Schaeffler India Ltd.

4,017.9-0.78%

2026-08-21

schaeffler.co.inBSE: 505790NSE: SCHAEFFLER
Market Cap₹ 64,181 Cr.
Current Price₹ 4,049
High / Low₹ 4,468 / 3,518
Stock P/E0.0
Book Value₹ 400
Price to Book9.89
Dividend Yield0.85 %
ROCE28.0 %
ROE20.8 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 27.0%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.01x)
  • Company has been maintaining a healthy dividend payout of 45.7%
  • Company generates healthy free cash flow

CONS

  • Stock is trading at 9.9x its book value
  • Rich enterprise valuation - EV/EBITDA of 30.3x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SCHAEFFLER4106.2051.2064181.410.85325.7813.472760.5517.3427.5518.08
2.TIMKEN3232.3558.6024313.330.081196.59528.779433.20891.4519.1418.83
3.SKFINDUS2800.050.0013842.880.3661.92-48.96970.7734.7215.899.09
4.SKFINDIA1630.9538.468063.082.4561.92-47.62587.79-54.1922.0914.99
5.NRBBEARING484.4031.834694.931.64377.601050.873695.301091.8418.3117.23
6.ROLEXRINGS174.800.004585.580.0060.1422.34304.344.3820.9822.58
7.BIMETAL618.0020.70236.382.183.94-7.0679.5310.987.016.32
8.NIBL31.130.0075.430.00-6.59-29.5718.901.90-18.80-7.86
9.AUSTENG121.809.9742.360.000.94-38.7632.28-10.688.164.86
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
1,829
1,487
Operating Profit
OPM %
Other Income
31
Interest
1
Depreciation
54
318
Tax %
25.39%
Net Profit
237
15
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
1,848
1,506
Operating Profit
OPM %
Other Income
31
Interest
2
Depreciation
56
316
Tax %
25.56%
Net Profit
235
15
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
1,855
1,527
Operating Profit
OPM %
Other Income
30
Interest
1
Depreciation
57
296
Tax %
26.52%
Net Profit
217
14
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
1,849
1,514
Operating Profit
OPM %
Other Income
31
Interest
1
Depreciation
60
306
Tax %
25.51%
Net Profit
228
15
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
2,072
1,692
Operating Profit
OPM %
Other Income
26
Interest
1
Depreciation
64
340
Tax %
25.41%
Net Profit
254
16
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
2,073
1,697
Operating Profit
OPM %
Other Income
29
Interest
1
Depreciation
70
333
Tax %
25.82%
Net Profit
247
16
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
2,082
1,705
Operating Profit
OPM %
Other Income
37
Interest
1
Depreciation
75
339
Tax %
26.39%
Net Profit
249
16
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
2,110
1,709
Operating Profit
OPM %
Other Income
35
Interest
1
Depreciation
79
356
Tax %
25.39%
Net Profit
265
17
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
2,282
1,851
Operating Profit
OPM %
Other Income
45
Interest
1
Depreciation
77
398
Tax %
25.57%
Net Profit
296
19
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
2,360
1,893
Operating Profit
OPM %
Other Income
31
Interest
1
Depreciation
84
413
Tax %
25.73%
Net Profit
307
20
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
2,643
2,154
Operating Profit
OPM %
Other Income
46
Interest
1
Depreciation
88
445
Tax %
26.38%
Net Profit
328
21
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
2,507
2,039
Operating Profit
OPM %
Other Income
45
Interest
1
Depreciation
87
426
Tax %
24.90%
Net Profit
320
20
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
2,681
2,268
Operating Profit
OPM %
Other Income
39
Interest
1
Depreciation
87
453
Tax %
25.59%
Net Profit
337
2
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
7,226
5,899
Operating Profit
1,452
OPM %
20
Other Income
125
Interest
5
Depreciation
219
1,224
Tax %
26
Net Profit
909
EPS
58
Dividend Payout %
45
Minority Interest
0
Share of Associates
0
Adjusted EPS
58
Minority Interest
0
Share of Associates
0
Adjusted EPS
58
Dec 2024
8,076
6,608
Operating Profit
1,590
OPM %
20
Other Income
122
Interest
4
Depreciation
269
1,317
Tax %
26
Net Profit
978
EPS
63
Dividend Payout %
45
Minority Interest
0
Share of Associates
0
Adjusted EPS
63
Minority Interest
0
Share of Associates
0
Adjusted EPS
63
Dec 2025
9,395
7,607
Operating Profit
1,945
OPM %
21
Other Income
157
Interest
4
Depreciation
329
1,612
Tax %
26
Net Profit
1,196
EPS
77
Dividend Payout %
46
Minority Interest
0
Share of Associates
0
Adjusted EPS
77
Minority Interest
0
Share of Associates
0
Adjusted EPS
77
TTM
10,192
8,354
Operating Profit
OPM %
Other Income
161
Interest
4
Depreciation
347
1,737
Tax %
26
Net Profit
1,291
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
18%
5 Years:
24%
3 Years:
11%
1 Year:
2%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
20%
Last Year:
21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Apr 23

₹ 17.50

Rs.35.0000 per share(1750%)Final Dividend

2025

Apr 23

₹ 14

Rs.28.0000 per share(1400%)Final Dividend

2024

Apr 19

₹ 13

Rs.26.0000 per share(1300%)Final Dividend

2023

Apr 11

₹ 12

Rs.24.0000 per share(1200%)Final Dividend

2022

Apr 19

₹ 8

Rs.16.0000 per share(800%)Dividend & A.G.M.

2021

Apr 19

₹ 3.80

Rs.38.0000 per share(380%)Dividend

2019

Apr 22

₹ 1

Rs.10.0000 per share (100%) Special One Time Dividend

2019

Apr 22

₹ 2

2018

Apr 9

₹ 1.70

Rs.17.0000 per share(170%)Dividend

2017

Apr 12

₹ 1.20

Rs.12.0000 per share(120%)Dividend

2016

Apr 13

₹ 1

Rs.10.0000 per share(100%)Dividend

Dec 2023
Equity Capital
31
4,784
Trade Payables
1,051
586
Total Liabilities
6,453
1,280
Capital Work in Progress
491
142
1,311
1,049
Cash & Bank
1,585
594
Total Assets
6,453
Total Debt
0
Net Working Capital
2,693
Contingent Liabilities
85
Book Value per Share
308.08
Face Value
2.00
Total Debt
0
Net Working Capital
2,693
Contingent Liabilities
85
Book Value per Share
308.08
Face Value
2.00
Dec 2024
Equity Capital
31
5,352
Trade Payables
1,119
591
Total Liabilities
7,093
1,805
Capital Work in Progress
449
142
1,454
1,274
Cash & Bank
1,349
619
Total Assets
7,093
Total Debt
0
Net Working Capital
2,744
Contingent Liabilities
92
Book Value per Share
344.42
Face Value
2.00
Total Debt
0
Net Working Capital
2,744
Contingent Liabilities
92
Book Value per Share
344.42
Face Value
2.00
Dec 2025
Equity Capital
31
6,111
Trade Payables
1,662
704
Total Liabilities
8,508
2,037
Capital Work in Progress
334
122
1,749
1,623
Cash & Bank
1,841
802
Total Assets
8,508
Total Debt
0
Net Working Capital
3,389
Contingent Liabilities
88
Book Value per Share
393.01
Face Value
2.00
Total Debt
0
Net Working Capital
3,389
Contingent Liabilities
88
Book Value per Share
393.01
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
900
Cash from Investing
-611
Cash from Financing
-386
-97
Free Cash Flow
900
OCF / Net Profit
0.99
Cumulative 5-Year FCF
0
OCF / Net Profit
0.99
Cumulative 5-Year FCF
0
Dec 2024
884
Cash from Investing
-71
Cash from Financing
-419
394
Free Cash Flow
152
OCF / Net Profit
0.90
Cumulative 5-Year FCF
0
OCF / Net Profit
0.90
Cumulative 5-Year FCF
0
Dec 2025
1,343
Cash from Investing
-396
Cash from Financing
-451
496
Free Cash Flow
904
OCF / Net Profit
1.12
Cumulative 5-Year FCF
0
OCF / Net Profit
1.12
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
EPS (₹)
58.16
Book Value (₹)
308.08
Dividend per Share (₹)
26.00
Cash EPS (₹)
72.18
Operating Margin %
18.16%
Net Margin %
12.44%
ROE %
19.98%
ROCE %
26.99%
14.71%
Debtor Days
52
Inventory Days
64
Payable Days
88
28
Debt to Equity (x)
0.00x
Interest Coverage (x)
259.16x
2.93x
Revenue Growth %
5.22%
Operating Profit Growth %
5.73%
Net Profit Growth %
3.39%
3.39%
P/E (x)
55.06x
P/B (x)
10.39x
Dividend Yield %
0.81%
33.37x
Dec 2024
EPS (₹)
62.55
Book Value (₹)
344.42
Dividend per Share (₹)
28.00
Cash EPS (₹)
79.75
Operating Margin %
17.94%
Net Margin %
11.95%
ROE %
19.17%
ROCE %
25.91%
14.44%
Debtor Days
52
Inventory Days
62
Payable Days
79
34
Debt to Equity (x)
0.00x
Interest Coverage (x)
332.86x
2.87x
Revenue Growth %
11.77%
Operating Profit Growth %
9.50%
Net Profit Growth %
7.55%
7.55%
P/E (x)
54.44x
P/B (x)
9.89x
Dividend Yield %
0.82%
32.62x
Dec 2025
EPS (₹)
76.54
Book Value (₹)
393.01
Dividend per Share (₹)
35.00
Cash EPS (₹)
97.57
Operating Margin %
18.76%
Net Margin %
12.55%
ROE %
20.76%
ROCE %
28.05%
15.34%
Debtor Days
55
Inventory Days
61
Payable Days
90
27
Debt to Equity (x)
0.00x
Interest Coverage (x)
368.20x
2.64x
Revenue Growth %
16.33%
Operating Profit Growth %
22.32%
Net Profit Growth %
22.36%
22.36%
P/E (x)
50.76x
P/B (x)
9.89x
Dividend Yield %
0.90%
30.27x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
74.13
5.73
14.74
Government
0.00
5.40
Sep 2024
74.13
5.14
15.17
Government
0.00
5.55
Dec 2024
74.13
4.73
15.60
Government
0.00
5.52
Mar 2025
74.13
4.48
16.03
Government
0.00
5.32
Jun 2025
74.13
4.57
15.97
Government
0.00
5.30
Sep 2025
74.13
4.46
16.13
Government
0.00
5.25
Dec 2025
74.13
4.45
16.11
Government
0.00
5.30
Mar 2026
74.13
4.25
16.32
Government
0.00
5.28
Jun 2026
74.13
4.36
16.21
Government
0.00
5.29

Documents

Announcements

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-19 - Schaeffler India Limited has informed the Exchange about Schedule of meet

  • Press Release

    2026-08-07 - Schaeffler India Limited has informed the Exchange regarding a press release dated August 07, 2026, titled "Schaeffler India appoints Amit Bhalerao as Chief Operating Officer".

Credit Ratings

Nothing filed yet.

Concalls