Servotech Renewable Power System Ltd.
•₹ 82.45-0.13%
2026-08-21
PROS
- Company has delivered good sales growth of 46.4% CAGR over last 5 years
- Latest quarter profit grew 47.0% YoY, showing strong momentum
- Operating margins have improved to 9.7% from 6.1%
- Company comfortably covers its interest (6.9x coverage)
- Attractively priced for its growth - PEG of 0.8
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.43x)
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 20.4%
- Stock is trading at 14.7x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ABB | 7400.00 | 52.48 | 156812.20 | 0.53 | 3623.00 | 930.02 | 35588.70 | 1110.31 | 30.18 | 12.56 |
| 2. | POWERINDIA | 33550.00 | 0.00 | 149540.28 | 0.02 | 294.15 | 123.52 | 2493.69 | 74.46 | 28.73 | 14.58 |
| 3. | SIEMENS | 3880.10 | 42.19 | 138178.32 | 0.46 | 214.31 | -49.38 | 4713.70 | 8.44 | 21.42 | 9.14 |
| 4. | CGPOWER | 862.90 | 108.75 | 135945.59 | 0.15 | 308.28 | 15.52 | 3280.81 | 13.99 | 27.94 | 12.11 |
| 5. | ENRIN | 3483.60 | 0.00 | 124058.14 | 0.11 | 4409.00 | 1578.34 | 24856.00 | 1292.81 | 40.19 | 23.56 |
| 6. | GVT&D | 4119.00 | 564.77 | 105465.57 | 0.24 | 362.99 | 24.65 | 1836.14 | 38.04 | 75.51 | 25.10 |
| 7. | HAVELLS | 1278.00 | 49.11 | 80202.38 | 0.78 | 289.71 | -16.64 | 6518.19 | 19.48 | 25.74 | 7.15 |
| 8. | WAAREEENER | 2688.00 | 20.26 | 77320.68 | 0.15 | 891.87 | 15.39 | 7931.79 | 79.22 | 34.71 | 18.15 |
| 9. | APARINDS | 16607.65 | 58.86 | 69540.11 | 0.36 | 4674.50 | 1677.98 | 65910.60 | 1191.31 | 33.47 | 11.50 |
| 10. | SUZLON | 46.78 | 20.45 | 64302.09 | 0.00 | 305.22 | -5.89 | 3829.09 | 22.83 | 35.79 | 15.55 |
| 11. | SCHNEIDER | 1254.75 | 0.00 | 30001.58 | 0.00 | 124.40 | 201.65 | 6513.60 | 947.83 | 31.01 | 5.23 |
| 12. | SERVOTECH | 81.14 | 48.91 | 1832.51 | 0.02 | 8.05 | 76.99 | 215.79 | 57.81 | 20.17 | 9.52 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68 | 67 | 50 | 121 | 98 | 182 | 181 | 126 | 123 | 102 | 202 | 210 | 208 | |
| 61 | 62 | 47 | 115 | 89 | 163 | 165 | 113 | 111 | 93 | 175 | 188 | 193 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 4 | 4 |
| 5 | 4 | 2 | 4 | 6 | 15 | 13 | 11 | 10 | 3 | 19 | 15 | 15 | |
| Tax % | 25.23% | 25.19% | 40.44% | 25.81% | 24.72% | 26.01% | 27.43% | 25.31% | 24.80% | 26.77% | 23.90% | 21.28% | 25.39% |
| Net Profit | 4 | 3 | 1 | 3 | 5 | 11 | 10 | 8 | 8 | 2 | 15 | 12 | 11 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| Equity Capital | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 68
- 61
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 5
- Tax %
- 25.23%
- Net Profit
- 4
- 0
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 67
- 62
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 4
- Tax %
- 25.19%
- Net Profit
- 3
- 0
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 50
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 40.44%
- Net Profit
- 1
- 0
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 121
- 115
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 4
- Tax %
- 25.81%
- Net Profit
- 3
- 0
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 98
- 89
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 6
- Tax %
- 24.72%
- Net Profit
- 5
- 0
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 182
- 163
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 15
- Tax %
- 26.01%
- Net Profit
- 11
- 1
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 181
- 165
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 13
- Tax %
- 27.43%
- Net Profit
- 10
- 0
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 126
- 113
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 11
- Tax %
- 25.31%
- Net Profit
- 8
- 0
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 22
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 123
- 111
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 2
- 10
- Tax %
- 24.80%
- Net Profit
- 8
- 0
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 102
- 93
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 4
- 3
- Tax %
- 26.77%
- Net Profit
- 2
- 0
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 202
- 175
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 4
- 19
- Tax %
- 23.90%
- Net Profit
- 15
- 1
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 210
- 188
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 4
- Depreciation
- 4
- 15
- Tax %
- 21.28%
- Net Profit
- 12
- 1
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 208
- 193
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 4
- Depreciation
- 4
- 15
- Tax %
- 25.39%
- Net Profit
- 11
- 0
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 23
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 81 | 114 | 89 | 87 | 87 | 134 | 249 | 306 | 587 | 721 | |
| 47 | 73 | 106 | 82 | 83 | 82 | 125 | 231 | 285 | 530 | 650 | |
| Operating Profit | 5 | 11 | 9 | 7 | 5 | 6 | 9 | 18 | 22 | 59 | — |
| OPM % | 10 | 13 | 8 | 8 | 6 | 7 | 7 | 7 | 7 | 10 | — |
| Other Income | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 4 |
| Interest | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 8 | 14 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 16 |
| 2 | 8 | 6 | 4 | 1 | 1 | 5 | 14 | 16 | 45 | 52 | |
| Tax % | 37 | 34 | 28 | 28 | 29 | 20 | 28 | 23 | 27 | 26 | 24 |
| Net Profit | 1 | 5 | 4 | 3 | 1 | 1 | 4 | 11 | 11 | 33 | 40 |
| EPS | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 44 | 48 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | — |
Mar 2016
- 51
- 47
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 0
- Interest
- 3
- Depreciation
- 1
- 2
- Tax %
- 37
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2017
- 81
- 73
- Operating Profit
- 11
- OPM %
- 13
- Other Income
- 3
- Interest
- 2
- Depreciation
- 1
- 8
- Tax %
- 34
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2018
- 114
- 106
- Operating Profit
- 9
- OPM %
- 8
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 6
- Tax %
- 28
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 89
- 82
- Operating Profit
- 7
- OPM %
- 8
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 4
- Tax %
- 28
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2020
- 87
- 83
- Operating Profit
- 5
- OPM %
- 6
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 1
- Tax %
- 29
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 87
- 82
- Operating Profit
- 6
- OPM %
- 7
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 1
- Tax %
- 20
- Net Profit
- 1
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 134
- 125
- Operating Profit
- 9
- OPM %
- 7
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 5
- Tax %
- 28
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 249
- 231
- Operating Profit
- 18
- OPM %
- 7
- Other Income
- 0
- Interest
- 2
- Depreciation
- 2
- 14
- Tax %
- 23
- Net Profit
- 11
- EPS
- 1
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 306
- 285
- Operating Profit
- 22
- OPM %
- 7
- Other Income
- 2
- Interest
- 3
- Depreciation
- 3
- 16
- Tax %
- 27
- Net Profit
- 11
- EPS
- 1
- Dividend Payout %
- 48
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2025
- 587
- 530
- Operating Profit
- 59
- OPM %
- 10
- Other Income
- 2
- Interest
- 8
- Depreciation
- 6
- 45
- Tax %
- 26
- Net Profit
- 33
- EPS
- 1
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
TTM
- 721
- 650
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 14
- Depreciation
- 16
- 52
- Tax %
- 24
- Net Profit
- 40
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 34%
- 5 Years:
- 46%
- 3 Years:
- 64%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 45%
- 5 Years:
- 110%
- 3 Years:
- 109%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 100%
- 3 Years:
- -2%
- 1 Year:
- -36%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 13%
- 3 Years:
- 18%
- Last Year:
- 24%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 3 | 18 | 18 | 18 | 18 | 19 | 21 | 22 | 22 |
| 6 | 11 | 15 | 18 | 19 | 21 | 27 | 59 | 70 | 175 | |
| 12 | 13 | 10 | 7 | 14 | 15 | 11 | 34 | 64 | 57 | |
| Trade Payables | 13 | 17 | 24 | 17 | 17 | 11 | 10 | 16 | 29 | 46 |
| 12 | 17 | 17 | 16 | 11 | 33 | 20 | 23 | 73 | 84 | |
| Total Liabilities | 44 | 60 | 84 | 76 | 79 | 98 | 87 | 153 | 258 | 384 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 7 | 7 | 9 | 8 | 8 | 9 | 10 | 19 | 29 | 65 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 3 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 2 | |
| 13 | 12 | 14 | 12 | 9 | 15 | 12 | 15 | 34 | 62 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 141 | |
| Cash & Bank | 2 | 4 | 6 | 3 | 3 | 3 | 8 | 15 | 60 | 32 |
| 23 | 37 | 56 | 53 | 59 | 69 | 57 | 105 | 38 | 81 | |
| Total Assets | 44 | 60 | 84 | 76 | 79 | 98 | 87 | 153 | 258 | 384 |
| Total Debt | 21 | 21 | 17 | 16 | 19 | 25 | 19 | 42 | 81 | 75 |
| Net Working Capital | 8 | 10 | 28 | 29 | 26 | 29 | 23 | 49 | 86 | 152 |
| Contingent Liabilities | 12 | 5 | 0 | 10 | 14 | 15 | 18 | 23 | 37 | 79 |
| Book Value per Share | 31.74 | 52.22 | 18.03 | 19.67 | 20.12 | 21.54 | 24.58 | 7.55 | 4.21 | 8.36 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 1.00 | 1.00 |
| Total Debt | 21 | 21 | 17 | 16 | 19 | 25 | 19 | 42 | 81 | 75 |
| Net Working Capital | 8 | 10 | 28 | 29 | 26 | 29 | 23 | 49 | 86 | 152 |
| Contingent Liabilities | 12 | 5 | 0 | 10 | 14 | 15 | 18 | 23 | 37 | 79 |
| Book Value per Share | 31.74 | 52.22 | 18.03 | 19.67 | 20.12 | 21.54 | 24.58 | 7.55 | 4.21 | 8.36 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 1.00 | 1.00 |
Mar 2016
- Equity Capital
- 3
- 6
- 12
- Trade Payables
- 13
- 12
- Total Liabilities
- 44
- 7
- Capital Work in Progress
- 0
- 0
- 13
- 0
- Cash & Bank
- 2
- 23
- Total Assets
- 44
- Total Debt
- 21
- Net Working Capital
- 8
- Contingent Liabilities
- 12
- Book Value per Share
- 31.74
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 8
- Contingent Liabilities
- 12
- Book Value per Share
- 31.74
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 3
- 11
- 13
- Trade Payables
- 17
- 17
- Total Liabilities
- 60
- 7
- Capital Work in Progress
- 0
- 0
- 12
- 0
- Cash & Bank
- 4
- 37
- Total Assets
- 60
- Total Debt
- 21
- Net Working Capital
- 10
- Contingent Liabilities
- 5
- Book Value per Share
- 52.22
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 10
- Contingent Liabilities
- 5
- Book Value per Share
- 52.22
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 18
- 15
- 10
- Trade Payables
- 24
- 17
- Total Liabilities
- 84
- 9
- Capital Work in Progress
- 0
- 0
- 14
- 0
- Cash & Bank
- 6
- 56
- Total Assets
- 84
- Total Debt
- 17
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 18.03
- Face Value
- 10.00
- Total Debt
- 17
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 18.03
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 18
- 18
- 7
- Trade Payables
- 17
- 16
- Total Liabilities
- 76
- 8
- Capital Work in Progress
- 0
- 0
- 12
- 0
- Cash & Bank
- 3
- 53
- Total Assets
- 76
- Total Debt
- 16
- Net Working Capital
- 29
- Contingent Liabilities
- 10
- Book Value per Share
- 19.67
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 29
- Contingent Liabilities
- 10
- Book Value per Share
- 19.67
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 18
- 19
- 14
- Trade Payables
- 17
- 11
- Total Liabilities
- 79
- 8
- Capital Work in Progress
- 0
- 0
- 9
- 0
- Cash & Bank
- 3
- 59
- Total Assets
- 79
- Total Debt
- 19
- Net Working Capital
- 26
- Contingent Liabilities
- 14
- Book Value per Share
- 20.12
- Face Value
- 10.00
- Total Debt
- 19
- Net Working Capital
- 26
- Contingent Liabilities
- 14
- Book Value per Share
- 20.12
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 18
- 21
- 15
- Trade Payables
- 11
- 33
- Total Liabilities
- 98
- 9
- Capital Work in Progress
- 0
- 2
- 15
- 0
- Cash & Bank
- 3
- 69
- Total Assets
- 98
- Total Debt
- 25
- Net Working Capital
- 29
- Contingent Liabilities
- 15
- Book Value per Share
- 21.54
- Face Value
- 10.00
- Total Debt
- 25
- Net Working Capital
- 29
- Contingent Liabilities
- 15
- Book Value per Share
- 21.54
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 19
- 27
- 11
- Trade Payables
- 10
- 20
- Total Liabilities
- 87
- 10
- Capital Work in Progress
- 0
- 0
- 12
- 0
- Cash & Bank
- 8
- 57
- Total Assets
- 87
- Total Debt
- 19
- Net Working Capital
- 23
- Contingent Liabilities
- 18
- Book Value per Share
- 24.58
- Face Value
- 10.00
- Total Debt
- 19
- Net Working Capital
- 23
- Contingent Liabilities
- 18
- Book Value per Share
- 24.58
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 21
- 59
- 34
- Trade Payables
- 16
- 23
- Total Liabilities
- 153
- 19
- Capital Work in Progress
- 0
- 0
- 15
- 0
- Cash & Bank
- 15
- 105
- Total Assets
- 153
- Total Debt
- 42
- Net Working Capital
- 49
- Contingent Liabilities
- 23
- Book Value per Share
- 7.55
- Face Value
- 2.00
- Total Debt
- 42
- Net Working Capital
- 49
- Contingent Liabilities
- 23
- Book Value per Share
- 7.55
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 22
- 70
- 64
- Trade Payables
- 29
- 73
- Total Liabilities
- 258
- 29
- Capital Work in Progress
- 14
- 1
- 34
- 81
- Cash & Bank
- 60
- 38
- Total Assets
- 258
- Total Debt
- 81
- Net Working Capital
- 86
- Contingent Liabilities
- 37
- Book Value per Share
- 4.21
- Face Value
- 1.00
- Total Debt
- 81
- Net Working Capital
- 86
- Contingent Liabilities
- 37
- Book Value per Share
- 4.21
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 22
- 175
- 57
- Trade Payables
- 46
- 84
- Total Liabilities
- 384
- 65
- Capital Work in Progress
- 3
- 2
- 62
- 141
- Cash & Bank
- 32
- 81
- Total Assets
- 384
- Total Debt
- 75
- Net Working Capital
- 152
- Contingent Liabilities
- 79
- Book Value per Share
- 8.36
- Face Value
- 1.00
- Total Debt
- 75
- Net Working Capital
- 152
- Contingent Liabilities
- 79
- Book Value per Share
- 8.36
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 9 | -6 | 1 | 3 | 1 | 13 | -27 | -1 | -51 | |
| Cash from Investing | -3 | -7 | -4 | -0 | -2 | 0 | -8 | -11 | -24 | -16 |
| Cash from Financing | 1 | 0 | 12 | -4 | -1 | -1 | -1 | 45 | 70 | 39 |
| -0 | 2 | 2 | -3 | 0 | 0 | 4 | 7 | 45 | -28 | |
| Free Cash Flow | -1 | 9 | -12 | 1 | 2 | 1 | 11 | -37 | -27 | -80 |
| OCF / Net Profit | 1.99 | 1.86 | -1.47 | 0.32 | 3.37 | 1.31 | 3.61 | -2.54 | -0.10 | -1.52 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | 1 | 2 | -24 | -51 | -133 |
| OCF / Net Profit | 1.99 | 1.86 | -1.47 | 0.32 | 3.37 | 1.31 | 3.61 | -2.54 | -0.10 | -1.52 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1 | 1 | 2 | -24 | -51 | -133 |
Mar 2016
- 2
- Cash from Investing
- -3
- Cash from Financing
- 1
- -0
- Free Cash Flow
- -1
- OCF / Net Profit
- 1.99
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.99
- Cumulative 5-Year FCF
- 0
Mar 2017
- 9
- Cash from Investing
- -7
- Cash from Financing
- 0
- 2
- Free Cash Flow
- 9
- OCF / Net Profit
- 1.86
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.86
- Cumulative 5-Year FCF
- 0
Mar 2018
- -6
- Cash from Investing
- -4
- Cash from Financing
- 12
- 2
- Free Cash Flow
- -12
- OCF / Net Profit
- -1.47
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.47
- Cumulative 5-Year FCF
- 0
Mar 2019
- 1
- Cash from Investing
- -0
- Cash from Financing
- -4
- -3
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 0
Mar 2020
- 3
- Cash from Investing
- -2
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 2
- OCF / Net Profit
- 3.37
- Cumulative 5-Year FCF
- -1
- OCF / Net Profit
- 3.37
- Cumulative 5-Year FCF
- -1
Mar 2021
- 1
- Cash from Investing
- 0
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 1
Mar 2022
- 13
- Cash from Investing
- -8
- Cash from Financing
- -1
- 4
- Free Cash Flow
- 11
- OCF / Net Profit
- 3.61
- Cumulative 5-Year FCF
- 2
- OCF / Net Profit
- 3.61
- Cumulative 5-Year FCF
- 2
Mar 2023
- -27
- Cash from Investing
- -11
- Cash from Financing
- 45
- 7
- Free Cash Flow
- -37
- OCF / Net Profit
- -2.54
- Cumulative 5-Year FCF
- -24
- OCF / Net Profit
- -2.54
- Cumulative 5-Year FCF
- -24
Mar 2024
- -1
- Cash from Investing
- -24
- Cash from Financing
- 70
- 45
- Free Cash Flow
- -27
- OCF / Net Profit
- -0.10
- Cumulative 5-Year FCF
- -51
- OCF / Net Profit
- -0.10
- Cumulative 5-Year FCF
- -51
Mar 2025
- -51
- Cash from Investing
- -16
- Cash from Financing
- 39
- -28
- Free Cash Flow
- -80
- OCF / Net Profit
- -1.52
- Cumulative 5-Year FCF
- -133
- OCF / Net Profit
- -1.52
- Cumulative 5-Year FCF
- -133
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4.58 | 19.54 | 2.16 | 1.64 | 0.44 | 0.50 | 1.96 | 0.99 | 0.52 | 1.49 |
| Book Value (₹) | 31.74 | 52.22 | 18.03 | 19.67 | 20.12 | 21.54 | 24.58 | 7.55 | 4.21 | 8.36 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.44 | 0.25 | 0.05 |
| Cash EPS (₹) | 0.14 | 0.46 | 0.26 | 0.22 | 0.09 | 0.13 | 0.28 | 0.60 | 0.66 | 1.74 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 9.78% | 13.21% | 7.02% | 7.59% | 5.16% | 6.04% | 6.11% | 7.32% | 6.62% | 9.68% |
| Net Margin % | 2.27% | 6.12% | 3.25% | 3.05% | 0.86% | 0.97% | 2.45% | 4.24% | 3.71% | 5.70% |
| ROE % | 16.96% | 46.54% | 17.03% | 8.70% | 2.23% | 2.41% | 8.59% | 16.77% | 13.21% | 23.99% |
| ROCE % | 17.21% | 31.38% | 18.27% | 12.95% | 7.31% | 6.74% | 11.60% | 17.12% | 11.28% | 21.23% |
| 3.07% | 9.60% | 5.47% | 3.76% | 1.05% | 1.03% | 3.96% | 8.81% | 5.51% | 10.42% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 126 | 102 | 107 | 155 | 160 | 161 | 83 | 78 | 95 | 69 |
| Inventory Days | 74 | 56 | 39 | 47 | 40 | 47 | 34 | 20 | 29 | 30 |
| Payable Days | 113 | 93 | 83 | 112 | 90 | 69 | 32 | 23 | 33 | 29 |
| 87 | 65 | 63 | 90 | 110 | 138 | 84 | 74 | 91 | 69 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 2.53x | 1.57x | 0.51x | 0.43x | 0.51x | 0.64x | 0.42x | 0.53x | 0.89x | 0.40x |
| Interest Coverage (x) | 1.73x | 4.25x | 3.53x | 2.75x | 1.41x | 1.40x | 3.07x | 6.78x | 5.78x | 6.88x |
| 1.28x | 1.27x | 1.70x | 1.97x | 1.74x | 1.79x | 1.78x | 1.79x | 1.78x | 2.16x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 61.77% | 57.78% | 40.35% | -22.11% | -1.20% | -0.51% | 53.69% | 86.35% | 22.70% | 92.12% |
| Operating Profit Growth % | 33.26% | 113.65% | -21.03% | -12.42% | -34.56% | 17.49% | 58.91% | 99.59% | 19.40% | 169.41% |
| Net Profit Growth % | 44.32% | 326.90% | -21.07% | -23.91% | -72.92% | 12.84% | 298.95% | 188.56% | 7.14% | 195.48% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -47.48% | 185.29% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 148.60x | 82.20x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 18.44x | 14.65x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.32% | 0.04% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 78.30x | 47.66x |
Mar 2016
- EPS (₹)
- 4.58
- Book Value (₹)
- 31.74
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.14
- Operating Margin %
- 9.78%
- Net Margin %
- 2.27%
- ROE %
- 16.96%
- ROCE %
- 17.21%
- 3.07%
- Debtor Days
- 126
- Inventory Days
- 74
- Payable Days
- 113
- 87
- Debt to Equity (x)
- 2.53x
- Interest Coverage (x)
- 1.73x
- 1.28x
- Revenue Growth %
- 61.77%
- Operating Profit Growth %
- 33.26%
- Net Profit Growth %
- 44.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 19.54
- Book Value (₹)
- 52.22
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.46
- Operating Margin %
- 13.21%
- Net Margin %
- 6.12%
- ROE %
- 46.54%
- ROCE %
- 31.38%
- 9.60%
- Debtor Days
- 102
- Inventory Days
- 56
- Payable Days
- 93
- 65
- Debt to Equity (x)
- 1.57x
- Interest Coverage (x)
- 4.25x
- 1.27x
- Revenue Growth %
- 57.78%
- Operating Profit Growth %
- 113.65%
- Net Profit Growth %
- 326.90%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.16
- Book Value (₹)
- 18.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.26
- Operating Margin %
- 7.02%
- Net Margin %
- 3.25%
- ROE %
- 17.03%
- ROCE %
- 18.27%
- 5.47%
- Debtor Days
- 107
- Inventory Days
- 39
- Payable Days
- 83
- 63
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 3.53x
- 1.70x
- Revenue Growth %
- 40.35%
- Operating Profit Growth %
- -21.03%
- Net Profit Growth %
- -21.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 1.64
- Book Value (₹)
- 19.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.22
- Operating Margin %
- 7.59%
- Net Margin %
- 3.05%
- ROE %
- 8.70%
- ROCE %
- 12.95%
- 3.76%
- Debtor Days
- 155
- Inventory Days
- 47
- Payable Days
- 112
- 90
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 2.75x
- 1.97x
- Revenue Growth %
- -22.11%
- Operating Profit Growth %
- -12.42%
- Net Profit Growth %
- -23.91%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.44
- Book Value (₹)
- 20.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.09
- Operating Margin %
- 5.16%
- Net Margin %
- 0.86%
- ROE %
- 2.23%
- ROCE %
- 7.31%
- 1.05%
- Debtor Days
- 160
- Inventory Days
- 40
- Payable Days
- 90
- 110
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 1.41x
- 1.74x
- Revenue Growth %
- -1.20%
- Operating Profit Growth %
- -34.56%
- Net Profit Growth %
- -72.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 0.50
- Book Value (₹)
- 21.54
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.13
- Operating Margin %
- 6.04%
- Net Margin %
- 0.97%
- ROE %
- 2.41%
- ROCE %
- 6.74%
- 1.03%
- Debtor Days
- 161
- Inventory Days
- 47
- Payable Days
- 69
- 138
- Debt to Equity (x)
- 0.64x
- Interest Coverage (x)
- 1.40x
- 1.79x
- Revenue Growth %
- -0.51%
- Operating Profit Growth %
- 17.49%
- Net Profit Growth %
- 12.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 1.96
- Book Value (₹)
- 24.58
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 0.28
- Operating Margin %
- 6.11%
- Net Margin %
- 2.45%
- ROE %
- 8.59%
- ROCE %
- 11.60%
- 3.96%
- Debtor Days
- 83
- Inventory Days
- 34
- Payable Days
- 32
- 84
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- 3.07x
- 1.78x
- Revenue Growth %
- 53.69%
- Operating Profit Growth %
- 58.91%
- Net Profit Growth %
- 298.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 0.99
- Book Value (₹)
- 7.55
- Dividend per Share (₹)
- 0.44
- Cash EPS (₹)
- 0.60
- Operating Margin %
- 7.32%
- Net Margin %
- 4.24%
- ROE %
- 16.77%
- ROCE %
- 17.12%
- 8.81%
- Debtor Days
- 78
- Inventory Days
- 20
- Payable Days
- 23
- 74
- Debt to Equity (x)
- 0.53x
- Interest Coverage (x)
- 6.78x
- 1.79x
- Revenue Growth %
- 86.35%
- Operating Profit Growth %
- 99.59%
- Net Profit Growth %
- 188.56%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 0.52
- Book Value (₹)
- 4.21
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 0.66
- Operating Margin %
- 6.62%
- Net Margin %
- 3.71%
- ROE %
- 13.21%
- ROCE %
- 11.28%
- 5.51%
- Debtor Days
- 95
- Inventory Days
- 29
- Payable Days
- 33
- 91
- Debt to Equity (x)
- 0.89x
- Interest Coverage (x)
- 5.78x
- 1.78x
- Revenue Growth %
- 22.70%
- Operating Profit Growth %
- 19.40%
- Net Profit Growth %
- 7.14%
- -47.48%
- P/E (x)
- 148.60x
- P/B (x)
- 18.44x
- Dividend Yield %
- 0.32%
- 78.30x
Mar 2025
- EPS (₹)
- 1.49
- Book Value (₹)
- 8.36
- Dividend per Share (₹)
- 0.05
- Cash EPS (₹)
- 1.74
- Operating Margin %
- 9.68%
- Net Margin %
- 5.70%
- ROE %
- 23.99%
- ROCE %
- 21.23%
- 10.42%
- Debtor Days
- 69
- Inventory Days
- 30
- Payable Days
- 29
- 69
- Debt to Equity (x)
- 0.40x
- Interest Coverage (x)
- 6.88x
- 2.16x
- Revenue Growth %
- 92.12%
- Operating Profit Growth %
- 169.41%
- Net Profit Growth %
- 195.48%
- 185.29%
- P/E (x)
- 82.20x
- P/B (x)
- 14.65x
- Dividend Yield %
- 0.04%
- 47.66x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-07-28 - Servotech Renewable Power System Limited has informed the Exchange about Transcript
- Frauds/Default by employees
2026-07-23 - Servotech Renewable Power System Limited has informed the Exchange about Frauds/Default by employees
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026