Shaival Reality Ltd.

•

₹ 330%

2026-08-21

shaivalgroup.comBSE: -NSE: SHAIVAL

Market Cap₹ 38 Cr.

Current Price₹ 33

High / Low₹ 33 / 32

Stock P/E0.0

Book Value₹ 14

Price to Book1.75

Dividend Yield0.00 %

ROCE31.2 %

ROE30.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2017 • Construction: 73.3% • Transport: 23.1% • Renting: 3.6%

PROS

Company is almost debt free
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
A large part of profit comes from other income (115.1% of PBT)
Operating cash flow has been negative in recent years
Company's sales have been declining over the last five years
Operating margins have contracted to -2439.7% from 278.5%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	DLF	667.10	37.14	165128.04	1.20	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1206.00	29.21	120500.93	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1915.15	53.51	68497.97	0.13	394.51	22.95	1074.94	12.80	13.70	59.77
4.	PRESTIGE	1575.00	59.57	67840.01	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1859.00	25.70	67593.66	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1994.95	37.55	60093.18	0.50	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	631.25	39.26	22717.23	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	586.05	27.51	19120.43	0.26	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1395.75	0.00	15589.92	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1274.40	59.10	13630.20	0.47	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	785.75	10.59	11054.40	0.00	-16.53	-148.00	551.99	-36.24	5.56	-8.10
12.	SHAIVAL	33.00	6.58	38.19	0.00	—	—	—	—	30.99	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	43	29	15	3	1	1	3	0	0	0
	36	28	16	1	2	2	3	2	0	1
Operating Profit	10	5	-0	3	-0	-1	7	2	1	6
OPM %	23	16	-2	90	-10	-38	278	752	707	16,356
Other Income	3	4	1	1	1	1	7	4	1	7
Interest	1	1	1	1	0	0	0	0	0	0
Depreciation	4	6	4	2	1	1	1	0	0	0
	5	-3	-6	-0	-1	-1	6	2	1	6
Tax %	22	31	10	-1	1	-111	-5	-4	72	1
Net Profit	4	-2	-5	-0	-1	-2	7	3	0	6
EPS	0	0	0	-0	-1	-2	6	2	0	5
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	3	-2	-4	-0	-1	-2	6	2	0	5
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	3	-2	-4	-0	-1	-2	6	2	0	5

Mar 2017

: 43
: 36
Operating Profit: 10
OPM %: 23
Other Income: 3
Interest: 1
Depreciation: 4
: 5
Tax %: 22
Net Profit: 4
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2018

: 29
: 28
Operating Profit: 5
OPM %: 16
Other Income: 4
Interest: 1
Depreciation: 6
: -3
Tax %: 31
Net Profit: -2
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2

Mar 2019

: 15
: 16
Operating Profit: -0
OPM %: -2
Other Income: 1
Interest: 1
Depreciation: 4
: -6
Tax %: 10
Net Profit: -5
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -4

Mar 2020

: 3
: 1
Operating Profit: 3
OPM %: 90
Other Income: 1
Interest: 1
Depreciation: 2
: -0
Tax %: -1
Net Profit: -0
EPS: -0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0

Mar 2021

: 1
: 2
Operating Profit: -0
OPM %: -10
Other Income: 1
Interest: 0
Depreciation: 1
: -1
Tax %: 1
Net Profit: -1
EPS: -1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -1

Mar 2022

: 1
: 2
Operating Profit: -1
OPM %: -38
Other Income: 1
Interest: 0
Depreciation: 1
: -1
Tax %: -111
Net Profit: -2
EPS: -2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -2

Mar 2023

: 3
: 3
Operating Profit: 7
OPM %: 278
Other Income: 7
Interest: 0
Depreciation: 1
: 6
Tax %: -5
Net Profit: 7
EPS: 6
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2024

: 0
: 2
Operating Profit: 2
OPM %: 752
Other Income: 4
Interest: 0
Depreciation: 0
: 2
Tax %: -4
Net Profit: 3
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2025

: 0
: 0
Operating Profit: 1
OPM %: 707
Other Income: 1
Interest: 0
Depreciation: 0
: 1
Tax %: 72
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2026

: 0
: 1
Operating Profit: 6
OPM %: 16,356
Other Income: 7
Interest: 0
Depreciation: 0
: 6
Tax %: 1
Net Profit: 6
EPS: 5
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

COMPOUNDED SALES GROWTH

10 Years:: -47%
5 Years:: -50%
3 Years:: -76%

COMPOUNDED PROFIT GROWTH

10 Years:: 21%
5 Years:: —
3 Years:: -5%

STOCK PRICE CAGR

10 Years:: —
5 Years:: -20%
3 Years:: 1%
1 Year:: 3%

RETURN ON EQUITY

10 Years:: 5%
5 Years:: 18%
3 Years:: 16%
Last Year:: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	2	12	12	12	12	12	12	12	12	12
	16	4	-1	-1	-2	-5	2	4	4	10
	6	15	11	0	0	0	0	0	0	0
Trade Payables	3	2	2	0	0	0	0	0	0	0
	46	47	28	11	17	11	-0	-0	0	1
Total Liabilities	73	80	53	21	27	18	13	15	16	22
ASSETS	-	-	-	-	-	-	-	-	-	-
	18	14	10	7	4	3	1	1	1	1
	2	6	15	1	13	7	4	0	0	3
	2	0	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	1	0
Cash & Bank	1	1	3	3	2	1	0	0	0	18
	50	59	25	10	7	7	8	14	14	0
Total Assets	73	80	53	21	27	18	13	15	16	22
Total Debt	51	63	41	11	18	11	0	0	0	0
Net Working Capital	1	-11	-9	4	16	3	1	1	3	17
Contingent Liabilities	0	0	0	0	0	0	0	0	6	0
Book Value per Share	91.22	13.46	9.12	8.76	8.19	5.64	11.45	13.62	13.79	18.81
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	51	63	41	11	18	11	0	0	0	0
Net Working Capital	1	-11	-9	4	16	3	1	1	3	17
Contingent Liabilities	0	0	0	0	0	0	0	0	6	0
Book Value per Share	91.22	13.46	9.12	8.76	8.19	5.64	11.45	13.62	13.79	18.81
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2017

Equity Capital: 2
: 16
: 6
Trade Payables: 3
: 46
Total Liabilities: 73
: 18
: 2
: 2
: 0
Cash & Bank: 1
: 50
Total Assets: 73
Total Debt: 51
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 91.22
Face Value: 10.00
Total Debt: 51
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 91.22
Face Value: 10.00

Mar 2018

Equity Capital: 12
: 4
: 15
Trade Payables: 2
: 47
Total Liabilities: 80
: 14
: 6
: 0
: 0
Cash & Bank: 1
: 59
Total Assets: 80
Total Debt: 63
Net Working Capital: -11
Contingent Liabilities: 0
Book Value per Share: 13.46
Face Value: 10.00
Total Debt: 63
Net Working Capital: -11
Contingent Liabilities: 0
Book Value per Share: 13.46
Face Value: 10.00

Mar 2019

Equity Capital: 12
: -1
: 11
Trade Payables: 2
: 28
Total Liabilities: 53
: 10
: 15
: 0
: 0
Cash & Bank: 3
: 25
Total Assets: 53
Total Debt: 41
Net Working Capital: -9
Contingent Liabilities: 0
Book Value per Share: 9.12
Face Value: 10.00
Total Debt: 41
Net Working Capital: -9
Contingent Liabilities: 0
Book Value per Share: 9.12
Face Value: 10.00

Mar 2020

Equity Capital: 12
: -1
: 0
Trade Payables: 0
: 11
Total Liabilities: 21
: 7
: 1
: 0
: 0
Cash & Bank: 3
: 10
Total Assets: 21
Total Debt: 11
Net Working Capital: 4
Contingent Liabilities: 0
Book Value per Share: 8.76
Face Value: 10.00
Total Debt: 11
Net Working Capital: 4
Contingent Liabilities: 0
Book Value per Share: 8.76
Face Value: 10.00

Mar 2021

Equity Capital: 12
: -2
: 0
Trade Payables: 0
: 17
Total Liabilities: 27
: 4
: 13
: 0
: 0
Cash & Bank: 2
: 7
Total Assets: 27
Total Debt: 18
Net Working Capital: 16
Contingent Liabilities: 0
Book Value per Share: 8.19
Face Value: 10.00
Total Debt: 18
Net Working Capital: 16
Contingent Liabilities: 0
Book Value per Share: 8.19
Face Value: 10.00

Mar 2022

Equity Capital: 12
: -5
: 0
Trade Payables: 0
: 11
Total Liabilities: 18
: 3
: 7
: 0
: 0
Cash & Bank: 1
: 7
Total Assets: 18
Total Debt: 11
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 5.64
Face Value: 10.00
Total Debt: 11
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 5.64
Face Value: 10.00

Mar 2023

Equity Capital: 12
: 2
: 0
Trade Payables: 0
: -0
Total Liabilities: 13
: 1
: 4
: 0
: 0
Cash & Bank: 0
: 8
Total Assets: 13
Total Debt: 0
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 11.45
Face Value: 10.00
Total Debt: 0
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 11.45
Face Value: 10.00

Mar 2024

Equity Capital: 12
: 4
: 0
Trade Payables: 0
: -0
Total Liabilities: 15
: 1
: 0
: 0
: 0
Cash & Bank: 0
: 14
Total Assets: 15
Total Debt: 0
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 13.62
Face Value: 10.00
Total Debt: 0
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 13.62
Face Value: 10.00

Mar 2025

Equity Capital: 12
: 4
: 0
Trade Payables: 0
: 0
Total Liabilities: 16
: 1
: 0
: 0
: 1
Cash & Bank: 0
: 14
Total Assets: 16
Total Debt: 0
Net Working Capital: 3
Contingent Liabilities: 6
Book Value per Share: 13.79
Face Value: 10.00
Total Debt: 0
Net Working Capital: 3
Contingent Liabilities: 6
Book Value per Share: 13.79
Face Value: 10.00

Mar 2026

Equity Capital: 12
: 10
: 0
Trade Payables: 0
: 1
Total Liabilities: 22
: 1
: 3
: 0
: 0
Cash & Bank: 18
: 0
Total Assets: 22
Total Debt: 0
Net Working Capital: 17
Contingent Liabilities: 0
Book Value per Share: 18.81
Face Value: 10.00
Total Debt: 0
Net Working Capital: 17
Contingent Liabilities: 0
Book Value per Share: 18.81
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-13	-6	23	1	-0	1	2	-2	-1	9
Cash from Investing	-9	-4	-1	29	-7	6	8	2	1	9
Cash from Financing	23	10	-23	-30	7	-8	-11	-0	0	0
	0	0	-0	0	-1	-1	-1	0	0	18
Free Cash Flow	-23	-7	23	-18	-0	1	2	-3	-1	9
OCF / Net Profit	-3.69	3.17	-4.70	-3.08	0.57	-0.60	0.28	-0.71	-3.40	1.53
Cumulative 5-Year FCF	0	0	0	0	-26	-2	8	-19	-1	8
OCF / Net Profit	-3.69	3.17	-4.70	-3.08	0.57	-0.60	0.28	-0.71	-3.40	1.53
Cumulative 5-Year FCF	0	0	0	0	-26	-2	8	-19	-1	8

Mar 2017

: -13
Cash from Investing: -9
Cash from Financing: 23
: 0
Free Cash Flow: -23
OCF / Net Profit: -3.69
Cumulative 5-Year FCF: 0
OCF / Net Profit: -3.69
Cumulative 5-Year FCF: 0

Mar 2018

: -6
Cash from Investing: -4
Cash from Financing: 10
: 0
Free Cash Flow: -7
OCF / Net Profit: 3.17
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.17
Cumulative 5-Year FCF: 0

Mar 2019

: 23
Cash from Investing: -1
Cash from Financing: -23
: -0
Free Cash Flow: 23
OCF / Net Profit: -4.70
Cumulative 5-Year FCF: 0
OCF / Net Profit: -4.70
Cumulative 5-Year FCF: 0

Mar 2020

: 1
Cash from Investing: 29
Cash from Financing: -30
: 0
Free Cash Flow: -18
OCF / Net Profit: -3.08
Cumulative 5-Year FCF: 0
OCF / Net Profit: -3.08
Cumulative 5-Year FCF: 0

Mar 2021

: -0
Cash from Investing: -7
Cash from Financing: 7
: -1
Free Cash Flow: -0
OCF / Net Profit: 0.57
Cumulative 5-Year FCF: -26
OCF / Net Profit: 0.57
Cumulative 5-Year FCF: -26

Mar 2022

: 1
Cash from Investing: 6
Cash from Financing: -8
: -1
Free Cash Flow: 1
OCF / Net Profit: -0.60
Cumulative 5-Year FCF: -2
OCF / Net Profit: -0.60
Cumulative 5-Year FCF: -2

Mar 2023

: 2
Cash from Investing: 8
Cash from Financing: -11
: -1
Free Cash Flow: 2
OCF / Net Profit: 0.28
Cumulative 5-Year FCF: 8
OCF / Net Profit: 0.28
Cumulative 5-Year FCF: 8

Mar 2024

: -2
Cash from Investing: 2
Cash from Financing: -0
: 0
Free Cash Flow: -3
OCF / Net Profit: -0.71
Cumulative 5-Year FCF: -19
OCF / Net Profit: -0.71
Cumulative 5-Year FCF: -19

Mar 2025

: -1
Cash from Investing: 1
Cash from Financing: 0
: 0
Free Cash Flow: -1
OCF / Net Profit: -3.40
Cumulative 5-Year FCF: -1
OCF / Net Profit: -3.40
Cumulative 5-Year FCF: -1

Mar 2026

: 9
Cash from Investing: 9
Cash from Financing: 0
: 18
Free Cash Flow: 9
OCF / Net Profit: 1.53
Cumulative 5-Year FCF: 8
OCF / Net Profit: 1.53
Cumulative 5-Year FCF: 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	18.39	-1.66	-4.31	-0.36	-0.74	-1.88	5.80	2.17	0.17	5.02
Book Value (₹)	91.22	13.46	9.12	8.76	8.19	5.64	11.45	13.62	13.79	18.81
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	6.82	3.49	-0.90	1.63	-0.12	-1.43	6.54	2.20	0.18	5.02
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	23.11%	15.75%	-2.20%	89.79%	-10.41%	-38.16%	278.45%	-453.97%	-351.35%	-2439.71%
Net Margin %	8.23%	-6.62%	-33.89%	-14.05%	-74.65%	-161.90%	257.90%	767.60%	190.49%	0.00%
ROE %	22.28%	-11.57%	-38.18%	-4.00%	-8.71%	-27.13%	67.83%	17.35%	1.24%	30.78%
ROCE %	10.23%	-1.90%	-6.62%	0.96%	-3.35%	-4.53%	41.49%	16.73%	4.56%	31.17%
	6.14%	-2.51%	-7.51%	-1.13%	-3.56%	-9.74%	43.40%	17.65%	1.25%	30.03%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	49	88	119	264	356	259	83	74	2070	0
Inventory Days	16	13	4	0	0	0	0	0	0	0
Payable Days	45	87	1582	2051	0	0	0	0	0	0
	20	13	-1459	-1788	356	259	83	74	2070	0
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	2.90x	4.01x	3.85x	1.13x	1.95x	1.68x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	5.16x	-1.00x	-3.37x	0.46x	-21.72x	-3640.02x	3930.84x	0.00x	50.69x	2777.77x
	1.08x	0.47x	0.42x	4.58x	25.23x	17.93x	6.56x	108.10x	14.98x	16.59x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	93.33%	-32.67%	-49.26%	-79.99%	-61.16%	17.21%	93.93%	-87.39%	-68.40%	-65.25%
Operating Profit Growth %	61.22%	-54.11%	-107.10%	915.45%	-104.50%	-329.48%	1515.14%	-65.97%	-70.26%	703.38%
Net Profit Growth %	325.21%	-154.13%	-159.87%	91.70%	-106.24%	-154.20%	408.93%	-62.48%	-92.16%	2842.50%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-62.48%	-92.16%	2842.87%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	6.58x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.75x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	4.59x	15.21x	3.35x

Mar 2017

EPS (₹): 18.39
Book Value (₹): 91.22
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.82
Operating Margin %: 23.11%
Net Margin %: 8.23%
ROE %: 22.28%
ROCE %: 10.23%
: 6.14%
Debtor Days: 49
Inventory Days: 16
Payable Days: 45
: 20
Debt to Equity (x): 2.90x
Interest Coverage (x): 5.16x
: 1.08x
Revenue Growth %: 93.33%
Operating Profit Growth %: 61.22%
Net Profit Growth %: 325.21%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): -1.66
Book Value (₹): 13.46
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.49
Operating Margin %: 15.75%
Net Margin %: -6.62%
ROE %: -11.57%
ROCE %: -1.90%
: -2.51%
Debtor Days: 88
Inventory Days: 13
Payable Days: 87
: 13
Debt to Equity (x): 4.01x
Interest Coverage (x): -1.00x
: 0.47x
Revenue Growth %: -32.67%
Operating Profit Growth %: -54.11%
Net Profit Growth %: -154.13%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): -4.31
Book Value (₹): 9.12
Dividend per Share (₹): 0.00
Cash EPS (₹): -0.90
Operating Margin %: -2.20%
Net Margin %: -33.89%
ROE %: -38.18%
ROCE %: -6.62%
: -7.51%
Debtor Days: 119
Inventory Days: 4
Payable Days: 1582
: -1459
Debt to Equity (x): 3.85x
Interest Coverage (x): -3.37x
: 0.42x
Revenue Growth %: -49.26%
Operating Profit Growth %: -107.10%
Net Profit Growth %: -159.87%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): -0.36
Book Value (₹): 8.76
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.63
Operating Margin %: 89.79%
Net Margin %: -14.05%
ROE %: -4.00%
ROCE %: 0.96%
: -1.13%
Debtor Days: 264
Inventory Days: 0
Payable Days: 2051
: -1788
Debt to Equity (x): 1.13x
Interest Coverage (x): 0.46x
: 4.58x
Revenue Growth %: -79.99%
Operating Profit Growth %: 915.45%
Net Profit Growth %: 91.70%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): -0.74
Book Value (₹): 8.19
Dividend per Share (₹): 0.00
Cash EPS (₹): -0.12
Operating Margin %: -10.41%
Net Margin %: -74.65%
ROE %: -8.71%
ROCE %: -3.35%
: -3.56%
Debtor Days: 356
Inventory Days: 0
Payable Days: 0
: 356
Debt to Equity (x): 1.95x
Interest Coverage (x): -21.72x
: 25.23x
Revenue Growth %: -61.16%
Operating Profit Growth %: -104.50%
Net Profit Growth %: -106.24%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): -1.88
Book Value (₹): 5.64
Dividend per Share (₹): 0.00
Cash EPS (₹): -1.43
Operating Margin %: -38.16%
Net Margin %: -161.90%
ROE %: -27.13%
ROCE %: -4.53%
: -9.74%
Debtor Days: 259
Inventory Days: 0
Payable Days: 0
: 259
Debt to Equity (x): 1.68x
Interest Coverage (x): -3640.02x
: 17.93x
Revenue Growth %: 17.21%
Operating Profit Growth %: -329.48%
Net Profit Growth %: -154.20%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 5.80
Book Value (₹): 11.45
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.54
Operating Margin %: 278.45%
Net Margin %: 257.90%
ROE %: 67.83%
ROCE %: 41.49%
: 43.40%
Debtor Days: 83
Inventory Days: 0
Payable Days: 0
: 83
Debt to Equity (x): 0.00x
Interest Coverage (x): 3930.84x
: 6.56x
Revenue Growth %: 93.93%
Operating Profit Growth %: 1515.14%
Net Profit Growth %: 408.93%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 2.17
Book Value (₹): 13.62
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.20
Operating Margin %: -453.97%
Net Margin %: 767.60%
ROE %: 17.35%
ROCE %: 16.73%
: 17.65%
Debtor Days: 74
Inventory Days: 0
Payable Days: 0
: 74
Debt to Equity (x): 0.00x
Interest Coverage (x): 0.00x
: 108.10x
Revenue Growth %: -87.39%
Operating Profit Growth %: -65.97%
Net Profit Growth %: -62.48%
: -62.48%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 4.59x

Mar 2025

EPS (₹): 0.17
Book Value (₹): 13.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.18
Operating Margin %: -351.35%
Net Margin %: 190.49%
ROE %: 1.24%
ROCE %: 4.56%
: 1.25%
Debtor Days: 2070
Inventory Days: 0
Payable Days: 0
: 2070
Debt to Equity (x): 0.00x
Interest Coverage (x): 50.69x
: 14.98x
Revenue Growth %: -68.40%
Operating Profit Growth %: -70.26%
Net Profit Growth %: -92.16%
: -92.16%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 15.21x

Mar 2026

EPS (₹): 5.02
Book Value (₹): 18.81
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.02
Operating Margin %: -2439.71%
Net Margin %: 0.00%
ROE %: 30.78%
ROCE %: 31.17%
: 30.03%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 2777.77x
: 16.59x
Revenue Growth %: -65.25%
Operating Profit Growth %: 703.38%
Net Profit Growth %: 2842.50%
: 2842.87%
P/E (x): 6.58x
P/B (x): 1.75x
Dividend Yield %: 0.00%
: 3.35x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	72.63	72.63	72.63	72.63	72.63	72.63	72.63	72.63
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.37	27.37	27.37	27.37	27.37	27.37	27.37	27.37

Sep 2024

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Dec 2024

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Mar 2025

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Jun 2025

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Sep 2025

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Dec 2025

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Mar 2026

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Jun 2026

: 72.63
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.37

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.