RPSG Ventures Ltd.
•2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Process Outsourcing: 87.3% • Sports: 6.3% • FMCG: 4.9% • Property: 1.2% • Others: 0.3%
PROS
- Company has delivered good sales growth of 18.9% CAGR over last 5 years
- Working capital cycle has improved - days down from 538 to 380
- Attractively priced for its growth - PEG of 0.4
- Company maintains a comfortable, low leverage position
CONS
- Receivables are growing faster than sales - a possible quality concern
- A large part of profit comes from other income (106.9% of PBT)
- Operating cash flow has been negative in recent years
- Company has a low return on equity of 5.5% over last 3 years
- Company has a low return on capital employed of 7.8%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.40x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| 12. | RPSGVENT | 859.45 | 0.00 | 2843.61 | 0.00 | 2530.90 | 907.97 | 35764.40 | 1103.62 | 13.44 | 20.58 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 40 | 40 | 40 | 40 | 40 | 70 | 74 | 56 | 56 | 56 | 101 | 65 | |
| 30 | 31 | 27 | 37 | 38 | 42 | 62 | 46 | 51 | 56 | 53 | 48 | 81 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 5 | 8 | 7 | 140 | 10 | 11 | 9 | 160 | 16 | 15 | 18 | 215 | 17 |
| Interest | 4 | 3 | 4 | 4 | 5 | 4 | 7 | 7 | 9 | 8 | 12 | 33 | 26 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 4 |
| 11 | 13 | 16 | 138 | 7 | 4 | 10 | 178 | 8 | 3 | 4 | 232 | 1 | |
| Tax % | 29.42% | 24.92% | 27.05% | 27.50% | 24.59% | 67.94% | 21.47% | 24.86% | 27.20% | 28.21% | 27.45% | 26.74% | 20.61% |
| Net Profit | 8 | 9 | 12 | 100 | 5 | 1 | 7 | 134 | 6 | 2 | 3 | 170 | 1 |
| 3 | 3 | 4 | 33 | 2 | 0 | 2 | 41 | 2 | 1 | 1 | 51 | 0 | |
| Equity Capital | 30 | 30 | 30 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 30 | 30 | 30 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 40
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 4
- Depreciation
- 1
- 11
- Tax %
- 29.42%
- Net Profit
- 8
- 3
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 40
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 3
- Depreciation
- 1
- 13
- Tax %
- 24.92%
- Net Profit
- 9
- 3
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 40
- 27
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 4
- Depreciation
- 1
- 16
- Tax %
- 27.05%
- Net Profit
- 12
- 4
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 30
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 40
- 37
- Operating Profit
- —
- OPM %
- —
- Other Income
- 140
- Interest
- 4
- Depreciation
- 1
- 138
- Tax %
- 27.50%
- Net Profit
- 100
- 33
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 40
- 38
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 5
- Depreciation
- 1
- 7
- Tax %
- 24.59%
- Net Profit
- 5
- 2
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 40
- 42
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 4
- Depreciation
- 1
- 4
- Tax %
- 67.94%
- Net Profit
- 1
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 70
- 62
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 7
- Depreciation
- 1
- 10
- Tax %
- 21.47%
- Net Profit
- 7
- 2
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 74
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 160
- Interest
- 7
- Depreciation
- 3
- 178
- Tax %
- 24.86%
- Net Profit
- 134
- 41
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 56
- 51
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 9
- Depreciation
- 4
- 8
- Tax %
- 27.20%
- Net Profit
- 6
- 2
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 56
- 56
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 8
- Depreciation
- 4
- 3
- Tax %
- 28.21%
- Net Profit
- 2
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 56
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 12
- Depreciation
- 4
- 4
- Tax %
- 27.45%
- Net Profit
- 3
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 101
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 215
- Interest
- 33
- Depreciation
- 4
- 232
- Tax %
- 26.74%
- Net Profit
- 170
- 51
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 65
- 81
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 26
- Depreciation
- 4
- 1
- Tax %
- 20.61%
- Net Profit
- 1
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 63 | 64 | 114 | 162 | 162 | 162 | 226 | 270 | 279 | |
| 23 | 50 | 58 | 59 | 84 | 89 | 125 | 188 | 210 | 238 | |
| Operating Profit | 4 | 74 | 176 | 171 | 213 | 218 | 196 | 228 | 323 | — |
| OPM % | 17 | 119 | 275 | 150 | 132 | 135 | 121 | 101 | 119 | — |
| Other Income | 2 | 62 | 170 | 115 | 135 | 146 | 160 | 190 | 263 | 264 |
| Interest | 0 | 0 | 0 | 0 | 6 | 14 | 15 | 23 | 62 | 79 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 15 | 16 |
| 4 | 74 | 176 | 170 | 198 | 131 | 178 | 199 | 246 | 239 | |
| Tax % | 47 | 11 | 1 | 25 | 27 | 42 | 27 | 26 | 27 | 27 |
| Net Profit | 2 | 66 | 174 | 127 | 145 | 76 | 129 | 148 | 180 | 175 |
| EPS | 0 | 25 | 66 | 48 | 54 | 26 | 39 | 45 | 54 | — |
| Dividend Payout % | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 25 | 66 | 48 | 54 | 26 | 39 | 45 | 54 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 25 | 66 | 48 | 54 | 26 | 39 | 45 | 54 | — |
- 25
- 23
- Operating Profit
- 4
- OPM %
- 17
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 47
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 63
- 50
- Operating Profit
- 74
- OPM %
- 119
- Other Income
- 62
- Interest
- 0
- Depreciation
- 0
- 74
- Tax %
- 11
- Net Profit
- 66
- EPS
- 25
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 25
- 64
- 58
- Operating Profit
- 176
- OPM %
- 275
- Other Income
- 170
- Interest
- 0
- Depreciation
- 0
- 176
- Tax %
- 1
- Net Profit
- 174
- EPS
- 66
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
- 114
- 59
- Operating Profit
- 171
- OPM %
- 150
- Other Income
- 115
- Interest
- 0
- Depreciation
- 1
- 170
- Tax %
- 25
- Net Profit
- 127
- EPS
- 48
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 48
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 48
- 162
- 84
- Operating Profit
- 213
- OPM %
- 132
- Other Income
- 135
- Interest
- 6
- Depreciation
- 1
- 198
- Tax %
- 27
- Net Profit
- 145
- EPS
- 54
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
- 162
- 89
- Operating Profit
- 218
- OPM %
- 135
- Other Income
- 146
- Interest
- 14
- Depreciation
- 2
- 131
- Tax %
- 42
- Net Profit
- 76
- EPS
- 26
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- 162
- 125
- Operating Profit
- 196
- OPM %
- 121
- Other Income
- 160
- Interest
- 15
- Depreciation
- 3
- 178
- Tax %
- 27
- Net Profit
- 129
- EPS
- 39
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 39
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 39
- 226
- 188
- Operating Profit
- 228
- OPM %
- 101
- Other Income
- 190
- Interest
- 23
- Depreciation
- 5
- 199
- Tax %
- 26
- Net Profit
- 148
- EPS
- 45
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- 270
- 210
- Operating Profit
- 323
- OPM %
- 119
- Other Income
- 263
- Interest
- 62
- Depreciation
- 15
- 246
- Tax %
- 27
- Net Profit
- 180
- EPS
- 54
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 54
- 279
- 238
- Operating Profit
- —
- OPM %
- —
- Other Income
- 264
- Interest
- 79
- Depreciation
- 16
- 239
- Tax %
- 27
- Net Profit
- 175
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 19%
- 3 Years:
- 19%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- 33%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- 12%
- 1 Year:
- -5%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 5%
- 3 Years:
- 6%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| 0 | 27 | 27 | 27 | 27 | 30 | 33 | 33 | 33 | |
| 1,423 | 1,488 | 1,663 | 1,790 | 2,180 | 2,258 | 2,681 | 2,825 | 2,975 | |
| 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 200 | |
| Trade Payables | 0 | 0 | 4 | 6 | 6 | 9 | 22 | 25 | 13 |
| 36 | 22 | 18 | 21 | 245 | 224 | 326 | 612 | 1,115 | |
| Total Liabilities | 1,459 | 1,537 | 1,711 | 1,844 | 2,458 | 2,623 | 3,062 | 3,495 | 4,337 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 2 | 14 | 48 | 56 | 54 | 122 | 118 | |
| 1,336 | 1,359 | 1,553 | 1,779 | 2,229 | 2,292 | 2,416 | 2,685 | 3,062 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 57 | |
| Cash & Bank | 9 | 64 | 102 | 21 | 62 | 34 | 102 | 145 | 64 |
| 114 | 113 | 54 | 30 | 119 | 241 | 488 | 541 | 1,036 | |
| Total Assets | 1,459 | 1,537 | 1,711 | 1,844 | 2,458 | 2,623 | 3,062 | 3,495 | 4,337 |
| Total Debt | 0 | 0 | 0 | 0 | 84 | 145 | 141 | 280 | 986 |
| Net Working Capital | 137 | 75 | 111 | 9 | -51 | -10 | 326 | 333 | 281 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 0.00 | 571.43 | 637.18 | 685.17 | 828.19 | 775.22 | 820.14 | 863.67 | 909.11 |
| Face Value | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 84 | 145 | 141 | 280 | 986 |
| Net Working Capital | 137 | 75 | 111 | 9 | -51 | -10 | 326 | 333 | 281 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 0.00 | 571.43 | 637.18 | 685.17 | 828.19 | 775.22 | 820.14 | 863.67 | 909.11 |
| Face Value | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 0
- 1,423
- 0
- Trade Payables
- 0
- 36
- Total Liabilities
- 1,459
- 0
- 1,336
- 0
- Cash & Bank
- 9
- 114
- Total Assets
- 1,459
- Total Debt
- 0
- Net Working Capital
- 137
- Contingent Liabilities
- 0
- Book Value per Share
- 0.00
- Face Value
- 0.00
- Total Debt
- 0
- Net Working Capital
- 137
- Contingent Liabilities
- 0
- Book Value per Share
- 0.00
- Face Value
- 0.00
- 27
- 1,488
- 0
- Trade Payables
- 0
- 22
- Total Liabilities
- 1,537
- 0
- 1,359
- 0
- Cash & Bank
- 64
- 113
- Total Assets
- 1,537
- Total Debt
- 0
- Net Working Capital
- 75
- Contingent Liabilities
- 0
- Book Value per Share
- 571.43
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 75
- Contingent Liabilities
- 0
- Book Value per Share
- 571.43
- Face Value
- 10.00
- 27
- 1,663
- 0
- Trade Payables
- 4
- 18
- Total Liabilities
- 1,711
- 2
- 1,553
- 0
- Cash & Bank
- 102
- 54
- Total Assets
- 1,711
- Total Debt
- 0
- Net Working Capital
- 111
- Contingent Liabilities
- 0
- Book Value per Share
- 637.18
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 111
- Contingent Liabilities
- 0
- Book Value per Share
- 637.18
- Face Value
- 10.00
- 27
- 1,790
- 0
- Trade Payables
- 6
- 21
- Total Liabilities
- 1,844
- 14
- 1,779
- 0
- Cash & Bank
- 21
- 30
- Total Assets
- 1,844
- Total Debt
- 0
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 685.17
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 685.17
- Face Value
- 10.00
- 27
- 2,180
- 0
- Trade Payables
- 6
- 245
- Total Liabilities
- 2,458
- 48
- 2,229
- 0
- Cash & Bank
- 62
- 119
- Total Assets
- 2,458
- Total Debt
- 84
- Net Working Capital
- -51
- Contingent Liabilities
- 0
- Book Value per Share
- 828.19
- Face Value
- 10.00
- Total Debt
- 84
- Net Working Capital
- -51
- Contingent Liabilities
- 0
- Book Value per Share
- 828.19
- Face Value
- 10.00
- 30
- 2,258
- 102
- Trade Payables
- 9
- 224
- Total Liabilities
- 2,623
- 56
- 2,292
- 0
- Cash & Bank
- 34
- 241
- Total Assets
- 2,623
- Total Debt
- 145
- Net Working Capital
- -10
- Contingent Liabilities
- 0
- Book Value per Share
- 775.22
- Face Value
- 10.00
- Total Debt
- 145
- Net Working Capital
- -10
- Contingent Liabilities
- 0
- Book Value per Share
- 775.22
- Face Value
- 10.00
- 33
- 2,681
- 0
- Trade Payables
- 22
- 326
- Total Liabilities
- 3,062
- 54
- 2,416
- 1
- Cash & Bank
- 102
- 488
- Total Assets
- 3,062
- Total Debt
- 141
- Net Working Capital
- 326
- Contingent Liabilities
- 0
- Book Value per Share
- 820.14
- Face Value
- 10.00
- Total Debt
- 141
- Net Working Capital
- 326
- Contingent Liabilities
- 0
- Book Value per Share
- 820.14
- Face Value
- 10.00
- 33
- 2,825
- 0
- Trade Payables
- 25
- 612
- Total Liabilities
- 3,495
- 122
- 2,685
- 1
- Cash & Bank
- 145
- 541
- Total Assets
- 3,495
- Total Debt
- 280
- Net Working Capital
- 333
- Contingent Liabilities
- 0
- Book Value per Share
- 863.67
- Face Value
- 10.00
- Total Debt
- 280
- Net Working Capital
- 333
- Contingent Liabilities
- 0
- Book Value per Share
- 863.67
- Face Value
- 10.00
- 33
- 2,975
- 200
- Trade Payables
- 13
- 1,115
- Total Liabilities
- 4,337
- 118
- 3,062
- 57
- Cash & Bank
- 64
- 1,036
- Total Assets
- 4,337
- Total Debt
- 986
- Net Working Capital
- 281
- Contingent Liabilities
- 0
- Book Value per Share
- 909.11
- Face Value
- 10.00
- Total Debt
- 986
- Net Working Capital
- 281
- Contingent Liabilities
- 0
- Book Value per Share
- 909.11
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 27 | 76 | -0 | 71 | 186 | 75 | 38 | 166 | -19 | |
| Cash from Investing | -600 | -20 | 38 | -153 | -458 | -150 | -235 | -238 | -711 |
| Cash from Financing | 575 | 0 | 0 | 0 | 312 | 48 | 265 | 115 | 642 |
| 1 | 56 | 38 | -82 | 41 | -28 | 68 | 43 | -89 | |
| Free Cash Flow | 27 | 76 | -2 | 58 | 151 | 65 | 37 | 94 | -31 |
| OCF / Net Profit | 11.58 | 1.15 | -0.00 | 0.56 | 1.29 | 0.98 | 0.29 | 1.12 | -0.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 348 | 309 | 405 | 316 |
| OCF / Net Profit | 11.58 | 1.15 | -0.00 | 0.56 | 1.29 | 0.98 | 0.29 | 1.12 | -0.11 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 348 | 309 | 405 | 316 |
- 27
- Cash from Investing
- -600
- Cash from Financing
- 575
- 1
- Free Cash Flow
- 27
- OCF / Net Profit
- 11.58
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 11.58
- Cumulative 5-Year FCF
- 0
- 76
- Cash from Investing
- -20
- Cash from Financing
- 0
- 56
- Free Cash Flow
- 76
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- -0
- Cash from Investing
- 38
- Cash from Financing
- 0
- 38
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.00
- Cumulative 5-Year FCF
- 0
- 71
- Cash from Investing
- -153
- Cash from Financing
- 0
- -82
- Free Cash Flow
- 58
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- 0
- 186
- Cash from Investing
- -458
- Cash from Financing
- 312
- 41
- Free Cash Flow
- 151
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- 0
- 75
- Cash from Investing
- -150
- Cash from Financing
- 48
- -28
- Free Cash Flow
- 65
- OCF / Net Profit
- 0.98
- Cumulative 5-Year FCF
- 348
- OCF / Net Profit
- 0.98
- Cumulative 5-Year FCF
- 348
- 38
- Cash from Investing
- -235
- Cash from Financing
- 265
- 68
- Free Cash Flow
- 37
- OCF / Net Profit
- 0.29
- Cumulative 5-Year FCF
- 309
- OCF / Net Profit
- 0.29
- Cumulative 5-Year FCF
- 309
- 166
- Cash from Investing
- -238
- Cash from Financing
- 115
- 43
- Free Cash Flow
- 94
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 405
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 405
- -19
- Cash from Investing
- -711
- Cash from Financing
- 642
- -89
- Free Cash Flow
- -31
- OCF / Net Profit
- -0.11
- Cumulative 5-Year FCF
- 316
- OCF / Net Profit
- -0.11
- Cumulative 5-Year FCF
- 316
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.00 | 24.81 | 65.74 | 48.02 | 54.31 | 25.84 | 39.08 | 44.84 | 54.42 |
| Book Value (₹) | 0.00 | 571.43 | 637.18 | 685.17 | 828.19 | 775.22 | 820.14 | 863.67 | 909.11 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.00 | 24.81 | 65.77 | 48.22 | 54.73 | 26.58 | 39.90 | 46.41 | 59.05 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 17.48% | 118.50% | 275.19% | 149.69% | 131.67% | 134.90% | 22.51% | 16.58% | 22.18% |
| Net Margin % | 9.18% | 105.08% | 272.75% | 111.67% | 89.58% | 47.21% | 80.07% | 65.80% | 66.58% |
| ROE % | 0.16% | 4.48% | 10.88% | 7.26% | 7.19% | 3.39% | 5.17% | 5.33% | 6.14% |
| ROCE % | 0.30% | 5.00% | 10.97% | 9.70% | 9.90% | 6.15% | 7.31% | 7.43% | 8.63% |
| 0.16% | 4.39% | 10.73% | 7.16% | 6.73% | 3.00% | 4.55% | 4.53% | 4.60% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 72 | 86 | 129 | 38 | 4 | 1 | 1 | 2 | 39 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 72 | 86 | 129 | 38 | 4 | 1 | 1 | 2 | 39 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.06x | 0.05x | 0.10x | 0.33x |
| Interest Coverage (x) | 0.00x | 0.00x | 0.00x | 0.00x | 36.32x | 10.50x | 12.78x | 9.61x | 4.99x |
| 57.42x | 5.92x | 9.45x | 1.50x | 0.66x | 0.96x | 2.38x | 1.95x | 1.49x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 149.40% | 2.08% | 78.40% | 41.67% | 0.00% | 0.00% | 39.63% | 19.96% |
| Operating Profit Growth % | 0.00% | 1590.79% | 137.04% | -2.95% | 24.61% | 2.45% | -10.07% | 16.25% | 41.79% |
| Net Profit Growth % | 0.00% | 2755.43% | 164.97% | -26.96% | 13.64% | -47.29% | 69.60% | 14.73% | 21.38% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 51.25% | 14.73% | 21.38% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.90x | 18.80x | 14.73x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.76x | 0.98x | 0.88x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.70x | 12.84x | 11.07x |
- EPS (₹)
- 0.00
- Book Value (₹)
- 0.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 17.48%
- Net Margin %
- 9.18%
- ROE %
- 0.16%
- ROCE %
- 0.30%
- 0.16%
- Debtor Days
- 72
- Inventory Days
- 0
- Payable Days
- 0
- 72
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 57.42x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 24.81
- Book Value (₹)
- 571.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 24.81
- Operating Margin %
- 118.50%
- Net Margin %
- 105.08%
- ROE %
- 4.48%
- ROCE %
- 5.00%
- 4.39%
- Debtor Days
- 86
- Inventory Days
- 0
- Payable Days
- 0
- 86
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 5.92x
- Revenue Growth %
- 149.40%
- Operating Profit Growth %
- 1590.79%
- Net Profit Growth %
- 2755.43%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 65.74
- Book Value (₹)
- 637.18
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 65.77
- Operating Margin %
- 275.19%
- Net Margin %
- 272.75%
- ROE %
- 10.88%
- ROCE %
- 10.97%
- 10.73%
- Debtor Days
- 129
- Inventory Days
- 0
- Payable Days
- 0
- 129
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 9.45x
- Revenue Growth %
- 2.08%
- Operating Profit Growth %
- 137.04%
- Net Profit Growth %
- 164.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 48.02
- Book Value (₹)
- 685.17
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 48.22
- Operating Margin %
- 149.69%
- Net Margin %
- 111.67%
- ROE %
- 7.26%
- ROCE %
- 9.70%
- 7.16%
- Debtor Days
- 38
- Inventory Days
- 0
- Payable Days
- 0
- 38
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.50x
- Revenue Growth %
- 78.40%
- Operating Profit Growth %
- -2.95%
- Net Profit Growth %
- -26.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 54.31
- Book Value (₹)
- 828.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 54.73
- Operating Margin %
- 131.67%
- Net Margin %
- 89.58%
- ROE %
- 7.19%
- ROCE %
- 9.90%
- 6.73%
- Debtor Days
- 4
- Inventory Days
- 0
- Payable Days
- 0
- 4
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 36.32x
- 0.66x
- Revenue Growth %
- 41.67%
- Operating Profit Growth %
- 24.61%
- Net Profit Growth %
- 13.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 25.84
- Book Value (₹)
- 775.22
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 26.58
- Operating Margin %
- 134.90%
- Net Margin %
- 47.21%
- ROE %
- 3.39%
- ROCE %
- 6.15%
- 3.00%
- Debtor Days
- 1
- Inventory Days
- 0
- Payable Days
- 0
- 1
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 10.50x
- 0.96x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 2.45%
- Net Profit Growth %
- -47.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 39.08
- Book Value (₹)
- 820.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 39.90
- Operating Margin %
- 22.51%
- Net Margin %
- 80.07%
- ROE %
- 5.17%
- ROCE %
- 7.31%
- 4.55%
- Debtor Days
- 1
- Inventory Days
- 0
- Payable Days
- 0
- 1
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 12.78x
- 2.38x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -10.07%
- Net Profit Growth %
- 69.60%
- 51.25%
- P/E (x)
- 15.90x
- P/B (x)
- 0.76x
- Dividend Yield %
- 0.00%
- 10.70x
- EPS (₹)
- 44.84
- Book Value (₹)
- 863.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 46.41
- Operating Margin %
- 16.58%
- Net Margin %
- 65.80%
- ROE %
- 5.33%
- ROCE %
- 7.43%
- 4.53%
- Debtor Days
- 2
- Inventory Days
- 0
- Payable Days
- 0
- 2
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 9.61x
- 1.95x
- Revenue Growth %
- 39.63%
- Operating Profit Growth %
- 16.25%
- Net Profit Growth %
- 14.73%
- 14.73%
- P/E (x)
- 18.80x
- P/B (x)
- 0.98x
- Dividend Yield %
- 0.00%
- 12.84x
- EPS (₹)
- 54.42
- Book Value (₹)
- 909.11
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 59.05
- Operating Margin %
- 22.18%
- Net Margin %
- 66.58%
- ROE %
- 6.14%
- ROCE %
- 8.63%
- 4.60%
- Debtor Days
- 39
- Inventory Days
- 0
- Payable Days
- 0
- 39
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 4.99x
- 1.49x
- Revenue Growth %
- 19.96%
- Operating Profit Growth %
- 41.79%
- Net Profit Growth %
- 21.38%
- 21.38%
- P/E (x)
- 14.73x
- P/B (x)
- 0.88x
- Dividend Yield %
- 0.00%
- 11.07x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - RPSG VENTURES LIMITED has informed the Exchange about Copy of Newspaper Publication
- Outcome of Board Meeting
2026-08-13 - RPSG VENTURES LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.

