Sandur Manganese & Iron Ores Ltd.
•₹ 198.931.01%
2026-08-21
PROS
- Company has delivered good profit growth of 28.7% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 20.7%
- Operating margins have improved to 42.7% from 21.2%
- Company has delivered good sales growth of 21.9% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.26x)
- Latest quarter profit grew 25.2% YoY, showing strong momentum
CONS
- Receivables are growing faster than sales - a possible quality concern
- Though reporting repeated profits, the company pays out little dividend (4.5%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | COALINDIA | 403.00 | 7.96 | 248357.95 | 6.58 | 8849.81 | 1.32 | 46254.80 | 45.09 | 35.43 | 26.61 |
| 2. | NMDC | 84.23 | 9.93 | 74053.48 | 4.16 | 1976.23 | 0.43 | 6795.25 | 0.84 | 29.84 | 35.89 |
| 3. | KIOCL | 384.95 | 0.00 | 23395.38 | 0.00 | -15.48 | 59.04 | 158.01 | 73.79 | -10.27 | -16.83 |
| 4. | GMDCLTD | 561.90 | 18.68 | 17868.42 | 1.69 | 163.43 | -0.21 | 906.64 | 23.76 | 14.20 | 21.12 |
| 5. | SANDUMA | 197.05 | 13.36 | 9578.70 | 0.25 | 2278.50 | 1263.64 | 13747.80 | 1110.85 | 23.78 | 24.91 |
| 6. | ASHAPURMIN | 599.40 | 14.07 | 5725.83 | 0.33 | 108.31 | -4.91 | 1616.12 | 19.22 | 18.58 | 11.63 |
| 7. | MOIL | 252.95 | 69.49 | 5147.16 | 1.40 | 513.84 | — | 2677.04 | — | 19.12 | 28.40 |
| 8. | DECNGOLD | 242.85 | 0.00 | 4825.47 | 0.00 | -87.26 | -210.25 | 6.03 | 1462.18 | -20.83 | -826.53 |
| 9. | ORISSAMINE | 4657.35 | 0.00 | 2794.41 | 0.00 | -7.61 | 75.80 | 28.99 | 330.83 | -44.94 | -32.24 |
| 10. | 20MICRONS | 203.80 | 10.62 | 719.14 | 0.61 | 17.74 | 5.22 | 244.72 | -0.99 | 17.83 | 13.13 |
| 11. | ASOCSTONE | 25.00 | 0.00 | 225.19 | 1.60 | 7.97 | 2887.41 | 44.18 | -25.13 | 13.63 | 27.86 |
| 12. | OSWALMIN | 28.90 | 0.00 | 22.40 | 0.00 | — | — | — | — | 5.85 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 363 | 185 | 153 | 552 | 602 | 260 | 482 | 595 | 423 | 436 | 483 | 668 | 5,403 | |
| 305 | 147 | 136 | 344 | 411 | 223 | 289 | 359 | 216 | 253 | 305 | 379 | 3,390 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 18 | 18 | 15 | 31 | 23 | 25 | 17 | 8 | 12 | 10 | 24 | 18 | 133 |
| Interest | 6 | 5 | 5 | 4 | 4 | 5 | 25 | 39 | 31 | 30 | 27 | 35 | 79 |
| Depreciation | 14 | 14 | 15 | 15 | 14 | 14 | 15 | 16 | 16 | 16 | 17 | 15 | 145 |
| 56 | 36 | 13 | 219 | 196 | 43 | 169 | 189 | 173 | 148 | 139 | 258 | 2,146 | |
| Tax % | 29.43% | 25.88% | 25.45% | 26.03% | 25.17% | 25.56% | 25.16% | 26.18% | 25.43% | 25.31% | 22.46% | 23.90% | 24.89% |
| Net Profit | 40 | 26 | 10 | 162 | 146 | 32 | 127 | 139 | 129 | 110 | 108 | 196 | 1,612 |
| 2 | 2 | 1 | 10 | 9 | 1 | 3 | 3 | 8 | 2 | 2 | 4 | 3 | |
| Equity Capital | 27 | 27 | 27 | 162 | 162 | 162 | 162 | 162 | 162 | 486 | 486 | 486 | 4,861 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 27 | 27 | 27 | 162 | 162 | 162 | 162 | 162 | 162 | 486 | 486 | 486 | 4,861 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 363
- 305
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 6
- Depreciation
- 14
- 56
- Tax %
- 29.43%
- Net Profit
- 40
- 2
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 185
- 147
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 5
- Depreciation
- 14
- 36
- Tax %
- 25.88%
- Net Profit
- 26
- 2
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 153
- 136
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 5
- Depreciation
- 15
- 13
- Tax %
- 25.45%
- Net Profit
- 10
- 1
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 27
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 552
- 344
- Operating Profit
- —
- OPM %
- —
- Other Income
- 31
- Interest
- 4
- Depreciation
- 15
- 219
- Tax %
- 26.03%
- Net Profit
- 162
- 10
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 602
- 411
- Operating Profit
- —
- OPM %
- —
- Other Income
- 23
- Interest
- 4
- Depreciation
- 14
- 196
- Tax %
- 25.17%
- Net Profit
- 146
- 9
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 260
- 223
- Operating Profit
- —
- OPM %
- —
- Other Income
- 25
- Interest
- 5
- Depreciation
- 14
- 43
- Tax %
- 25.56%
- Net Profit
- 32
- 1
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 482
- 289
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 25
- Depreciation
- 15
- 169
- Tax %
- 25.16%
- Net Profit
- 127
- 3
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 595
- 359
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 39
- Depreciation
- 16
- 189
- Tax %
- 26.18%
- Net Profit
- 139
- 3
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 423
- 216
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 31
- Depreciation
- 16
- 173
- Tax %
- 25.43%
- Net Profit
- 129
- 8
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 436
- 253
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 30
- Depreciation
- 16
- 148
- Tax %
- 25.31%
- Net Profit
- 110
- 2
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 483
- 305
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 27
- Depreciation
- 17
- 139
- Tax %
- 22.46%
- Net Profit
- 108
- 2
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 668
- 379
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 35
- Depreciation
- 15
- 258
- Tax %
- 23.90%
- Net Profit
- 196
- 4
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 486
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 5,403
- 3,390
- Operating Profit
- —
- OPM %
- —
- Other Income
- 133
- Interest
- 79
- Depreciation
- 145
- 2,146
- Tax %
- 24.89%
- Net Profit
- 1,612
- 3
- Equity Capital
- 4,861
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4,861
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 422 | 608 | 702 | 592 | 747 | 2,249 | 2,126 | 1,252 | 1,939 | 2,011 | 2,128 | |
| 331 | 442 | 478 | 396 | 475 | 1,275 | 1,733 | 932 | 1,284 | 1,152 | 1,275 | |
| Operating Profit | 100 | 177 | 243 | 225 | 318 | 1,009 | 451 | 402 | 730 | 923 | — |
| OPM % | 24 | 29 | 35 | 38 | 43 | 45 | 21 | 32 | 38 | 46 | — |
| Other Income | 9 | 11 | 19 | 29 | 46 | 36 | 59 | 82 | 75 | 65 | 66 |
| Interest | 7 | 5 | 6 | 31 | 41 | 38 | 28 | 20 | 73 | 124 | 101 |
| Depreciation | 7 | 7 | 13 | 19 | 27 | 56 | 64 | 58 | 60 | 64 | 62 |
| 85 | 165 | 224 | 175 | 250 | 915 | 359 | 324 | 597 | 717 | 759 | |
| Tax % | 35 | 35 | 34 | 16 | 38 | 26 | 25 | 27 | 26 | 24 | 24 |
| Net Profit | 56 | 107 | 147 | 147 | 154 | 675 | 271 | 238 | 445 | 543 | 576 |
| EPS | 64 | 122 | 168 | 164 | 171 | 255 | 17 | 15 | 27 | 11 | — |
| Dividend Payout % | 8 | 6 | 4 | 4 | 6 | 1 | 5 | 7 | 5 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 3 | 3 | 3 | 14 | 6 | 5 | 9 | 11 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 3 | 3 | 3 | 14 | 6 | 5 | 9 | 11 | — |
Mar 2017
- 422
- 331
- Operating Profit
- 100
- OPM %
- 24
- Other Income
- 9
- Interest
- 7
- Depreciation
- 7
- 85
- Tax %
- 35
- Net Profit
- 56
- EPS
- 64
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 608
- 442
- Operating Profit
- 177
- OPM %
- 29
- Other Income
- 11
- Interest
- 5
- Depreciation
- 7
- 165
- Tax %
- 35
- Net Profit
- 107
- EPS
- 122
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 702
- 478
- Operating Profit
- 243
- OPM %
- 35
- Other Income
- 19
- Interest
- 6
- Depreciation
- 13
- 224
- Tax %
- 34
- Net Profit
- 147
- EPS
- 168
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 592
- 396
- Operating Profit
- 225
- OPM %
- 38
- Other Income
- 29
- Interest
- 31
- Depreciation
- 19
- 175
- Tax %
- 16
- Net Profit
- 147
- EPS
- 164
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 747
- 475
- Operating Profit
- 318
- OPM %
- 43
- Other Income
- 46
- Interest
- 41
- Depreciation
- 27
- 250
- Tax %
- 38
- Net Profit
- 154
- EPS
- 171
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2022
- 2,249
- 1,275
- Operating Profit
- 1,009
- OPM %
- 45
- Other Income
- 36
- Interest
- 38
- Depreciation
- 56
- 915
- Tax %
- 26
- Net Profit
- 675
- EPS
- 255
- Dividend Payout %
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
Mar 2023
- 2,126
- 1,733
- Operating Profit
- 451
- OPM %
- 21
- Other Income
- 59
- Interest
- 28
- Depreciation
- 64
- 359
- Tax %
- 25
- Net Profit
- 271
- EPS
- 17
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2024
- 1,252
- 932
- Operating Profit
- 402
- OPM %
- 32
- Other Income
- 82
- Interest
- 20
- Depreciation
- 58
- 324
- Tax %
- 27
- Net Profit
- 238
- EPS
- 15
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 1,939
- 1,284
- Operating Profit
- 730
- OPM %
- 38
- Other Income
- 75
- Interest
- 73
- Depreciation
- 60
- 597
- Tax %
- 26
- Net Profit
- 445
- EPS
- 27
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2026
- 2,011
- 1,152
- Operating Profit
- 923
- OPM %
- 46
- Other Income
- 65
- Interest
- 124
- Depreciation
- 64
- 717
- Tax %
- 24
- Net Profit
- 543
- EPS
- 11
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
TTM
- 2,128
- 1,275
- Operating Profit
- —
- OPM %
- —
- Other Income
- 66
- Interest
- 101
- Depreciation
- 62
- 759
- Tax %
- 24
- Net Profit
- 576
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 25%
- 5 Years:
- 22%
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 29%
- 3 Years:
- 26%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 31%
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 23%
- 3 Years:
- 16%
- Last Year:
- 19%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 27 | 162 | 162 | 486 |
| 423 | 521 | 695 | 831 | 984 | 1,650 | 1,907 | 1,995 | 2,423 | 2,622 | |
| 0 | 0 | 0 | 69 | 56 | 56 | 43 | 0 | 27 | 0 | |
| Trade Payables | 32 | 52 | 75 | 80 | 222 | 570 | 252 | 134 | 119 | 105 |
| 79 | 55 | 59 | 438 | 1,534 | 1,146 | 1,121 | 1,115 | 2,074 | 922 | |
| Total Liabilities | 543 | 636 | 837 | 1,426 | 2,805 | 3,431 | 3,349 | 3,406 | 4,805 | 4,136 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 68 | 73 | 211 | 257 | 759 | 796 | 835 | 844 | 841 | 883 | |
| Capital Work in Progress | 3 | 12 | 202 | 557 | 82 | 42 | 67 | 116 | 121 | 90 |
| 247 | 303 | 65 | 57 | 291 | 376 | 489 | 502 | 2,158 | 2,186 | |
| 89 | 87 | 65 | 162 | 157 | 311 | 292 | 388 | 323 | 273 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 1 | 8 | |
| Cash & Bank | 21 | 23 | 69 | 128 | 131 | 739 | 493 | 59 | 33 | 69 |
| 117 | 139 | 226 | 265 | 1,385 | 1,166 | 1,173 | 1,462 | 1,327 | 627 | |
| Total Assets | 543 | 636 | 837 | 1,426 | 2,805 | 3,431 | 3,349 | 3,406 | 4,805 | 4,136 |
| Total Debt | 0 | 0 | 0 | 404 | 364 | 308 | 204 | 131 | 1,021 | 325 |
| Net Working Capital | 126 | 188 | 103 | 201 | 376 | 962 | 1,011 | 1,133 | 368 | 257 |
| Contingent Liabilities | 99 | 141 | 190 | 234 | 194 | 213 | 202 | 213 | 208 | 208 |
| Book Value per Share | 493.48 | 605.38 | 804.34 | 959.36 | 1103.22 | 1843.19 | 715.96 | 133.11 | 159.52 | 63.95 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 404 | 364 | 308 | 204 | 131 | 1,021 | 325 |
| Net Working Capital | 126 | 188 | 103 | 201 | 376 | 962 | 1,011 | 1,133 | 368 | 257 |
| Contingent Liabilities | 99 | 141 | 190 | 234 | 194 | 213 | 202 | 213 | 208 | 208 |
| Book Value per Share | 493.48 | 605.38 | 804.34 | 959.36 | 1103.22 | 1843.19 | 715.96 | 133.11 | 159.52 | 63.95 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 9
- 423
- 0
- Trade Payables
- 32
- 79
- Total Liabilities
- 543
- 68
- Capital Work in Progress
- 3
- 247
- 89
- 0
- Cash & Bank
- 21
- 117
- Total Assets
- 543
- Total Debt
- 0
- Net Working Capital
- 126
- Contingent Liabilities
- 99
- Book Value per Share
- 493.48
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 126
- Contingent Liabilities
- 99
- Book Value per Share
- 493.48
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 9
- 521
- 0
- Trade Payables
- 52
- 55
- Total Liabilities
- 636
- 73
- Capital Work in Progress
- 12
- 303
- 87
- 0
- Cash & Bank
- 23
- 139
- Total Assets
- 636
- Total Debt
- 0
- Net Working Capital
- 188
- Contingent Liabilities
- 141
- Book Value per Share
- 605.38
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 188
- Contingent Liabilities
- 141
- Book Value per Share
- 605.38
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 9
- 695
- 0
- Trade Payables
- 75
- 59
- Total Liabilities
- 837
- 211
- Capital Work in Progress
- 202
- 65
- 65
- 0
- Cash & Bank
- 69
- 226
- Total Assets
- 837
- Total Debt
- 0
- Net Working Capital
- 103
- Contingent Liabilities
- 190
- Book Value per Share
- 804.34
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 103
- Contingent Liabilities
- 190
- Book Value per Share
- 804.34
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 9
- 831
- 69
- Trade Payables
- 80
- 438
- Total Liabilities
- 1,426
- 257
- Capital Work in Progress
- 557
- 57
- 162
- 0
- Cash & Bank
- 128
- 265
- Total Assets
- 1,426
- Total Debt
- 404
- Net Working Capital
- 201
- Contingent Liabilities
- 234
- Book Value per Share
- 959.36
- Face Value
- 10.00
- Total Debt
- 404
- Net Working Capital
- 201
- Contingent Liabilities
- 234
- Book Value per Share
- 959.36
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 9
- 984
- 56
- Trade Payables
- 222
- 1,534
- Total Liabilities
- 2,805
- 759
- Capital Work in Progress
- 82
- 291
- 157
- 0
- Cash & Bank
- 131
- 1,385
- Total Assets
- 2,805
- Total Debt
- 364
- Net Working Capital
- 376
- Contingent Liabilities
- 194
- Book Value per Share
- 1103.22
- Face Value
- 10.00
- Total Debt
- 364
- Net Working Capital
- 376
- Contingent Liabilities
- 194
- Book Value per Share
- 1103.22
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 9
- 1,650
- 56
- Trade Payables
- 570
- 1,146
- Total Liabilities
- 3,431
- 796
- Capital Work in Progress
- 42
- 376
- 311
- 0
- Cash & Bank
- 739
- 1,166
- Total Assets
- 3,431
- Total Debt
- 308
- Net Working Capital
- 962
- Contingent Liabilities
- 213
- Book Value per Share
- 1843.19
- Face Value
- 10.00
- Total Debt
- 308
- Net Working Capital
- 962
- Contingent Liabilities
- 213
- Book Value per Share
- 1843.19
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 27
- 1,907
- 43
- Trade Payables
- 252
- 1,121
- Total Liabilities
- 3,349
- 835
- Capital Work in Progress
- 67
- 489
- 292
- 0
- Cash & Bank
- 493
- 1,173
- Total Assets
- 3,349
- Total Debt
- 204
- Net Working Capital
- 1,011
- Contingent Liabilities
- 202
- Book Value per Share
- 715.96
- Face Value
- 10.00
- Total Debt
- 204
- Net Working Capital
- 1,011
- Contingent Liabilities
- 202
- Book Value per Share
- 715.96
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 162
- 1,995
- 0
- Trade Payables
- 134
- 1,115
- Total Liabilities
- 3,406
- 844
- Capital Work in Progress
- 116
- 502
- 388
- 34
- Cash & Bank
- 59
- 1,462
- Total Assets
- 3,406
- Total Debt
- 131
- Net Working Capital
- 1,133
- Contingent Liabilities
- 213
- Book Value per Share
- 133.11
- Face Value
- 10.00
- Total Debt
- 131
- Net Working Capital
- 1,133
- Contingent Liabilities
- 213
- Book Value per Share
- 133.11
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 162
- 2,423
- 27
- Trade Payables
- 119
- 2,074
- Total Liabilities
- 4,805
- 841
- Capital Work in Progress
- 121
- 2,158
- 323
- 1
- Cash & Bank
- 33
- 1,327
- Total Assets
- 4,805
- Total Debt
- 1,021
- Net Working Capital
- 368
- Contingent Liabilities
- 208
- Book Value per Share
- 159.52
- Face Value
- 10.00
- Total Debt
- 1,021
- Net Working Capital
- 368
- Contingent Liabilities
- 208
- Book Value per Share
- 159.52
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 486
- 2,622
- 0
- Trade Payables
- 105
- 922
- Total Liabilities
- 4,136
- 883
- Capital Work in Progress
- 90
- 2,186
- 273
- 8
- Cash & Bank
- 69
- 627
- Total Assets
- 4,136
- Total Debt
- 325
- Net Working Capital
- 257
- Contingent Liabilities
- 208
- Book Value per Share
- 63.95
- Face Value
- 10.00
- Total Debt
- 325
- Net Working Capital
- 257
- Contingent Liabilities
- 208
- Book Value per Share
- 63.95
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 122 | 169 | -13 | 340 | 837 | 143 | 154 | 659 | 733 | |
| Cash from Investing | -68 | -106 | -147 | -370 | -249 | -757 | -30 | -49 | -1,480 | 138 |
| Cash from Financing | -12 | -13 | -12 | 378 | -58 | -106 | -129 | -107 | 800 | -840 |
| -0 | 3 | 10 | -6 | 32 | -26 | -16 | -2 | -20 | 31 | |
| Free Cash Flow | 80 | 101 | -178 | -432 | 290 | 785 | 19 | 38 | 611 | 663 |
| OCF / Net Profit | 1.44 | 1.15 | 1.15 | -0.09 | 2.21 | 1.24 | 0.53 | 0.65 | 1.48 | 1.35 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -139 | 566 | 484 | 700 | 1,743 | 2,115 |
| OCF / Net Profit | 1.44 | 1.15 | 1.15 | -0.09 | 2.21 | 1.24 | 0.53 | 0.65 | 1.48 | 1.35 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -139 | 566 | 484 | 700 | 1,743 | 2,115 |
Mar 2017
- 80
- Cash from Investing
- -68
- Cash from Financing
- -12
- -0
- Free Cash Flow
- 80
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- 0
Mar 2018
- 122
- Cash from Investing
- -106
- Cash from Financing
- -13
- 3
- Free Cash Flow
- 101
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
Mar 2019
- 169
- Cash from Investing
- -147
- Cash from Financing
- -12
- 10
- Free Cash Flow
- -178
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
Mar 2020
- -13
- Cash from Investing
- -370
- Cash from Financing
- 378
- -6
- Free Cash Flow
- -432
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.09
- Cumulative 5-Year FCF
- 0
Mar 2021
- 340
- Cash from Investing
- -249
- Cash from Financing
- -58
- 32
- Free Cash Flow
- 290
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- -139
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- -139
Mar 2022
- 837
- Cash from Investing
- -757
- Cash from Financing
- -106
- -26
- Free Cash Flow
- 785
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 566
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 566
Mar 2023
- 143
- Cash from Investing
- -30
- Cash from Financing
- -129
- -16
- Free Cash Flow
- 19
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 484
- OCF / Net Profit
- 0.53
- Cumulative 5-Year FCF
- 484
Mar 2024
- 154
- Cash from Investing
- -49
- Cash from Financing
- -107
- -2
- Free Cash Flow
- 38
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 700
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 700
Mar 2025
- 659
- Cash from Investing
- -1,480
- Cash from Financing
- 800
- -20
- Free Cash Flow
- 611
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 1,743
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 1,743
Mar 2026
- 733
- Cash from Investing
- 138
- Cash from Financing
- -840
- 31
- Free Cash Flow
- 663
- OCF / Net Profit
- 1.35
- Cumulative 5-Year FCF
- 2,115
- OCF / Net Profit
- 1.35
- Cumulative 5-Year FCF
- 2,115
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 63.67 | 121.74 | 168.42 | 168.44 | 170.99 | 749.97 | 100.30 | 14.69 | 27.43 | 11.17 |
| Book Value (₹) | 493.48 | 605.38 | 804.34 | 959.36 | 1103.22 | 1843.19 | 715.96 | 133.11 | 159.52 | 63.95 |
| Dividend per Share (₹) | 5.00 | 7.00 | 7.00 | 7.00 | 10.00 | 5.00 | 5.00 | 1.00 | 1.25 | 0.50 |
| Cash EPS (₹) | 1.34 | 2.43 | 3.41 | 3.55 | 3.74 | 15.13 | 6.89 | 6.09 | 10.38 | 12.48 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 22.94% | 28.89% | 34.62% | 38.00% | 42.53% | 44.89% | 21.24% | 25.59% | 33.77% | 42.68% |
| Net Margin % | 12.85% | 17.39% | 20.99% | 24.91% | 20.62% | 30.02% | 12.74% | 19.01% | 22.93% | 27.01% |
| ROE % | 13.89% | 22.16% | 23.89% | 19.10% | 16.80% | 50.91% | 15.08% | 11.64% | 18.75% | 19.08% |
| ROCE % | 23.05% | 35.25% | 37.36% | 21.08% | 22.35% | 57.37% | 18.87% | 15.55% | 22.72% | 23.89% |
| 9.00% | 18.06% | 20.00% | 13.02% | 7.28% | 21.65% | 7.99% | 7.05% | 10.83% | 12.15% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 6 | 3 | 7 | 16 | 26 | 23 | 30 | 26 | 3 | 1 |
| Inventory Days | 63 | 52 | 39 | 70 | 78 | 38 | 52 | 99 | 67 | 54 |
| Payable Days | 125 | 116 | 176 | 564 | 458 | 185 | 129 | 395 | 136 | 224 |
| -56 | -61 | -130 | -479 | -354 | -124 | -47 | -270 | -65 | -169 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.48x | 0.37x | 0.19x | 0.11x | 0.06x | 0.39x | 0.10x |
| Interest Coverage (x) | 12.76x | 34.24x | 36.07x | 6.72x | 7.06x | 24.82x | 13.90x | 17.23x | 9.22x | 6.80x |
| 2.06x | 2.54x | 1.68x | 1.72x | 1.40x | 1.98x | 3.06x | 4.86x | 1.96x | 1.44x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 89.84% | 44.02% | 15.47% | -15.74% | 26.20% | 201.20% | -5.47% | -41.10% | 54.82% | 3.72% |
| Operating Profit Growth % | 1801.67% | 77.76% | 37.42% | -7.51% | 41.23% | 217.87% | -55.27% | -10.96% | 81.48% | 26.56% |
| Net Profit Growth % | 491.55% | 91.19% | 38.34% | 0.01% | 4.44% | 338.59% | -59.87% | -12.14% | 86.77% | 22.17% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -85.36% | 86.77% | -59.27% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 24.67x | 5.35x | 15.37x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.72x | 2.76x | 2.69x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.28% | 0.28% | 0.29% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 14.79x | 11.13x | 9.32x |
Mar 2017
- EPS (₹)
- 63.67
- Book Value (₹)
- 493.48
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 1.34
- Operating Margin %
- 22.94%
- Net Margin %
- 12.85%
- ROE %
- 13.89%
- ROCE %
- 23.05%
- 9.00%
- Debtor Days
- 6
- Inventory Days
- 63
- Payable Days
- 125
- -56
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 12.76x
- 2.06x
- Revenue Growth %
- 89.84%
- Operating Profit Growth %
- 1801.67%
- Net Profit Growth %
- 491.55%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 121.74
- Book Value (₹)
- 605.38
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 2.43
- Operating Margin %
- 28.89%
- Net Margin %
- 17.39%
- ROE %
- 22.16%
- ROCE %
- 35.25%
- 18.06%
- Debtor Days
- 3
- Inventory Days
- 52
- Payable Days
- 116
- -61
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 34.24x
- 2.54x
- Revenue Growth %
- 44.02%
- Operating Profit Growth %
- 77.76%
- Net Profit Growth %
- 91.19%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 168.42
- Book Value (₹)
- 804.34
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 3.41
- Operating Margin %
- 34.62%
- Net Margin %
- 20.99%
- ROE %
- 23.89%
- ROCE %
- 37.36%
- 20.00%
- Debtor Days
- 7
- Inventory Days
- 39
- Payable Days
- 176
- -130
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 36.07x
- 1.68x
- Revenue Growth %
- 15.47%
- Operating Profit Growth %
- 37.42%
- Net Profit Growth %
- 38.34%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 168.44
- Book Value (₹)
- 959.36
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 3.55
- Operating Margin %
- 38.00%
- Net Margin %
- 24.91%
- ROE %
- 19.10%
- ROCE %
- 21.08%
- 13.02%
- Debtor Days
- 16
- Inventory Days
- 70
- Payable Days
- 564
- -479
- Debt to Equity (x)
- 0.48x
- Interest Coverage (x)
- 6.72x
- 1.72x
- Revenue Growth %
- -15.74%
- Operating Profit Growth %
- -7.51%
- Net Profit Growth %
- 0.01%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 170.99
- Book Value (₹)
- 1103.22
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 3.74
- Operating Margin %
- 42.53%
- Net Margin %
- 20.62%
- ROE %
- 16.80%
- ROCE %
- 22.35%
- 7.28%
- Debtor Days
- 26
- Inventory Days
- 78
- Payable Days
- 458
- -354
- Debt to Equity (x)
- 0.37x
- Interest Coverage (x)
- 7.06x
- 1.40x
- Revenue Growth %
- 26.20%
- Operating Profit Growth %
- 41.23%
- Net Profit Growth %
- 4.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 749.97
- Book Value (₹)
- 1843.19
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 15.13
- Operating Margin %
- 44.89%
- Net Margin %
- 30.02%
- ROE %
- 50.91%
- ROCE %
- 57.37%
- 21.65%
- Debtor Days
- 23
- Inventory Days
- 38
- Payable Days
- 185
- -124
- Debt to Equity (x)
- 0.19x
- Interest Coverage (x)
- 24.82x
- 1.98x
- Revenue Growth %
- 201.20%
- Operating Profit Growth %
- 217.87%
- Net Profit Growth %
- 338.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 100.30
- Book Value (₹)
- 715.96
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 6.89
- Operating Margin %
- 21.24%
- Net Margin %
- 12.74%
- ROE %
- 15.08%
- ROCE %
- 18.87%
- 7.99%
- Debtor Days
- 30
- Inventory Days
- 52
- Payable Days
- 129
- -47
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 13.90x
- 3.06x
- Revenue Growth %
- -5.47%
- Operating Profit Growth %
- -55.27%
- Net Profit Growth %
- -59.87%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 14.69
- Book Value (₹)
- 133.11
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.09
- Operating Margin %
- 25.59%
- Net Margin %
- 19.01%
- ROE %
- 11.64%
- ROCE %
- 15.55%
- 7.05%
- Debtor Days
- 26
- Inventory Days
- 99
- Payable Days
- 395
- -270
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 17.23x
- 4.86x
- Revenue Growth %
- -41.10%
- Operating Profit Growth %
- -10.96%
- Net Profit Growth %
- -12.14%
- -85.36%
- P/E (x)
- 24.67x
- P/B (x)
- 2.72x
- Dividend Yield %
- 0.28%
- 14.79x
Mar 2025
- EPS (₹)
- 27.43
- Book Value (₹)
- 159.52
- Dividend per Share (₹)
- 1.25
- Cash EPS (₹)
- 10.38
- Operating Margin %
- 33.77%
- Net Margin %
- 22.93%
- ROE %
- 18.75%
- ROCE %
- 22.72%
- 10.83%
- Debtor Days
- 3
- Inventory Days
- 67
- Payable Days
- 136
- -65
- Debt to Equity (x)
- 0.39x
- Interest Coverage (x)
- 9.22x
- 1.96x
- Revenue Growth %
- 54.82%
- Operating Profit Growth %
- 81.48%
- Net Profit Growth %
- 86.77%
- 86.77%
- P/E (x)
- 5.35x
- P/B (x)
- 2.76x
- Dividend Yield %
- 0.28%
- 11.13x
Mar 2026
- EPS (₹)
- 11.17
- Book Value (₹)
- 63.95
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 12.48
- Operating Margin %
- 42.68%
- Net Margin %
- 27.01%
- ROE %
- 19.08%
- ROCE %
- 23.89%
- 12.15%
- Debtor Days
- 1
- Inventory Days
- 54
- Payable Days
- 224
- -169
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 6.80x
- 1.44x
- Revenue Growth %
- 3.72%
- Operating Profit Growth %
- 26.56%
- Net Profit Growth %
- 22.17%
- -59.27%
- P/E (x)
- 15.37x
- P/B (x)
- 2.69x
- Dividend Yield %
- 0.29%
- 9.32x
Documents
Announcements
- Shareholders meeting
2026-08-21 - Sandur Manganese & Iron Ores Limited has submitted the Exchange a copy Scrutinizer's Report and voting results of Annual General Meeting held on August 19, 2026.
- Acquisition
2026-08-21 - Sandur Manganese & Iron Ores Limited has informed the Exchange about icorporation of Royal Sandur Hospitality Private Limited, Wholly Owned Subsidiary of the Company
Annual Reports
Nothing filed yet.
Credit Ratings
- Credit Rating- Revision
2026-06-03 - Sandur Manganese & Iron Ores Limited has informed the Exchange about revision in Rating Outlook by Crisil Ratings from 'Crisil A+/Stable' to 'Crisil A+/Positive'