Roadstar Infra Investment Trust

•

₹ 00%

2026-08-21

roadstarinfra.comBSE: 544374NSE: ROADSTAR

Market Cap₹ 0 Cr.

Current Price—

High / Low—

Stock P/E0.0

Book Value₹ 0

Price to Book0.57

Dividend Yield0.00 %

ROCE-1.3 %

ROE-1.4 %

Face Value₹ 0

Add ratio to table

ABOUT

KEY POINTS

PROS

Latest quarter profit grew 8329.1% YoY, showing strong momentum
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Company has a low return on capital employed of 4.2%
Company has a low return on equity of 4.0% over last 3 years
Operating margins have contracted to -21.8% from 46.6%
Equity base is being diluted - shares outstanding up 73.5%
Effective tax rate is unusually low at -11.8% - earnings may be flattered

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Financial ServicesFinanceFinance - Investment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	BAJAJFINSV	2010.00	31.74	322014.33	0.07	6296.67	18.15	42036.90	92.22	11.88	40.79
2.	AIIL	549.85	22.26	46694.66	0.00	11082.20	1075.19	14695.40	1109.37	30.27	88.91
3.	CHOLAHLDNG	1558.35	10.96	29262.30	0.08	1788.99	42.04	11113.57	42.92	10.52	57.53
4.	TVSHLTD	13946.95	14.32	28217.61	0.62	1173.58	73.77	17076.18	40.01	19.39	16.25
5.	CGCL	226.40	19.32	21783.17	0.09	353.38	102.04	1576.47	62.12	11.18	68.54
6.	MAHSCOOTER	13359.10	0.00	15267.54	1.65	3.32	-90.61	5.41	-81.52	1.06	84.10
7.	JSWHL	11370.60	91.87	12620.94	0.00	24.54	-92.74	34.58	14.97	0.58	92.45
8.	JMFINANCIL	126.45	11.63	12100.76	2.57	368.57	-19.66	1200.53	9.69	11.91	58.30
9.	TSFINV	414.70	18.92	9210.65	2.69	124.95	-92.11	305.57	102.23	3.47	53.35
10.	RELIGARE	230.10	144.40	7932.32	0.00	-46.98	-674.86	2353.40	1051.76	11.46	-2.08
11.	KAMAHOLD	2440.10	8.41	7830.42	1.70	584.02	10.80	4657.56	7.07	20.86	22.01
12.	ROADSTAR	61.01	0.00	0.00	0.00	341.99	—	3153.24	822.86	2.18	70.05

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2025	Jun 2025	Mar 2026	Jun 2026
	184	86	86	855
	41	163	207	115
Operating Profit	—	—	—	—
OPM %	—	—	—	—
Other Income	4	1	0	2
Interest	0	0	0	0
Depreciation	0	0	0	0
	147	-77	-122	742
Tax %	3.21%	-8.10%	-0.49%	1.62%
Net Profit	142	-83	-122	730
	3	-0	-3	2
Equity Capital	0	0	0	0
Reserves	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%
Equity Capital	0	0	0	0
Reserves	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%

Mar 2025

: 184
: 41
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 0
: 147
Tax %: 3.21%
Net Profit: 142
: 3
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 86
: 163
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 0
: -77
Tax %: -8.10%
Net Profit: -83
: -0
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 86
: 207
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: -122
Tax %: -0.49%
Net Profit: -122
: -3
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 855
: 115
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 0
: 742
Tax %: 1.62%
Net Profit: 730
: 2
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	107	217	388	334	1,211
	60	64	67	407	527
Operating Profit	50	173	405	-65	—
OPM %	47	79	104	-19	—
Other Income	3	19	84	8	6
Interest	0	0	0	0	0
Depreciation	0	0	0	0	0
	50	173	405	-65	690
Tax %	3	4	2	-12	3
Net Profit	49	166	395	-72	667
EPS	2	4	9	-2	—
Dividend Payout %	0	0	0	0	—
Minority Interest	0	0	0	0	0
Share of Associates	0	0	0	0	0
Adjusted EPS	2	4	9	-2	—
Minority Interest	0	0	0	0	0
Share of Associates	0	0	0	0	0
Adjusted EPS	2	4	9	-2	—

Mar 2023

: 107
: 60
Operating Profit: 50
OPM %: 47
Other Income: 3
Interest: 0
Depreciation: 0
: 50
Tax %: 3
Net Profit: 49
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2024

: 217
: 64
Operating Profit: 173
OPM %: 79
Other Income: 19
Interest: 0
Depreciation: 0
: 173
Tax %: 4
Net Profit: 166
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2025

: 388
: 67
Operating Profit: 405
OPM %: 104
Other Income: 84
Interest: 0
Depreciation: 0
: 405
Tax %: 2
Net Profit: 395
EPS: 9
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2026

: 334
: 407
Operating Profit: -65
OPM %: -19
Other Income: 8
Interest: 0
Depreciation: 0
: -65
Tax %: -12
Net Profit: -72
EPS: -2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2

TTM

: 1,211
: 527
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 0
Depreciation: 0
: 690
Tax %: 3
Net Profit: 667
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 46%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 4%
Last Year:: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-
Equity Capital	2,541	3,744	4,555	4,409
	55	221	751	420
Trade Payables	1	1	2	7
	3	1	1	25
Total Liabilities	2,600	3,967	5,309	4,860
ASSETS	-	-	-	-
	890	1,612	2,609	2,126
Cash & Bank	170	407	152	273
	1,540	1,948	2,547	2,462
Total Assets	2,600	3,967	5,309	4,860
Total Debt	0	0	0	0
Net Working Capital	233	608	641	581
Contingent Liabilities	0	0	0	0
Book Value per Share	102.17	105.90	116.49	109.52
Face Value	100.00	100.00	100.00	100.00
Total Debt	0	0	0	0
Net Working Capital	233	608	641	581
Contingent Liabilities	0	0	0	0
Book Value per Share	102.17	105.90	116.49	109.52
Face Value	100.00	100.00	100.00	100.00

Mar 2023

Equity Capital: 2,541
: 55
Trade Payables: 1
: 3
Total Liabilities: 2,600
: 890
Cash & Bank: 170
: 1,540
Total Assets: 2,600
Total Debt: 0
Net Working Capital: 233
Contingent Liabilities: 0
Book Value per Share: 102.17
Face Value: 100.00
Total Debt: 0
Net Working Capital: 233
Contingent Liabilities: 0
Book Value per Share: 102.17
Face Value: 100.00

Mar 2024

Equity Capital: 3,744
: 221
Trade Payables: 1
: 1
Total Liabilities: 3,967
: 1,612
Cash & Bank: 407
: 1,948
Total Assets: 3,967
Total Debt: 0
Net Working Capital: 608
Contingent Liabilities: 0
Book Value per Share: 105.90
Face Value: 100.00
Total Debt: 0
Net Working Capital: 608
Contingent Liabilities: 0
Book Value per Share: 105.90
Face Value: 100.00

Mar 2025

Equity Capital: 4,555
: 751
Trade Payables: 2
: 1
Total Liabilities: 5,309
: 2,609
Cash & Bank: 152
: 2,547
Total Assets: 5,309
Total Debt: 0
Net Working Capital: 641
Contingent Liabilities: 0
Book Value per Share: 116.49
Face Value: 100.00
Total Debt: 0
Net Working Capital: 641
Contingent Liabilities: 0
Book Value per Share: 116.49
Face Value: 100.00

Mar 2026

Equity Capital: 4,409
: 420
Trade Payables: 7
: 25
Total Liabilities: 4,860
: 2,126
Cash & Bank: 273
: 2,462
Total Assets: 4,860
Total Debt: 0
Net Working Capital: 581
Contingent Liabilities: 0
Book Value per Share: 109.52
Face Value: 100.00
Total Debt: 0
Net Working Capital: 581
Contingent Liabilities: 0
Book Value per Share: 109.52
Face Value: 100.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	93	100	121	102
Cash from Investing	-92	-203	7	176
Cash from Financing	0	124	-148	-257
	1	22	-20	21
Free Cash Flow	93	100	121	102
OCF / Net Profit	1.90	0.60	0.31	-1.41
Cumulative 5-Year FCF	0	0	0	0
OCF / Net Profit	1.90	0.60	0.31	-1.41
Cumulative 5-Year FCF	0	0	0	0

Mar 2023

: 93
Cash from Investing: -92
Cash from Financing: 0
: 1
Free Cash Flow: 93
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 0

Mar 2024

: 100
Cash from Investing: -203
Cash from Financing: 124
: 22
Free Cash Flow: 100
OCF / Net Profit: 0.60
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.60
Cumulative 5-Year FCF: 0

Mar 2025

: 121
Cash from Investing: 7
Cash from Financing: -148
: -20
Free Cash Flow: 121
OCF / Net Profit: 0.31
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.31
Cumulative 5-Year FCF: 0

Mar 2026

: 102
Cash from Investing: 176
Cash from Financing: -257
: 21
Free Cash Flow: 102
OCF / Net Profit: -1.41
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.41
Cumulative 5-Year FCF: 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-
EPS (₹)	1.92	4.43	8.68	-1.64
Book Value (₹)	102.17	105.90	116.49	109.52
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.92	4.43	8.68	-1.64
PROFITABILITY	-	-	-	-
Operating Margin %	46.65%	70.65%	82.79%	-21.77%
Net Margin %	45.44%	76.25%	101.96%	-21.68%
ROE %	1.88%	5.05%	8.53%	-1.43%
ROCE %	1.93%	5.26%	8.74%	-1.28%
	1.88%	5.05%	8.52%	-1.42%
EFFICIENCY	-	-	-	-
Debtor Days	0	0	0	0
Inventory Days	0	0	0	0
Payable Days	0	0	0	0
	0	0	0	0
FINANCIAL HEALTH	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	0.00x	0.00x	0.00x	0.00x
	59.10x	281.55x	251.84x	19.12x
GROWTH	-	-	-	-
Revenue Growth %	0.00%	102.22%	78.34%	-13.81%
Operating Profit Growth %	0.00%	244.10%	134.78%	-116.00%
Net Profit Growth %	0.00%	239.32%	138.50%	-118.33%
	0.00%	130.29%	96.04%	-118.94%
VALUATION	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.57x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	19.34x	10.87x	-37.97x

Mar 2023

EPS (₹): 1.92
Book Value (₹): 102.17
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.92
Operating Margin %: 46.65%
Net Margin %: 45.44%
ROE %: 1.88%
ROCE %: 1.93%
: 1.88%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 59.10x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 4.43
Book Value (₹): 105.90
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.43
Operating Margin %: 70.65%
Net Margin %: 76.25%
ROE %: 5.05%
ROCE %: 5.26%
: 5.05%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 281.55x
Revenue Growth %: 102.22%
Operating Profit Growth %: 244.10%
Net Profit Growth %: 239.32%
: 130.29%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 19.34x

Mar 2025

EPS (₹): 8.68
Book Value (₹): 116.49
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.68
Operating Margin %: 82.79%
Net Margin %: 101.96%
ROE %: 8.53%
ROCE %: 8.74%
: 8.52%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 251.84x
Revenue Growth %: 78.34%
Operating Profit Growth %: 134.78%
Net Profit Growth %: 138.50%
: 96.04%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 10.87x

Mar 2026

EPS (₹): -1.64
Book Value (₹): 109.52
Dividend per Share (₹): 0.00
Cash EPS (₹): -1.64
Operating Margin %: -21.77%
Net Margin %: -21.68%
ROE %: -1.43%
ROCE %: -1.28%
: -1.42%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 19.12x
Revenue Growth %: -13.81%
Operating Profit Growth %: -116.00%
Net Profit Growth %: -118.33%
: -118.94%
P/E (x): 0.00x
P/B (x): 0.57x
Dividend Yield %: 0.00%
: -37.97x

Shareholding Pattern

Numbers in percentages

TRADES

No quarterly shareholding data found

We don't have this information yet. Please check back later.

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

May 2025
TranscriptPPTREC