Sahasra Electronic Solutions Ltd.
•₹ 323.450.76%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%
- Company has a healthy return on capital (ROCE) of 27.5%
- Company comfortably covers its interest (20.5x coverage)
- Working capital cycle has improved - days down from 505 to 394
- Attractively priced for its growth - PEG of 0.2
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (32.9% of PBT)
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.14x)
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 39.1%
- Operating margins have contracted to 15.1% from 25.6%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SYRMA | 1491.90 | 78.15 | 28768.38 | 0.10 | 105.69 | 111.72 | 1588.62 | 68.29 | 17.70 | 10.17 |
| 2. | KAYNES | 3811.00 | 73.90 | 25546.91 | 0.00 | 56.43 | -24.37 | 946.02 | 40.47 | 14.67 | 15.60 |
| 3. | AVALON | 2240.85 | 112.06 | 14971.51 | 0.00 | 34.87 | 145.31 | 484.41 | 49.83 | 14.12 | 11.96 |
| 4. | UTLSOLAR | 481.20 | 0.00 | 14863.25 | 0.00 | 577.94 | — | 13456.93 | — | 40.63 | 18.94 |
| 5. | VIKRAMSOLR | 170.80 | 17.34 | 6189.01 | 0.00 | 19.78 | -85.17 | 1563.09 | 37.89 | 34.07 | 8.06 |
| 6. | CYIENTDLM | 714.80 | 69.11 | 5674.32 | 0.00 | 16.29 | 118.21 | 373.80 | 34.25 | 10.41 | 9.93 |
| 7. | SAATVIKGL | 399.70 | 20.48 | 5080.39 | 0.00 | 5.36 | -95.49 | 511.01 | -44.20 | 55.18 | 6.62 |
| 8. | CENTUM | 3372.45 | 100.33 | 4978.42 | 0.15 | 10.55 | 135.70 | 204.15 | -22.53 | 26.02 | 11.54 |
| 9. | WEBELSOLAR | 82.79 | 11.86 | 3594.44 | 0.30 | 777.90 | 1511.56 | 3726.00 | 2053.88 | 59.38 | 33.70 |
| 10. | KERNEX | 1870.00 | 16.48 | 3142.28 | 0.00 | 109.85 | 1382.00 | 503.58 | 800.38 | 23.69 | 32.33 |
| 11. | MODINSULAT | 439.60 | 22.01 | 2072.45 | 0.00 | 29.60 | 94.43 | 188.30 | 33.19 | 10.53 | 16.89 |
| 12. | SAHASRA | 307.40 | 54.15 | 768.28 | 0.33 | — | — | — | — | 6.44 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 10 | 101 | 87 | 124 | |
| 8 | 65 | 77 | 105 | |
| Operating Profit | 3 | 38 | 14 | 27 |
| OPM % | 26 | 37 | 16 | 22 |
| Other Income | 0 | 2 | 4 | 8 |
| Interest | 0 | 1 | 2 | 1 |
| Depreciation | 0 | 2 | 1 | 2 |
| 2 | 34 | 11 | 24 | |
| Tax % | 4 | 2 | 26 | 16 |
| Net Profit | 2 | 33 | 8 | 20 |
| EPS | 1 | 18 | 3 | 8 |
| Dividend Payout % | 0 | 37 | 0 | 13 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 18 | 3 | 8 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 18 | 3 | 8 |
Mar 2023
- 10
- 8
- Operating Profit
- 3
- OPM %
- 26
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 4
- Net Profit
- 2
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 101
- 65
- Operating Profit
- 38
- OPM %
- 37
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 34
- Tax %
- 2
- Net Profit
- 33
- EPS
- 18
- Dividend Payout %
- 37
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
Mar 2025
- 87
- 77
- Operating Profit
- 14
- OPM %
- 16
- Other Income
- 4
- Interest
- 2
- Depreciation
- 1
- 11
- Tax %
- 26
- Net Profit
- 8
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2026
- 124
- 105
- Operating Profit
- 27
- OPM %
- 22
- Other Income
- 8
- Interest
- 1
- Depreciation
- 2
- 24
- Tax %
- 16
- Net Profit
- 20
- EPS
- 8
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 128%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 104%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -9%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 32%
- Last Year:
- 8%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 18 | 19 | 25 | 25 |
| 2 | 42 | 202 | 222 | |
| 7 | 22 | 0 | 30 | |
| Trade Payables | 13 | 18 | 28 | 21 |
| 8 | 13 | 14 | 10 | |
| Total Liabilities | 48 | 114 | 269 | 307 |
| ASSETS | - | - | - | - |
| 11 | 13 | 30 | 31 | |
| 7 | 10 | 72 | 72 | |
| 8 | 21 | 37 | 40 | |
| 0 | 27 | 27 | 38 | |
| Cash & Bank | 3 | 6 | 4 | 23 |
| 19 | 37 | 99 | 103 | |
| Total Assets | 48 | 114 | 269 | 307 |
| Total Debt | 7 | 22 | 0 | 30 |
| Net Working Capital | 2 | 31 | 121 | 136 |
| Contingent Liabilities | 0 | 33 | 33 | 28 |
| Book Value per Share | 11.28 | 32.21 | 90.76 | 98.63 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 7 | 22 | 0 | 30 |
| Net Working Capital | 2 | 31 | 121 | 136 |
| Contingent Liabilities | 0 | 33 | 33 | 28 |
| Book Value per Share | 11.28 | 32.21 | 90.76 | 98.63 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2023
- Equity Capital
- 18
- 2
- 7
- Trade Payables
- 13
- 8
- Total Liabilities
- 48
- 11
- 7
- 8
- 0
- Cash & Bank
- 3
- 19
- Total Assets
- 48
- Total Debt
- 7
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 11.28
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 11.28
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 19
- 42
- 22
- Trade Payables
- 18
- 13
- Total Liabilities
- 114
- 13
- 10
- 21
- 27
- Cash & Bank
- 6
- 37
- Total Assets
- 114
- Total Debt
- 22
- Net Working Capital
- 31
- Contingent Liabilities
- 33
- Book Value per Share
- 32.21
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- 31
- Contingent Liabilities
- 33
- Book Value per Share
- 32.21
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 25
- 202
- 0
- Trade Payables
- 28
- 14
- Total Liabilities
- 269
- 30
- 72
- 37
- 27
- Cash & Bank
- 4
- 99
- Total Assets
- 269
- Total Debt
- 0
- Net Working Capital
- 121
- Contingent Liabilities
- 33
- Book Value per Share
- 90.76
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 121
- Contingent Liabilities
- 33
- Book Value per Share
- 90.76
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 25
- 222
- 30
- Trade Payables
- 21
- 10
- Total Liabilities
- 307
- 31
- 72
- 40
- 38
- Cash & Bank
- 23
- 103
- Total Assets
- 307
- Total Debt
- 30
- Net Working Capital
- 136
- Contingent Liabilities
- 28
- Book Value per Share
- 98.63
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- 136
- Contingent Liabilities
- 28
- Book Value per Share
- 98.63
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 2 | 5 | 0 | -14 | |
| Cash from Investing | 1 | -28 | -137 | 4 |
| Cash from Financing | -1 | 29 | 135 | 29 |
| 1 | 6 | -2 | 19 | |
| Free Cash Flow | 2 | 1 | -18 | -17 |
| OCF / Net Profit | 0.79 | 0.16 | 0.02 | -0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 0.79 | 0.16 | 0.02 | -0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 2
- Cash from Investing
- 1
- Cash from Financing
- -1
- 1
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 0
Mar 2024
- 5
- Cash from Investing
- -28
- Cash from Financing
- 29
- 6
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
Mar 2025
- 0
- Cash from Investing
- -137
- Cash from Financing
- 135
- -2
- Free Cash Flow
- -18
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
Mar 2026
- -14
- Cash from Investing
- 4
- Cash from Financing
- 29
- 19
- Free Cash Flow
- -17
- OCF / Net Profit
- -0.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.70
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 1.28 | 17.57 | 3.32 | 7.87 |
| Book Value (₹) | 11.28 | 32.21 | 90.76 | 98.63 |
| Dividend per Share (₹) | 0.00 | 6.50 | 0.00 | 1.00 |
| Cash EPS (₹) | 1.39 | 18.74 | 3.82 | 8.69 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 25.60% | 35.30% | 11.71% | 15.10% |
| Net Margin % | 22.07% | 32.67% | 9.50% | 15.62% |
| ROE % | 11.37% | 81.87% | 5.77% | 8.31% |
| ROCE % | 9.12% | 64.38% | 8.44% | 9.83% |
| 4.80% | 41.12% | 4.34% | 6.83% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 616 | 79 | 112 | 94 |
| Inventory Days | 280 | 52 | 121 | 112 |
| Payable Days | 666 | 107 | 144 | 111 |
| 230 | 25 | 88 | 94 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.34x | 0.36x | 0.00x | 0.12x |
| Interest Coverage (x) | 28.93x | 26.77x | 7.12x | 20.55x |
| 1.08x | 1.60x | 4.01x | 3.10x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 869.73% | -14.16% | 42.37% |
| Operating Profit Growth % | 0.00% | 1304.35% | -61.91% | 87.13% |
| Net Profit Growth % | 0.00% | 1341.87% | -75.04% | 137.11% |
| 0.00% | 1269.81% | -81.11% | 137.11% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 82.64x | 24.66x |
| P/B (x) | 0.00x | 0.00x | 3.02x | 1.97x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.52% |
| 0.00x | 0.92x | 47.64x | 18.36x |
Mar 2023
- EPS (₹)
- 1.28
- Book Value (₹)
- 11.28
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.39
- Operating Margin %
- 25.60%
- Net Margin %
- 22.07%
- ROE %
- 11.37%
- ROCE %
- 9.12%
- 4.80%
- Debtor Days
- 616
- Inventory Days
- 280
- Payable Days
- 666
- 230
- Debt to Equity (x)
- 0.34x
- Interest Coverage (x)
- 28.93x
- 1.08x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 17.57
- Book Value (₹)
- 32.21
- Dividend per Share (₹)
- 6.50
- Cash EPS (₹)
- 18.74
- Operating Margin %
- 35.30%
- Net Margin %
- 32.67%
- ROE %
- 81.87%
- ROCE %
- 64.38%
- 41.12%
- Debtor Days
- 79
- Inventory Days
- 52
- Payable Days
- 107
- 25
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 26.77x
- 1.60x
- Revenue Growth %
- 869.73%
- Operating Profit Growth %
- 1304.35%
- Net Profit Growth %
- 1341.87%
- 1269.81%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.92x
Mar 2025
- EPS (₹)
- 3.32
- Book Value (₹)
- 90.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.82
- Operating Margin %
- 11.71%
- Net Margin %
- 9.50%
- ROE %
- 5.77%
- ROCE %
- 8.44%
- 4.34%
- Debtor Days
- 112
- Inventory Days
- 121
- Payable Days
- 144
- 88
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 7.12x
- 4.01x
- Revenue Growth %
- -14.16%
- Operating Profit Growth %
- -61.91%
- Net Profit Growth %
- -75.04%
- -81.11%
- P/E (x)
- 82.64x
- P/B (x)
- 3.02x
- Dividend Yield %
- 0.00%
- 47.64x
Mar 2026
- EPS (₹)
- 7.87
- Book Value (₹)
- 98.63
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 8.69
- Operating Margin %
- 15.10%
- Net Margin %
- 15.62%
- ROE %
- 8.31%
- ROCE %
- 9.83%
- 6.83%
- Debtor Days
- 94
- Inventory Days
- 112
- Payable Days
- 111
- 94
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 20.55x
- 3.10x
- Revenue Growth %
- 42.37%
- Operating Profit Growth %
- 87.13%
- Net Profit Growth %
- 137.11%
- 137.11%
- P/E (x)
- 24.66x
- P/B (x)
- 1.97x
- Dividend Yield %
- 0.52%
- 18.36x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Nov 2025
Jun 2025

