Shipping Corporation of India Land and Assets Ltd.

39.81-0.5%

2026-08-21

scilal.comBSE: 544142NSE: SCILAL
Market Cap₹ 1,877 Cr.
Current Price₹ 40
High / Low₹ 55 / 34
Stock P/E0.0
Book Value₹ 65
Price to Book0.54
Dividend Yield1.36 %
ROCE1.3 %
ROE1.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Others: 81.8% • MTI: 18.2%

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.33x)
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (212.4% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Company has a low return on equity of -1.2% over last 3 years
  • Company has a low return on capital employed of 1.7%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.GESHIP1315.855.0118786.022.671308.84159.432005.3666.9118.3766.71
2.SCI295.058.4913743.402.54619.3474.871846.5640.3110.0545.35
3.SHREEJISPG649.0066.1810573.390.0044.2919.03208.8529.5733.7729.54
4.SEAMECLTD1635.4016.194158.000.1281.347.32296.9240.7710.0841.74
5.DREDGECORP1187.8088.583325.840.0011.23148.16355.4346.720.6117.41
6.SCILAL40.300.001877.171.3614.02-2.237.8637.651.31-13.74
7.ESSARSHPNG15.843.60327.850.00230.41742.140.04-97.630.00-7475.00
8.GLOBOFFS50.020.00153.910.00-2.87-51.2711.79177.294.1935.10
9.HRYNSHP99.5514.8861.390.004.42546.410.003.20
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
3
7
Operating Profit
OPM %
Other Income
19
Interest
0
Depreciation
0
15
Tax %
5.19%
Net Profit
14
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
5
13
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
0
13
Tax %
24.17%
Net Profit
10
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
5
7
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
0
18
Tax %
16.40%
Net Profit
15
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
4
16
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
0
9
Tax %
8.67%
Net Profit
8
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
3
8
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
0
16
Tax %
26.44%
Net Profit
12
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
4
7
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
1
18
Tax %
26.93%
Net Profit
13
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
6
13
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
1
14
Tax %
26.70%
Net Profit
10
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
5
8
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
1
17
Tax %
1388.74%
Net Profit
-224
-5
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
6
7
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
0
19
Tax %
25.89%
Net Profit
14
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
6
21
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
1
6
Tax %
28.62%
Net Profit
4
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
6
11
Operating Profit
OPM %
Other Income
21
Interest
0
Depreciation
1
15
Tax %
27.73%
Net Profit
11
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
6
26
Operating Profit
OPM %
Other Income
20
Interest
0
Depreciation
1
-1
Tax %
34.38%
Net Profit
-1
-0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
8
10
Operating Profit
OPM %
Other Income
20
Interest
0
Depreciation
1
18
Tax %
23.05%
Net Profit
14
0
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
466
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Mar 2023
12
45
Operating Profit
18
OPM %
147
Other Income
51
Interest
0
Depreciation
1
18
Tax %
-102
Net Profit
36
EPS
1
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2024
17
43
Operating Profit
56
OPM %
324
Other Income
82
Interest
0
Depreciation
1
55
Tax %
14
Net Profit
47
EPS
1
Dividend Payout %
65
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2025
18
36
Operating Profit
67
OPM %
369
Other Income
85
Interest
0
Depreciation
2
65
Tax %
391
Net Profit
-189
EPS
-4
Dividend Payout %
-14
Minority Interest
0
Share of Associates
0
Adjusted EPS
-4
Minority Interest
0
Share of Associates
0
Adjusted EPS
-4
Mar 2026
23
65
Operating Profit
42
OPM %
179
Other Income
84
Interest
0
Depreciation
2
39
Tax %
27
Net Profit
29
EPS
1
Dividend Payout %
89
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
TTM
25
67
Operating Profit
OPM %
Other Income
82
Interest
0
Depreciation
3
38
Tax %
25
Net Profit
28
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
23%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
-7%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-20%

RETURN ON EQUITY

10 Years:
5 Years:
-4%
3 Years:
-1%
Last Year:
1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Sep 4

₹ 0.05

Rs.0.5500 per share(5.5%)Final Dividend

2024

Sep 6

₹ 0.06

Rs.0.6600 per share(6.6%)Final Dividend

2026

May 5

₹ 0.05

Rs.0.5500 per share(5.5%)Final Dividend

Mar 2023
Equity Capital
0
2,708
Trade Payables
0
718
Total Liabilities
3,426
2,389
Capital Work in Progress
1
0
Cash & Bank
322
714
Total Assets
3,426
Total Debt
0
Net Working Capital
1,030
Contingent Liabilities
0
Book Value per Share
0.00
Face Value
10.00
Total Debt
0
Net Working Capital
1,030
Contingent Liabilities
0
Book Value per Share
0.00
Face Value
10.00
Mar 2024
Equity Capital
466
2,756
Trade Payables
24
253
Total Liabilities
3,498
2,390
Capital Work in Progress
8
5
Cash & Bank
3
1,093
Total Assets
3,498
Total Debt
0
Net Working Capital
1,064
Contingent Liabilities
0
Book Value per Share
69.16
Face Value
10.00
Total Debt
0
Net Working Capital
1,064
Contingent Liabilities
0
Book Value per Share
69.16
Face Value
10.00
Mar 2025
Equity Capital
466
2,536
Trade Payables
14
500
Total Liabilities
3,516
2,390
Capital Work in Progress
0
2
Cash & Bank
3
1,121
Total Assets
3,516
Total Debt
0
Net Working Capital
1,091
Contingent Liabilities
0
Book Value per Share
64.44
Face Value
10.00
Total Debt
0
Net Working Capital
1,091
Contingent Liabilities
0
Book Value per Share
64.44
Face Value
10.00
Mar 2026
Equity Capital
466
2,539
Trade Payables
18
528
Total Liabilities
3,550
2,389
Capital Work in Progress
0
4
Cash & Bank
2
1,155
Total Assets
3,550
Total Debt
0
Net Working Capital
1,123
Contingent Liabilities
0
Book Value per Share
64.51
Face Value
10.00
Total Debt
0
Net Working Capital
1,123
Contingent Liabilities
0
Book Value per Share
64.51
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.01
Cumulative 5-Year FCF
0
OCF / Net Profit
0.01
Cumulative 5-Year FCF
0
Mar 2023
-23
Cash from Investing
33
Cash from Financing
-0
10
Free Cash Flow
-23
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
0
Mar 2024
-379
Cash from Investing
373
Cash from Financing
-0
-7
Free Cash Flow
-387
OCF / Net Profit
-7.99
Cumulative 5-Year FCF
0
OCF / Net Profit
-7.99
Cumulative 5-Year FCF
0
Mar 2025
-49
Cash from Investing
80
Cash from Financing
-31
-0
Free Cash Flow
-49
OCF / Net Profit
0.26
Cumulative 5-Year FCF
0
OCF / Net Profit
0.26
Cumulative 5-Year FCF
0
Mar 2026
-61
Cash from Investing
85
Cash from Financing
-26
-1
Free Cash Flow
-61
OCF / Net Profit
-2.11
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.11
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
EPS (₹)
-1.74
Book Value (₹)
8.26
Dividend per Share (₹)
0.00
Cash EPS (₹)
-1.74
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-21.10%
ROCE %
-20.87%
-17.46%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
-90.69x
5.79x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
0.00
Book Value (₹)
0.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.00
Operating Margin %
146.80%
Net Margin %
284.40%
ROE %
2.63%
ROCE %
1.11%
2.08%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
1759.00x
0.00x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
1.02
Book Value (₹)
69.16
Dividend per Share (₹)
0.66
Cash EPS (₹)
1.03
Operating Margin %
-150.58%
Net Margin %
275.78%
ROE %
1.60%
ROCE %
1.72%
1.37%
Debtor Days
96
Inventory Days
0
Payable Days
0
96
Debt to Equity (x)
0.00x
Interest Coverage (x)
5511.00x
40.24x
Revenue Growth %
37.76%
Operating Profit Growth %
204.09%
Net Profit Growth %
33.59%
0.00%
P/E (x)
39.18x
P/B (x)
0.58x
Dividend Yield %
1.65%
33.28x
Mar 2025
EPS (₹)
-4.07
Book Value (₹)
64.44
Dividend per Share (₹)
0.55
Cash EPS (₹)
-4.02
Operating Margin %
-96.17%
Net Margin %
-1034.86%
ROE %
-6.09%
ROCE %
2.09%
-5.40%
Debtor Days
63
Inventory Days
0
Payable Days
0
63
Debt to Equity (x)
0.00x
Interest Coverage (x)
6515.00x
55.52x
Revenue Growth %
6.27%
Operating Profit Growth %
20.90%
Net Profit Growth %
-498.78%
-498.79%
P/E (x)
0.00x
P/B (x)
0.72x
Dividend Yield %
1.19%
31.87x
Mar 2026
EPS (₹)
0.62
Book Value (₹)
64.51
Dividend per Share (₹)
0.55
Cash EPS (₹)
0.67
Operating Margin %
-179.36%
Net Margin %
123.69%
ROE %
0.96%
ROCE %
1.31%
0.82%
Debtor Days
41
Inventory Days
0
Payable Days
0
41
Debt to Equity (x)
0.00x
Interest Coverage (x)
984.50x
48.84x
Revenue Growth %
27.32%
Operating Profit Growth %
-38.07%
Net Profit Growth %
115.22%
115.22%
P/E (x)
56.47x
P/B (x)
0.54x
Dividend Yield %
1.57%
38.92x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
63.75
1.54
6.52
Government
0.00
28.19
Dec 2024
63.75
1.12
6.52
Government
0.00
28.61
Mar 2025
63.75
1.12
6.19
Government
0.00
28.93
Jun 2025
63.75
1.11
6.20
Government
0.00
28.94
Sep 2025
63.75
1.13
6.20
Government
0.00
28.92
Dec 2025
63.75
1.12
6.20
Government
0.00
28.92
Mar 2026
63.75
1.04
6.19
Government
0.00
29.01
Jun 2026
63.75
1.04
6.15
Government
0.00
29.06

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-19 - Shipping Corporation Of India Land And Assets Limited has informed the Exchange about Copy of Newspaper Publication under Regulation 30 and 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

  • General Updates

    2026-08-19 - Shipping Corporation Of India Land And Assets Limited has informed the Exchange about the letter sent to Shareholders providing the weblink including the exact path for the 05th Annual Report for Financial Year 2025-26.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.