Siemens Ltd.

•
₹ 3,9201.03%

2026-08-21

siemens.co.inBSE: 500550NSE: SIEMENS
Market Cap₹ 1,38,178 Cr.
Current Price₹ 3,880
High / Low₹ 4,098 / 2,826
Stock P/E0.0
Book Value₹ 389
Price to Book7.72
Dividend Yield0.46 %
ROCE19.5 %
ROE14.4 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Smart Infrastructure: 43.2% • Digital Factory: 22.0% • Mobility: 18.1% • Energy - Discontinued Operations: 9.8% • Low Voltage Motors - Discontinued Operations: 5.8% • Others: 1.0%

PROS

  • Company is almost debt free
  • Company has been maintaining a healthy dividend payout of 30.9%
  • Working capital cycle has improved - days down from 292 to 156

CONS

  • Operating cash flow has been negative in recent years
  • Recent results are weak - TTM profit is down 37.5% versus prior year
  • A large part of profit comes from other income (32.9% of PBT)
  • Stock is trading at 7.7x its book value
  • Rich enterprise valuation - EV/EBITDA of 32.0x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
Capital GoodsCapital GoodsElectric Equipment
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.TDPOWERSYS1545.4587.8024144.320.1486.2972.33640.0572.1034.0119.00
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
4,407
3,968
Operating Profit
—
OPM %
—
Other Income
126
Interest
3
Depreciation
64
564
Tax %
24.89%
Net Profit
424
12
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
5,297
4,750
Operating Profit
—
OPM %
—
Other Income
139
Interest
4
Depreciation
54
712
Tax %
24.97%
Net Profit
534
15
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
3,320
2,940
Operating Profit
—
OPM %
—
Other Income
153
Interest
2
Depreciation
36
495
Tax %
25.38%
Net Profit
369
10
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
3,716
3,169
Operating Profit
—
OPM %
—
Other Income
460
Interest
16
Depreciation
38
953
Tax %
22.11%
Net Profit
743
21
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
3,328
2,925
Operating Profit
—
OPM %
—
Other Income
150
Interest
4
Depreciation
45
504
Tax %
22.71%
Net Profit
389
11
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
3,974
3,521
Operating Profit
—
OPM %
—
Other Income
225
Interest
18
Depreciation
37
624
Tax %
25.32%
Net Profit
466
13
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
2,948
2,649
Operating Profit
—
OPM %
—
Other Income
163
Interest
3
Depreciation
40
419
Tax %
25.78%
Net Profit
311
9
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
3,579
3,215
Operating Profit
—
OPM %
—
Other Income
279
Interest
2
Depreciation
40
601
Tax %
19.52%
Net Profit
484
14
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
3,868
3,440
Operating Profit
—
OPM %
—
Other Income
114
Interest
2
Depreciation
43
497
Tax %
25.75%
Net Profit
369
10
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
4,634
4,113
Operating Profit
—
OPM %
—
Other Income
101
Interest
3
Depreciation
44
574
Tax %
26.94%
Net Profit
420
12
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
3,398
3,123
Operating Profit
—
OPM %
—
Other Income
98
Interest
5
Depreciation
43
262
Tax %
23.85%
Net Profit
200
6
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
4,109
3,752
Operating Profit
—
OPM %
—
Other Income
91
Interest
11
Depreciation
45
391
Tax %
24.25%
Net Profit
296
8
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
4,195
3,866
Operating Profit
—
OPM %
—
Other Income
105
Interest
6
Depreciation
48
434
Tax %
25.74%
Net Profit
212
6
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
71
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024
13,403
11,709
Operating Profit
2,709
OPM %
20
Other Income
1,015
Interest
65
Depreciation
147
2,497
Tax %
24
Net Profit
1,909
EPS
54
Dividend Payout %
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
54
Minority Interest
0
Share of Associates
0
Adjusted EPS
54
Mar 2026
22,025
19,815
Operating Profit
3,112
OPM %
14
Other Income
902
Interest
62
Depreciation
250
2,738
Tax %
24
Net Profit
2,074
EPS
58
Dividend Payout %
31
Minority Interest
0
Share of Associates
0
Adjusted EPS
58
Minority Interest
0
Share of Associates
0
Adjusted EPS
58
TTM
16,336
14,854
Operating Profit
—
OPM %
—
Other Income
394
Interest
25
Depreciation
180
1,662
Tax %
26
Net Profit
1,238
EPS
—
Dividend Payout %
—
Minority Interest
0
Share of Associates
0
Adjusted EPS
—
Minority Interest
0
Share of Associates
0
Adjusted EPS
—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
12%
5 Years:
12%
3 Years:
2%
1 Year:
23%

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
—
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 29

₹ 9

Rs.18.0000 per share(900%)Final Dividend

2025

Jan 30

₹ 6

Rs.12.0000 per share(600%)Dividend

2024

Jan 30

₹ 5

Rs.10.0000 per share(500%)Final Dividend

2023

Jan 31

₹ 5

Rs.10.0000 per share(500%)Final Dividend

2022

Jan 20

₹ 4

Rs.8.0000 per share(400%)Final Dividend

2021

Jan 27

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend & A.G.M.

2020

Feb 3

₹ 3.50

2018

Jan 25

₹ 3.50

Rs.7.0000 per share(350%)Dividend

2017

Jan 31

₹ 3

Rs.6.0000 per share(300%)Dividend

2016

Aug 12

₹ 13.75

Special interim dividend

2016

Jan 21

₹ 2

28/02/2016 Equity Rs.4.0000 per share(200%)Special Dividend

2016

Jan 21

₹ 3

Rs.6.0000 per share(300%)Dividend

2020

Nov 25

₹ 3.50

Rs.7.0000 per share(350%)Final Dividend

2021

Nov 24

₹ 4

Rs.8.0000 per share(400%)Final Dividend

2026

Jul 13

₹ 9

Rs.18.0000 per share(900%)Final Dividend

Sep 2024
Equity Capital
71
15,176
Trade Payables
4,442
13,146
Total Liabilities
32,835
1,100
Capital Work in Progress
99
2,220
2,370
3,997
Cash & Bank
9,033
14,017
Total Assets
32,835
Total Debt
0
Net Working Capital
10,737
Contingent Liabilities
1,366
Book Value per Share
428.29
Face Value
2.00
Total Debt
0
Net Working Capital
10,737
Contingent Liabilities
1,366
Book Value per Share
428.29
Face Value
2.00
Mar 2026
Equity Capital
71
13,454
Trade Payables
3,660
11,905
Total Liabilities
29,091
820
Capital Work in Progress
239
2,220
2,209
3,435
Cash & Bank
4,826
15,341
Total Assets
29,091
Total Debt
0
Net Working Capital
9,389
Contingent Liabilities
1,495
Book Value per Share
379.93
Face Value
2.00
Total Debt
0
Net Working Capital
9,389
Contingent Liabilities
1,495
Book Value per Share
379.93
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024
1,398
Cash from Investing
-391
Cash from Financing
-497
510
Free Cash Flow
1,398
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
Mar 2026
-971
Cash from Investing
4,045
Cash from Financing
-3,274
-199
Free Cash Flow
-971
OCF / Net Profit
-0.47
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.47
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024
EPS (₹)
53.61
Book Value (₹)
428.29
Dividend per Share (₹)
12.00
Cash EPS (₹)
57.74
Operating Margin %
12.64%
Net Margin %
14.24%
ROE %
13.50%
ROCE %
18.13%
6.20%
Debtor Days
102
Inventory Days
63
Payable Days
177
-12
Debt to Equity (x)
0.00x
Interest Coverage (x)
39.54x
2.08x
Revenue Growth %
-25.40%
Operating Profit Growth %
-4.14%
Net Profit Growth %
-0.14%
-0.14%
P/E (x)
135.14x
P/B (x)
16.92x
Dividend Yield %
0.17%
91.87x
Mar 2026
EPS (₹)
58.26
Book Value (₹)
379.93
Dividend per Share (₹)
18.00
Cash EPS (₹)
65.27
Operating Margin %
10.03%
Net Margin %
9.42%
ROE %
14.42%
ROCE %
19.46%
6.70%
Debtor Days
62
Inventory Days
38
Payable Days
103
-4
Debt to Equity (x)
0.00x
Interest Coverage (x)
45.30x
2.43x
Revenue Growth %
64.34%
Operating Profit Growth %
14.86%
Net Profit Growth %
8.66%
8.66%
P/E (x)
50.36x
P/B (x)
7.72x
Dividend Yield %
0.61%
32.01x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
75.00
8.59
7.03
Government
0.00
9.39
Sep 2024
75.00
8.69
6.90
Government
0.00
9.41
Dec 2024
75.00
8.77
6.78
Government
0.00
9.45
Mar 2025
75.00
8.19
7.28
Government
0.00
9.52
Jun 2025
75.00
7.66
7.24
Government
0.00
10.08
Sep 2025
75.00
7.00
8.04
Government
0.00
9.96
Dec 2025
75.00
6.85
8.35
Government
0.00
9.79
Mar 2026
75.00
6.80
8.59
Government
0.00
9.60
Jun 2026
75.00
6.47
9.10
Government
0.00
9.44

Documents

Announcements

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls