RRIL Ltd.

17.456.79%

2026-08-21

rrillimited.comBSE: 531307NSE: RRIL
Market Cap₹ 206 Cr.
Current Price₹ 16
High / Low₹ 22 / 15
Stock P/E23.0
Book Value₹ 10
Price to Book1.95
Dividend Yield0.00 %
ROCE8.6 %
ROE6.7 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Textile & Allied Activities: 97.1% • Other Income: 2.9%

PROS

  • Company has consistently been profitable over the last 5 years
  • Company comfortably covers its interest (9.9x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (35.2% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Company has a low return on equity of 9.6% over last 3 years
  • Total debt has risen sharply - up 98.9% year on year
  • Operating margins have contracted to 7.4% from 12.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.PAGEIND35400.000.0039484.711.55192.81-3.981420.457.8973.6020.35
2.KPRMILL1122.4542.0538366.910.45258.5421.551935.5214.7720.1619.37
3.VTL594.7520.3017216.570.84314.5651.462703.0813.3111.3118.11
4.WELSPUNLIV181.2561.6817123.640.06162.6182.092795.4523.6615.0411.53
5.ARVIND518.1534.0414095.790.8757.775.612500.9624.6513.989.64
6.MANYAVAR542.7532.7313187.641.4366.9037.31267.9522.7433.9245.53
7.PGIL2410.9535.8811136.310.6099.2351.371528.2624.4622.4210.72
8.SWANCORP302.2542.389474.230.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL444.1558.308796.580.3463.2267.281206.9625.898.7311.88
10.GARFIBRES759.8535.327419.811.1864.6021.56482.3731.3520.9818.70
11.KUSUMGAR565.7060.485939.360.00426.472472.4726.1530.50
12.RRIL17.0122.96206.190.001.7621.3129.4922.938.657.05
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
20
18
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
2
Tax %
16.57%
Net Profit
0
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
27
25
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
2
Tax %
24.70%
Net Profit
0
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
22
21
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
2
Tax %
24.71%
Net Profit
0
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
26
25
Operating Profit
OPM %
Other Income
1
Interest
-0
Depreciation
0
3
Tax %
31.64%
Net Profit
0
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
16
15
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
40.14%
Net Profit
1
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
34
32
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
3
Tax %
31.91%
Net Profit
2
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
32
30
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
3
Tax %
13.57%
Net Profit
2
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
31
27
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
3
Tax %
33.99%
Net Profit
2
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
24
22
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
2
Tax %
32.24%
Net Profit
1
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
37
34
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
4
Tax %
28.25%
Net Profit
3
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
33
30
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
41.41%
Net Profit
2
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
27
26
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
0
3
Tax %
-14.34%
Net Profit
3
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
29
28
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
2
Tax %
24.51%
Net Profit
2
0
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
9
9
Operating Profit
3
OPM %
35
Other Income
3
Interest
0
Depreciation
2
1
Tax %
-25
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
0
Mar 2022
83
75
Operating Profit
10
OPM %
12
Other Income
2
Interest
1
Depreciation
2
7
Tax %
41
Net Profit
4
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2023
155
136
Operating Profit
22
OPM %
14
Other Income
3
Interest
1
Depreciation
1
19
Tax %
27
Net Profit
14
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
95
89
Operating Profit
10
OPM %
10
Other Income
4
Interest
1
Depreciation
1
8
Tax %
25
Net Profit
6
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2025
113
104
Operating Profit
12
OPM %
10
Other Income
3
Interest
1
Depreciation
1
10
Tax %
29
Net Profit
7
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
TTM
128
118
Operating Profit
OPM %
Other Income
5
Interest
2
Depreciation
2
11
Tax %
21
Net Profit
9
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
11%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
17%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
8%
3 Years:
10%
Last Year:
7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
39
4
9
Trade Payables
1
15
Total Liabilities
69
28
Capital Work in Progress
0
3
11
0
Cash & Bank
0
28
Total Assets
69
Total Debt
11
Net Working Capital
22
Contingent Liabilities
1
Book Value per Share
5.56
Face Value
5.00
Total Debt
11
Net Working Capital
22
Contingent Liabilities
1
Book Value per Share
5.56
Face Value
5.00
Mar 2022
Equity Capital
61
18
9
Trade Payables
5
4
Total Liabilities
97
40
Capital Work in Progress
0
3
16
0
Cash & Bank
2
35
Total Assets
97
Total Debt
10
Net Working Capital
32
Contingent Liabilities
1
Book Value per Share
6.50
Face Value
5.00
Total Debt
10
Net Working Capital
32
Contingent Liabilities
1
Book Value per Share
6.50
Face Value
5.00
Mar 2023
Equity Capital
61
32
11
Trade Payables
9
10
Total Liabilities
124
40
Capital Work in Progress
8
3
10
0
Cash & Bank
4
58
Total Assets
124
Total Debt
20
Net Working Capital
36
Contingent Liabilities
1
Book Value per Share
7.64
Face Value
5.00
Total Debt
20
Net Working Capital
36
Contingent Liabilities
1
Book Value per Share
7.64
Face Value
5.00
Mar 2024
Equity Capital
61
38
6
Trade Payables
2
11
Total Liabilities
118
39
Capital Work in Progress
8
3
11
10
Cash & Bank
0
47
Total Assets
118
Total Debt
15
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
8.11
Face Value
5.00
Total Debt
15
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
8.11
Face Value
5.00
Mar 2025
Equity Capital
61
45
12
Trade Payables
2
20
Total Liabilities
140
60
Capital Work in Progress
0
3
13
13
Cash & Bank
0
51
Total Assets
140
Total Debt
29
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
8.69
Face Value
5.00
Total Debt
29
Net Working Capital
39
Contingent Liabilities
1
Book Value per Share
8.69
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
5
Cash from Investing
-6
Cash from Financing
1
0
Free Cash Flow
5
OCF / Net Profit
4.79
Cumulative 5-Year FCF
0
OCF / Net Profit
4.79
Cumulative 5-Year FCF
0
Mar 2022
-14
Cash from Investing
-4
Cash from Financing
20
2
Free Cash Flow
-28
OCF / Net Profit
-3.34
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.34
Cumulative 5-Year FCF
0
Mar 2023
18
Cash from Investing
-24
Cash from Financing
8
2
Free Cash Flow
9
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
Mar 2024
1
Cash from Investing
2
Cash from Financing
-6
-4
Free Cash Flow
1
OCF / Net Profit
0.20
Cumulative 5-Year FCF
0
OCF / Net Profit
0.20
Cumulative 5-Year FCF
0
Mar 2025
-1
Cash from Investing
-12
Cash from Financing
13
0
Free Cash Flow
-16
OCF / Net Profit
-0.20
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.20
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
0.12
Book Value (₹)
5.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.44
Operating Margin %
34.89%
Net Margin %
10.59%
ROE %
2.29%
ROCE %
1.54%
1.44%
Debtor Days
211
Inventory Days
410
Payable Days
65
555
Debt to Equity (x)
0.25x
Interest Coverage (x)
18.81x
2.98x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
0.35
Book Value (₹)
6.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.48
Operating Margin %
11.98%
Net Margin %
5.09%
ROE %
6.92%
ROCE %
11.72%
5.08%
Debtor Days
34
Inventory Days
59
Payable Days
19
74
Debt to Equity (x)
0.13x
Interest Coverage (x)
6.72x
3.02x
Revenue Growth %
782.62%
Operating Profit Growth %
203.10%
Net Profit Growth %
324.44%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1.13
Book Value (₹)
7.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.25
Operating Margin %
13.97%
Net Margin %
8.90%
ROE %
16.06%
ROCE %
20.03%
12.46%
Debtor Days
31
Inventory Days
31
Payable Days
22
40
Debt to Equity (x)
0.22x
Interest Coverage (x)
14.76x
2.69x
Revenue Growth %
85.72%
Operating Profit Growth %
116.58%
Net Profit Growth %
224.72%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.48
Book Value (₹)
8.11
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.57
Operating Margin %
6.31%
Net Margin %
6.05%
ROE %
6.04%
ROCE %
7.78%
4.78%
Debtor Days
49
Inventory Days
41
Payable Days
29
60
Debt to Equity (x)
0.15x
Interest Coverage (x)
8.23x
4.40x
Revenue Growth %
-38.39%
Operating Profit Growth %
-53.92%
Net Profit Growth %
-58.09%
-58.09%
P/E (x)
54.35x
P/B (x)
3.19x
Dividend Yield %
0.00%
32.95x
Mar 2025
EPS (₹)
0.56
Book Value (₹)
8.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.65
Operating Margin %
7.43%
Net Margin %
6.07%
ROE %
6.72%
ROCE %
8.65%
5.31%
Debtor Days
36
Inventory Days
38
Payable Days
10
64
Debt to Equity (x)
0.28x
Interest Coverage (x)
9.86x
3.04x
Revenue Growth %
18.53%
Operating Profit Growth %
18.29%
Net Profit Growth %
18.74%
18.73%
P/E (x)
29.96x
P/B (x)
1.95x
Dividend Yield %
0.00%
19.86x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
70.37
FIIs
0.00
DIIs
0.00
Government
0.00
29.63
Sep 2024
70.38
FIIs
0.00
DIIs
0.00
Government
0.00
29.62
Dec 2024
70.38
FIIs
0.00
DIIs
0.00
Government
0.00
29.62
Mar 2025
70.67
FIIs
0.00
DIIs
0.00
Government
0.00
29.33
Jun 2025
70.67
FIIs
0.00
DIIs
0.00
Government
0.00
29.33
Sep 2025
70.70
FIIs
0.00
DIIs
0.00
Government
0.00
29.30
Dec 2025
70.75
FIIs
0.00
DIIs
0.00
Government
0.00
29.25
Mar 2026
70.80
FIIs
0.00
DIIs
0.00
Government
0.00
29.20
Jun 2026
70.93
FIIs
0.00
DIIs
0.00
Government
0.00
29.07

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.