SJ Logistics (India) Ltd.

353.554.77%

2026-08-21

sjlogistics.co.inBSE: -NSE: SJLOGISTIC
Market Cap₹ 539 Cr.
Current Price₹ 337
High / Low₹ 459 / 225
Stock P/E0.0
Book Value₹ 132
Price to Book4.85
Dividend Yield0.00 %
ROCE26.7 %
ROE22.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Latest quarter profit grew 35.8% YoY, showing strong momentum
  • Operating margins have improved to 13.4% from 5.0%
  • Company comfortably covers its interest (9.4x coverage)
  • Attractively priced for its growth - PEG of 0.2
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.28x)
  • Equity base is being diluted - shares outstanding up 586.5%
  • Total debt has risen sharply - up 572.2% year on year
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.CONCOR514.0031.5239147.161.67268.900.612159.760.2814.7920.41
2.DELHIVERY448.00358.8233562.680.0031.91-64.962930.7327.763.024.75
3.SHADOWFAX265.20139.2515555.600.00654.006732.8613581.201806.324.906.76
4.BLACKBUCK613.8066.2311180.370.0042.1725.14204.1742.17-31.8024.35
5.TCI914.1015.387023.131.09106.60-0.561248.509.5820.5212.30
6.TVSSCS120.9582.415336.600.0022.48-96.843335.2228.6611.516.75
7.VRLLOG231.450.004048.920.00805.301509.318788.401080.7026.4721.23
8.MAHLOG406.00104.694028.430.6227.83394.812002.8823.2910.405.76
9.SINDHUTRAD24.2948.393745.350.0038.74-79.39129.21-21.8512.8045.34
10.GATEWAY54.1711.082706.576.00512.68724.445492.97897.9417.9921.31
11.TCIEXP547.0025.502102.901.2820.495.24313.409.2913.9210.03
12.SJLOGISTIC340.707.11539.090.0018.1242.48157.1426.5236.5518.09
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
43
39
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
4
Tax %
24.72%
Net Profit
3
3
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
60
55
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
0
7
Tax %
23.11%
Net Profit
5
5
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
63
55
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
7
Tax %
25.63%
Net Profit
5
4
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
83
72
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
9
Tax %
25.77%
Net Profit
7
5
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
14
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
89
77
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
10
Tax %
26.04%
Net Profit
8
5
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
96
82
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
12
Tax %
27.36%
Net Profit
8
6
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
82
69
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
10
Tax %
26.10%
Net Profit
8
5
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
103
86
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
13
Tax %
25.68%
Net Profit
10
6
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
124
120
Operating Profit
4
OPM %
3
Other Income
0
Interest
2
Depreciation
1
1
Tax %
26
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
104
100
Operating Profit
5
OPM %
5
Other Income
2
Interest
2
Depreciation
1
2
Tax %
25
Net Profit
2
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
108
102
Operating Profit
6
OPM %
6
Other Income
1
Interest
3
Depreciation
0
3
Tax %
26
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2024
149
135
Operating Profit
16
OPM %
11
Other Income
3
Interest
3
Depreciation
0
13
Tax %
24
Net Profit
10
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2025
331
287
Operating Profit
45
OPM %
14
Other Income
0
Interest
5
Depreciation
2
38
Tax %
26
Net Profit
28
EPS
19
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
TTM
371
314
Operating Profit
OPM %
Other Income
0
Interest
9
Depreciation
4
45
Tax %
26
Net Profit
33
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
47%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
154%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-23%

RETURN ON EQUITY

10 Years:
5 Years:
14%
3 Years:
17%
Last Year:
22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2021
Equity Capital
2
11
19
Trade Payables
8
9
Total Liabilities
49
8
0
0
Cash & Bank
1
40
Total Assets
49
Total Debt
27
Net Working Capital
13
Contingent Liabilities
18
Book Value per Share
607.15
Face Value
100.00
Total Debt
27
Net Working Capital
13
Contingent Liabilities
18
Book Value per Share
607.15
Face Value
100.00
Mar 2022
Equity Capital
2
13
5
Trade Payables
7
23
Total Liabilities
51
8
1
0
Cash & Bank
0
42
Total Assets
51
Total Debt
26
Net Working Capital
28
Contingent Liabilities
0
Book Value per Share
704.46
Face Value
100.00
Total Debt
26
Net Working Capital
28
Contingent Liabilities
0
Book Value per Share
704.46
Face Value
100.00
Mar 2023
Equity Capital
3
22
7
Trade Payables
3
30
Total Liabilities
65
7
7
0
Cash & Bank
1
50
Total Assets
65
Total Debt
30
Net Working Capital
34
Contingent Liabilities
0
Book Value per Share
83.85
Face Value
10.00
Total Debt
30
Net Working Capital
34
Contingent Liabilities
0
Book Value per Share
83.85
Face Value
10.00
Mar 2024
Equity Capital
14
78
5
Trade Payables
6
10
Total Liabilities
115
3
7
50
Cash & Bank
1
54
Total Assets
115
Total Debt
7
Net Working Capital
64
Contingent Liabilities
18
Book Value per Share
64.12
Face Value
10.00
Total Debt
7
Net Working Capital
64
Contingent Liabilities
18
Book Value per Share
64.12
Face Value
10.00
Mar 2025
Equity Capital
15
150
10
Trade Payables
4
53
Total Liabilities
231
39
7
139
Cash & Bank
1
46
Total Assets
231
Total Debt
49
Net Working Capital
152
Contingent Liabilities
18
Book Value per Share
108.24
Face Value
10.00
Total Debt
49
Net Working Capital
152
Contingent Liabilities
18
Book Value per Share
108.24
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
-2
Cash from Investing
-0
Cash from Financing
3
0
Free Cash Flow
-2
OCF / Net Profit
-2.84
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.84
Cumulative 5-Year FCF
0
Mar 2022
2
Cash from Investing
-0
Cash from Financing
-2
0
Free Cash Flow
2
OCF / Net Profit
0.96
Cumulative 5-Year FCF
0
OCF / Net Profit
0.96
Cumulative 5-Year FCF
0
Mar 2023
-1
Cash from Investing
-6
Cash from Financing
8
1
Free Cash Flow
-1
OCF / Net Profit
-0.63
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.63
Cumulative 5-Year FCF
0
Mar 2024
-39
Cash from Investing
6
Cash from Financing
33
0
Free Cash Flow
-39
OCF / Net Profit
-3.91
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.91
Cumulative 5-Year FCF
0
Mar 2025
-52
Cash from Investing
-0
Cash from Financing
52
-0
Free Cash Flow
-90
OCF / Net Profit
-1.84
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.84
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
38.88
Book Value (₹)
607.15
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.06
Operating Margin %
3.16%
Net Margin %
0.70%
ROE %
6.40%
ROCE %
8.46%
1.75%
Debtor Days
117
Inventory Days
0
Payable Days
24
93
Debt to Equity (x)
1.98x
Interest Coverage (x)
1.52x
1.46x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
77.91
Book Value (₹)
704.46
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.38
Operating Margin %
4.98%
Net Margin %
1.67%
ROE %
11.88%
ROCE %
11.39%
3.46%
Debtor Days
142
Inventory Days
0
Payable Days
29
113
Debt to Equity (x)
1.64x
Interest Coverage (x)
1.98x
2.95x
Revenue Growth %
-16.38%
Operating Profit Growth %
31.90%
Net Profit Growth %
100.41%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
7.99
Book Value (₹)
83.85
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.16
Operating Margin %
5.76%
Net Margin %
2.19%
ROE %
11.68%
ROCE %
12.03%
4.08%
Debtor Days
114
Inventory Days
0
Payable Days
20
94
Debt to Equity (x)
1.20x
Interest Coverage (x)
2.25x
2.99x
Revenue Growth %
3.94%
Operating Profit Growth %
20.20%
Net Profit Growth %
36.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
6.96
Book Value (₹)
64.12
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.22
Operating Margin %
9.34%
Net Margin %
6.77%
ROE %
17.13%
ROCE %
20.72%
11.21%
Debtor Days
93
Inventory Days
0
Payable Days
14
79
Debt to Equity (x)
0.08x
Interest Coverage (x)
5.89x
4.32x
Revenue Growth %
38.07%
Operating Profit Growth %
164.36%
Net Profit Growth %
326.95%
-12.99%
P/E (x)
40.15x
P/B (x)
4.36x
Dividend Yield %
0.00%
25.05x
Mar 2025
EPS (₹)
18.60
Book Value (₹)
108.24
Dividend per Share (₹)
0.00
Cash EPS (₹)
19.72
Operating Margin %
13.37%
Net Margin %
8.56%
ROE %
21.99%
ROCE %
26.69%
16.39%
Debtor Days
104
Inventory Days
0
Payable Days
7
97
Debt to Equity (x)
0.30x
Interest Coverage (x)
9.43x
9.41x
Revenue Growth %
122.71%
Operating Profit Growth %
172.70%
Net Profit Growth %
181.46%
167.43%
P/E (x)
28.25x
P/B (x)
4.85x
Dividend Yield %
0.00%
18.99x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
49.64
0.02
1.36
Government
0.00
48.97
Sep 2024
49.64
0.02
0.83
Government
0.00
49.48
Dec 2024
47.54
0.01
1.84
Government
0.00
50.60
Mar 2025
47.95
0.25
2.02
Government
0.00
49.77
Jun 2025
48.76
0.24
2.02
Government
0.00
48.99
Sep 2025
49.10
0.24
2.19
Government
0.00
48.47
Dec 2025
49.10
0.24
1.81
Government
0.00
48.84
Mar 2026
49.10
0.24
1.75
Government
0.00
48.90

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls