Net Working Capital
19
Contingent Liabilities
20
Book Value per Share
43.79
Face Value
10.00
Total Debt
41
Net Working Capital
19
Contingent Liabilities
20
Book Value per Share
43.79
Face Value
10.00
Mar 2021
Equity Capital
6
22
18
Trade Payables
8
28
Total Liabilities
82
30
Capital Work in Progress
0
0
9
0
Cash & Bank
0
43
Total Assets
82
Total Debt
39
Net Working Capital
17
Contingent Liabilities
21
Book Value per Share
44.86
Face Value
10.00
Total Debt
39
Net Working Capital
17
Contingent Liabilities
21
Book Value per Share
44.86
Face Value
10.00
Mar 2022
Equity Capital
6
22
16
Trade Payables
8
30
Total Liabilities
83
29
Capital Work in Progress
0
0
13
0
Cash & Bank
0
40
Total Assets
83
Total Debt
41
Net Working Capital
17
Contingent Liabilities
1
Book Value per Share
46.14
Face Value
10.00
Total Debt
41
Net Working Capital
17
Contingent Liabilities
1
Book Value per Share
46.14
Face Value
10.00
Mar 2023
Equity Capital
7
39
24
Trade Payables
11
35
Total Liabilities
117
30
Capital Work in Progress
0
0
9
0
Cash & Bank
0
78
Total Assets
117
Total Debt
46
Net Working Capital
33
Contingent Liabilities
1
Book Value per Share
66.13
Face Value
10.00
Total Debt
46
Net Working Capital
33
Contingent Liabilities
1
Book Value per Share
66.13
Face Value
10.00
Mar 2024
Equity Capital
10
50
30
Trade Payables
19
46
Total Liabilities
155
28
Capital Work in Progress
0
0
10
91
Cash & Bank
2
24
Total Assets
155
Total Debt
50
Net Working Capital
49
Contingent Liabilities
1
Book Value per Share
58.47
Face Value
10.00
Total Debt
50
Net Working Capital
49
Contingent Liabilities
1
Book Value per Share
58.47
Face Value
10.00
Mar 2025
Equity Capital
11
96
37
Trade Payables
76
49
Total Liabilities
269
30
Capital Work in Progress
4
9
20
147
Cash & Bank
10
48
Total Assets
269
Total Debt
59
Net Working Capital
75
Contingent Liabilities
1
Book Value per Share
101.35
Face Value
10.00
Total Debt
59
Net Working Capital
75
Contingent Liabilities
1
Book Value per Share
101.35
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
5
Cash from Investing
-1
Cash from Financing
-4
-0
Free Cash Flow
3
OCF / Net Profit
21.67
Cumulative 5-Year FCF
0
OCF / Net Profit
21.67
Cumulative 5-Year FCF
0
Mar 2017
4
Cash from Investing
-1
Cash from Financing
-3
1
Free Cash Flow
4
OCF / Net Profit
2.90
Cumulative 5-Year FCF
0
OCF / Net Profit
2.90
Cumulative 5-Year FCF
0
Mar 2018
0
Cash from Investing
-3
Cash from Financing
2
-1
Free Cash Flow
-8
OCF / Net Profit
0.09
Cumulative 5-Year FCF
0
OCF / Net Profit
0.09
Cumulative 5-Year FCF
0
Mar 2019
3
Cash from Investing
2
Cash from Financing
-4
1
Free Cash Flow
1
OCF / Net Profit
0.70
Cumulative 5-Year FCF
0
OCF / Net Profit
0.70
Cumulative 5-Year FCF
0
Mar 2020
7
Cash from Investing
-4
Cash from Financing
-5
-2
Free Cash Flow
5
OCF / Net Profit
21.82
Cumulative 5-Year FCF
6
OCF / Net Profit
21.82
Cumulative 5-Year FCF
6
Mar 2021
9
Cash from Investing
-3
Cash from Financing
-6
-0
Free Cash Flow
5
OCF / Net Profit
19.15
Cumulative 5-Year FCF
8
OCF / Net Profit
19.15
Cumulative 5-Year FCF
8
Mar 2022
3
Cash from Investing
-2
Cash from Financing
-1
-0
Free Cash Flow
1
OCF / Net Profit
4.70
Cumulative 5-Year FCF
4
OCF / Net Profit
4.70
Cumulative 5-Year FCF
4
Mar 2023
-0
Cash from Investing
-3
Cash from Financing
4
0
Free Cash Flow
-3
OCF / Net Profit
-0.03
Cumulative 5-Year FCF
9
OCF / Net Profit
-0.03
Cumulative 5-Year FCF
9
Mar 2024
8
Cash from Investing
-1
Cash from Financing
-5
2
Free Cash Flow
8
OCF / Net Profit
0.52
Cumulative 5-Year FCF
16
OCF / Net Profit
0.52
Cumulative 5-Year FCF
16
Mar 2025
15
Cash from Investing
-23
Cash from Financing
15
8
Free Cash Flow
6
OCF / Net Profit
0.49
Cumulative 5-Year FCF
17
OCF / Net Profit
0.49
Cumulative 5-Year FCF
17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
2.03
Book Value (₹)
94.91
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.40
Operating Margin %
11.70%
Net Margin %
0.36%
ROE %
2.16%
ROCE %
15.89%
0.46%
Debtor Days
85
Inventory Days
34
Payable Days
107
12
Debt to Equity (x)
2.60x
Interest Coverage (x)
1.25x
1.25x
Revenue Growth %
22.57%
Operating Profit Growth %
33.74%
Net Profit Growth %
-52.64%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
3.01
Book Value (₹)
26.55
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.00
Operating Margin %
13.00%
Net Margin %
2.74%
ROE %
12.88%
ROCE %
14.44%
2.82%
Debtor Days
130
Inventory Days
27
Payable Days
163
-6
Debt to Equity (x)
2.15x
Interest Coverage (x)
1.35x
1.34x
Revenue Growth %
-8.51%
Operating Profit Growth %
2.28%
Net Profit Growth %
598.77%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.14
Book Value (₹)
37.91
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.66
Operating Margin %
11.64%
Net Margin %
2.98%
ROE %
13.78%
ROCE %
15.80%
3.58%
Debtor Days
123
Inventory Days
22
Payable Days
117
28
Debt to Equity (x)
1.60x
Interest Coverage (x)
1.59x
1.33x
Revenue Growth %
63.76%
Operating Profit Growth %
35.40%
Net Profit Growth %
64.68%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
6.24
Book Value (₹)
44.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.58
Operating Margin %
10.39%
Net Margin %
2.88%
ROE %
15.18%
ROCE %
17.96%
4.04%
Debtor Days
116
Inventory Days
25
Payable Days
110
32
Debt to Equity (x)
1.51x
Interest Coverage (x)
1.80x
1.36x
Revenue Growth %
58.62%
Operating Profit Growth %
39.11%
Net Profit Growth %
50.68%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
0.49
Book Value (₹)
43.79
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.80
Operating Margin %
13.87%
Net Margin %
0.51%
ROE %
1.12%
ROCE %
8.84%
0.30%
Debtor Days
274
Inventory Days
65
Payable Days
241
98
Debt to Equity (x)
1.53x
Interest Coverage (x)
1.11x
1.47x
Revenue Growth %
-54.92%
Operating Profit Growth %
-39.83%
Net Profit Growth %
-92.09%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
0.74
Book Value (₹)
44.86
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.11
Operating Margin %
18.26%
Net Margin %
1.23%
ROE %
1.67%
ROCE %
6.42%
0.52%
Debtor Days
341
Inventory Days
92
Payable Days
213
220
Debt to Equity (x)
1.43x
Interest Coverage (x)
1.05x
1.56x
Revenue Growth %
-38.38%
Operating Profit Growth %
-18.78%
Net Profit Growth %
49.66%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
0.95
Book Value (₹)
46.14
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.48
Operating Margin %
14.48%
Net Margin %
1.39%
ROE %
2.08%
ROCE %
5.02%
0.70%
Debtor Days
238
Inventory Days
97
Payable Days
110
224
Debt to Equity (x)
1.48x
Interest Coverage (x)
1.11x
1.53x
Revenue Growth %
13.56%
Operating Profit Growth %
-10.06%
Net Profit Growth %
28.28%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
17.08
Book Value (₹)
66.13
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.98
Operating Margin %
18.02%
Net Margin %
7.96%
ROE %
31.92%
ROCE %
29.60%
11.77%
Debtor Days
101
Inventory Days
27
Payable Days
48
80
Debt to Equity (x)
1.02x
Interest Coverage (x)
3.44x
1.65x
Revenue Growth %
201.42%
Operating Profit Growth %
341.63%
Net Profit Growth %
1934.78%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
14.44
Book Value (₹)
58.47
Dividend per Share (₹)
0.20
Cash EPS (₹)
17.04
Operating Margin %
16.70%
Net Margin %
7.32%
ROE %
28.16%
ROCE %
29.74%
10.96%
Debtor Days
133
Inventory Days
17
Payable Days
59
92
Debt to Equity (x)
0.83x
Interest Coverage (x)
3.48x
1.64x
Revenue Growth %
37.81%
Operating Profit Growth %
30.92%
Net Profit Growth %
26.80%
-15.47%
P/E (x)
27.74x
P/B (x)
6.85x
Dividend Yield %
0.05%
13.25x
Mar 2025
EPS (₹)
29.77
Book Value (₹)
101.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
32.71
Operating Margin %
14.14%
Net Margin %
8.42%
ROE %
37.57%
ROCE %
37.21%
14.83%
Debtor Days
117
Inventory Days
15
Payable Days
78
54
Debt to Equity (x)
0.55x
Interest Coverage (x)
5.88x
1.52x
Revenue Growth %
83.23%
Operating Profit Growth %
56.40%
Net Profit Growth %
110.97%
106.10%
P/E (x)
24.29x
P/B (x)
7.13x
Dividend Yield %
0.00%
14.92x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2023
52.93
0.00
0.00
Government
0.00
47.07
Sep 2023
52.93
0.74
0.75
Government
0.00
45.58
Mar 2024
52.93
2.69
0.83
Government
0.00
43.55
Sep 2024
52.93
3.38
0.91
Government
0.00
42.78
Mar 2025
52.07
5.05
0.80
Government
0.00
42.07
Sep 2025
52.07
4.83
1.01
Government
0.00
42.09
Dec 2025
52.09
2.70
0.39
Government
0.00
44.82
Mar 2026
51.97
2.69
0.39
Government
0.00
44.95
Jun 2026
51.97
2.70
0.48
Government
0.00
44.85

Documents

Announcements

  • Rescission/termination(s)

    2026-08-20 - Rmc Switchgears Limited has informed the Exchange about Rescission/termination(s) of Release / Unpledge of Shares of Intelligent Hydel Solutions Private Limited (IHSPL)

  • Copy of Newspaper Publication

    2026-08-15 - Rmc Switchgears Limited has informed the Exchange about Copy of Newspaper Publication requesting shareholders of the company to register/uodate their email addresses

Credit Ratings

Nothing filed yet.

Concalls