Sanwaria Consumer Ltd.

•
₹ 0.190%

2026-08-21

sanwariaconsumer.comBSE: 519260NSE: SANWARIA
Market Cap₹ 36 Cr.
Current Price₹ 0
High / Low₹ 0 / 0
Stock P/E—
Book Value₹ -9
Price to Book-0.06
Dividend Yield0.00 %
ROCE-1.9 %
ROE0.0 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company generates healthy free cash flow

CONS

  • Net worth is negative - accumulated losses have eroded equity
  • Company is loss-making at the operating / net level
  • Company has a low return on capital employed of -2.2%
  • Company has a low return on equity of 0.0% over last 3 years
  • Interest coverage is weak at 0.0x - earnings barely cover interest
  • Promoter holding has decreased over last 2 years: -2.9pp

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
Fast Moving Consumer GoodsFMCGEdible Oil
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.MARICO848.5558.36110174.700.47652.0027.103957.0021.4252.2520.70
2.PATANJALI351.0019.3938192.611.003357.341761.48113374.511173.9122.344.79
3.AWL188.5521.2024505.440.53351.3947.6720048.1417.5218.523.56
4.GOKULAGRO242.5017.027155.850.00122.6371.265281.957.2634.583.85
5.SUNDROP650.0087.672450.300.0012.13181.44428.0815.222.015.84
6.BCLIND35.889.081059.050.9835.526.10623.42-24.0013.609.80
7.KRITINUT84.2012.66421.873.568.92-6.03247.087.8820.304.72
8.GOKUL40.0019.13395.980.006.0857.631016.759.758.661.63
9.VIJSOLX700.009.40224.090.005.58428.60622.5035.207.351.40
10.MKPL4.180.00156.910.001.38-60.63115.160.1813.462.18
11.ROML44.003.8870.350.001.11-21.0635.565.8215.265.16
12.SANWARIA0.490.0036.070.00-0.8919.480.27—-1.8894.34
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
47.48%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
0
0
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
0
1
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-2
Tax %
37.17%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
0
1
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
-1
Tax %
-0.00%
Net Profit
-1
0
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
74
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
5,304
5,028
Operating Profit
290
OPM %
5
Other Income
14
Interest
83
Depreciation
9
198
Tax %
20
Net Profit
158
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2020
2,865
4,127
Operating Profit
-1,147
OPM %
-40
Other Income
116
Interest
65
Depreciation
8
-1,221
Tax %
0
Net Profit
-1,220
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-17
Minority Interest
0
Share of Associates
0
Adjusted EPS
-17
Mar 2021
0
3
Operating Profit
-1
OPM %
-216
Other Income
2
Interest
0
Depreciation
8
-9
Tax %
13
Net Profit
-8
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2022
0
1
Operating Profit
-0
OPM %
—
Other Income
1
Interest
0
Depreciation
8
-8
Tax %
16
Net Profit
-7
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2023
0
1
Operating Profit
0
OPM %
—
Other Income
1
Interest
0
Depreciation
6
-6
Tax %
12
Net Profit
-6
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2024
0
2
Operating Profit
-1
OPM %
—
Other Income
1
Interest
0
Depreciation
6
-6
Tax %
10
Net Profit
-6
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2025
0
1
Operating Profit
0
OPM %
—
Other Income
1
Interest
0
Depreciation
5
-5
Tax %
14
Net Profit
-4
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
TTM
0
2
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
5
-5
Tax %
15
Net Profit
-4
EPS
—
Dividend Payout %
—
Minority Interest
0
Share of Associates
0
Adjusted EPS
—
Minority Interest
0
Share of Associates
0
Adjusted EPS
—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
-24%
5 Years:
-37%
3 Years:
-54%
1 Year:
-46%

RETURN ON EQUITY

10 Years:
—
5 Years:
0%
3 Years:
0%
Last Year:
0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2017

Jul 3

1:1

This is to inform you that the Board of Directors of the Company will meet on Monday, May 22, 2017 at the Registered Office of the Company to consider, inter alia, the following business: 1.To consider and approve the declaration of interim dividend for the FY 2016-17. 2.To consider and recommend Bonus issue on Equity shares looking to recent good performance due to changed revenue mix and better future prospect in FMCG food products business. 3.To consider any other matter if required; with the permission of chair. Note:The trading window for dealing in the securities of the Company would remain closed the time of this notice till the end of May 24, 2017 (both days inclusive) for the directors/officers/designated employees of the Company, who have already been informed of the same.

Mar 2019
Equity Capital
74
580
912
Trade Payables
50
166
Total Liabilities
1,781
107
5
442
0
Cash & Bank
11
1,216
Total Assets
1,781
Total Debt
961
Net Working Capital
586
Contingent Liabilities
60
Book Value per Share
8.35
Face Value
1.00
Total Debt
961
Net Working Capital
586
Contingent Liabilities
60
Book Value per Share
8.35
Face Value
1.00
Mar 2020
Equity Capital
74
-640
890
Trade Payables
9
39
Total Liabilities
372
98
0
2
0
Cash & Bank
1
272
Total Assets
372
Total Debt
898
Net Working Capital
-661
Contingent Liabilities
113
Book Value per Share
-8.22
Face Value
1.00
Total Debt
898
Net Working Capital
-661
Contingent Liabilities
113
Book Value per Share
-8.22
Face Value
1.00
Mar 2021
Equity Capital
74
-647
890
Trade Payables
7
41
Total Liabilities
363
90
0
1
0
Cash & Bank
3
269
Total Assets
363
Total Debt
898
Net Working Capital
-661
Contingent Liabilities
113
Book Value per Share
-8.29
Face Value
1.00
Total Debt
898
Net Working Capital
-661
Contingent Liabilities
113
Book Value per Share
-8.29
Face Value
1.00
Mar 2022
Equity Capital
74
-654
891
Trade Payables
6
38
Total Liabilities
354
82
0
1
0
Cash & Bank
1
268
Total Assets
354
Total Debt
899
Net Working Capital
-661
Contingent Liabilities
0
Book Value per Share
-8.39
Face Value
1.00
Total Debt
899
Net Working Capital
-661
Contingent Liabilities
0
Book Value per Share
-8.39
Face Value
1.00
Mar 2023
Equity Capital
74
-660
891
Trade Payables
6
37
Total Liabilities
347
76
0
1
0
Cash & Bank
2
268
Total Assets
347
Total Debt
899
Net Working Capital
-661
Contingent Liabilities
29
Book Value per Share
-8.46
Face Value
1.00
Total Debt
899
Net Working Capital
-661
Contingent Liabilities
29
Book Value per Share
-8.46
Face Value
1.00
Mar 2024
Equity Capital
74
-666
891
Trade Payables
6
36
Total Liabilities
340
70
0
1
261
Cash & Bank
0
8
Total Assets
340
Total Debt
899
Net Working Capital
-662
Contingent Liabilities
112
Book Value per Share
-8.54
Face Value
1.00
Total Debt
899
Net Working Capital
-662
Contingent Liabilities
112
Book Value per Share
-8.54
Face Value
1.00
Mar 2025
Equity Capital
74
-670
891
Trade Payables
6
35
Total Liabilities
335
65
0
1
261
Cash & Bank
0
8
Total Assets
335
Total Debt
899
Net Working Capital
-662
Contingent Liabilities
112
Book Value per Share
-8.60
Face Value
1.00
Total Debt
899
Net Working Capital
-662
Contingent Liabilities
112
Book Value per Share
-8.60
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
158
Cash from Investing
30
Cash from Financing
-188
-0
Free Cash Flow
158
OCF / Net Profit
1.00
Cumulative 5-Year FCF
0
OCF / Net Profit
1.00
Cumulative 5-Year FCF
0
Mar 2020
51
Cash from Investing
67
Cash from Financing
-126
-8
Free Cash Flow
51
OCF / Net Profit
-0.04
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.04
Cumulative 5-Year FCF
0
Mar 2021
2
Cash from Investing
-1
Cash from Financing
-0
1
Free Cash Flow
-7
OCF / Net Profit
-0.32
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.32
Cumulative 5-Year FCF
0
Mar 2022
-1
Cash from Investing
1
Cash from Financing
-1
-0
Free Cash Flow
-1
OCF / Net Profit
0.17
Cumulative 5-Year FCF
0
OCF / Net Profit
0.17
Cumulative 5-Year FCF
0
Mar 2023
1
Cash from Investing
0
Cash from Financing
-1
0
Free Cash Flow
1
OCF / Net Profit
-0.21
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.21
Cumulative 5-Year FCF
0
Mar 2024
-1
Cash from Investing
1
Cash from Financing
-1
-1
Free Cash Flow
-1
OCF / Net Profit
0.17
Cumulative 5-Year FCF
44
OCF / Net Profit
0.17
Cumulative 5-Year FCF
44
Mar 2025
1
Cash from Investing
0
Cash from Financing
-1
-0
Free Cash Flow
1
OCF / Net Profit
-0.13
Cumulative 5-Year FCF
-7
OCF / Net Profit
-0.13
Cumulative 5-Year FCF
-7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
EPS (₹)
2.14
Book Value (₹)
8.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.26
Operating Margin %
5.46%
Net Margin %
2.98%
ROE %
43.94%
ROCE %
30.57%
14.56%
Debtor Days
42
Inventory Days
19
Payable Days
3
58
Debt to Equity (x)
1.56x
Interest Coverage (x)
3.38x
1.55x
Revenue Growth %
355.81%
Operating Profit Growth %
293.90%
Net Profit Growth %
314.76%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-16.57
Book Value (₹)
-8.22
Dividend per Share (₹)
0.00
Cash EPS (₹)
-16.46
Operating Margin %
-40.04%
Net Margin %
-42.57%
ROE %
0.00%
ROCE %
-123.73%
-113.30%
Debtor Days
92
Inventory Days
28
Payable Days
3
117
Debt to Equity (x)
-1.48x
Interest Coverage (x)
-17.70x
0.28x
Revenue Growth %
-45.99%
Operating Profit Growth %
-495.77%
Net Profit Growth %
-872.45%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-0.10
Book Value (₹)
-8.29
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.00
Operating Margin %
-215.60%
Net Margin %
-1771.61%
ROE %
0.00%
ROCE %
-3.03%
-2.08%
Debtor Days
0
Inventory Days
1260
Payable Days
7254
-5994
Debt to Equity (x)
-1.47x
Interest Coverage (x)
0.00x
0.28x
Revenue Growth %
-99.98%
Operating Profit Growth %
99.92%
Net Profit Growth %
99.37%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-0.09
Book Value (₹)
-8.39
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.02
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-2.81%
-1.88%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-1.46x
Interest Coverage (x)
0.00x
0.28x
Revenue Growth %
-100.00%
Operating Profit Growth %
84.25%
Net Profit Growth %
12.04%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
-0.08
Book Value (₹)
-8.46
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.01
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-2.30%
-1.60%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-1.44x
Interest Coverage (x)
0.00x
0.28x
Revenue Growth %
0.00%
Operating Profit Growth %
160.65%
Net Profit Growth %
16.67%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
-0.08
Book Value (₹)
-8.54
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.00
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-2.36%
-1.69%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-1.43x
Interest Coverage (x)
0.00x
0.27x
Revenue Growth %
0.00%
Operating Profit Growth %
-947.97%
Net Profit Growth %
-3.27%
-3.27%
P/E (x)
0.00x
P/B (x)
-0.06x
Dividend Yield %
0.00%
-1238.50x
Mar 2025
EPS (₹)
-0.06
Book Value (₹)
-8.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.01
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-1.88%
-1.28%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-1.42x
Interest Coverage (x)
0.00x
0.28x
Revenue Growth %
0.00%
Operating Profit Growth %
108.97%
Net Profit Growth %
25.67%
25.67%
P/E (x)
0.00x
P/B (x)
-0.06x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
15.34
FIIs
0.00
DIIs
0.00
Government
0.00
Public
84.66
Sep 2024
15.34
FIIs
0.00
DIIs
0.00
Government
0.00
Public
84.66
Dec 2024
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Mar 2025
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Jun 2025
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Sep 2025
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Dec 2025
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Mar 2026
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58
Jun 2026
12.42
FIIs
0.00
DIIs
0.00
Government
0.00
Public
87.58

Documents

Announcements

  • Updates

    2026-08-13 - Sanwaria Consumer Limited has informed the Exchange regarding 'updatation of Financial Regults'.

  • Outcome of Board Meeting

    2026-08-13 - Sanwaria Consumer Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls