SMVD Poly Pack Ltd.

•

₹ 16.254.84%

2026-08-21

smvdpolypack.comBSE: -NSE: SMVD

Market Cap₹ 16 Cr.

Current Price₹ 16

High / Low₹ 16 / 6

Stock P/E1.4

Book Value₹ -19

Price to Book-0.58

Dividend Yield0.00 %

ROCE0.0 %

ROE0.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Plastic Product: 90.8% • Water Coconut: 9.2%

PROS

Company is almost debt free
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.0

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Company has a low return on capital employed of -62.6%
Company has a low return on equity of 0.4% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.12x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsPlastic ProductsPlastic Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	SUPREMEIND	3610.50	44.42	45863.05	1.00	280.72	38.76	2717.66	4.16	21.49	17.33
2.	ASTRAL	1539.00	71.84	41345.26	0.26	120.20	51.77	1578.00	15.93	19.95	14.65
3.	GRWRHITECH	7048.15	42.22	16374.54	0.17	132.65	59.78	633.08	27.90	20.41	27.17
4.	SHAILY	3367.75	87.61	15490.05	0.09	48.01	16.75	280.67	13.77	19.55	29.59
5.	FINPIPE	158.20	15.95	9815.94	1.74	114.52	16.67	883.58	-15.30	17.40	12.09
6.	TIMETECHNO	190.90	19.24	9423.50	0.79	1178.60	1120.71	16927.10	1151.40	18.16	13.25
7.	KINGFA	5772.15	0.00	7822.06	0.00	80.21	101.58	688.57	49.06	30.70	16.12
8.	RESPONIND	156.70	41.24	4177.76	0.06	2.74	-94.51	192.87	-43.06	10.76	12.09
9.	POLYPLEX	1174.35	23.74	3686.57	0.26	171.07	386.02	2253.62	29.62	1.51	13.15
10.	PRINCEPIPE	283.05	0.00	3129.43	0.35	337.49	6900.41	6094.18	949.97	3.92	12.66
11.	NILKAMAL	2030.70	24.31	3030.32	0.98	24.40	59.20	819.73	-7.18	10.76	9.44
12.	SMVD	15.50	1.43	15.55	0.00	—	—	—	—	0.00	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	30	36	47	50	58	68	86	80	25	0
	27	31	42	43	52	62	79	74	28	3
Operating Profit	3	5	5	7	6	6	7	6	-4	-3
OPM %	10	13	11	13	11	9	8	7	-15	-744
Other Income	0	0	0	0	0	0	0	1	0	0
Interest	2	2	2	2	4	4	4	4	4	2
Depreciation	1	1	1	1	2	2	2	2	1	0
	0	2	2	3	1	0	1	0	-56	12
Tax %	81	30	11	24	33	3	25	29	4	9
Net Profit	0	1	2	2	1	0	1	0	-54	11
EPS	0	0	0	0	0	1	2	0	-54	11
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	2	2	2	1	0	1	0	-54	11
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	2	2	2	1	0	1	0	-54	11

Mar 2016

: 30
: 27
Operating Profit: 3
OPM %: 10
Other Income: 0
Interest: 2
Depreciation: 1
: 0
Tax %: 81
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2017

: 36
: 31
Operating Profit: 5
OPM %: 13
Other Income: 0
Interest: 2
Depreciation: 1
: 2
Tax %: 30
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2018

: 47
: 42
Operating Profit: 5
OPM %: 11
Other Income: 0
Interest: 2
Depreciation: 1
: 2
Tax %: 11
Net Profit: 2
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2019

: 50
: 43
Operating Profit: 7
OPM %: 13
Other Income: 0
Interest: 2
Depreciation: 1
: 3
Tax %: 24
Net Profit: 2
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2020

: 58
: 52
Operating Profit: 6
OPM %: 11
Other Income: 0
Interest: 4
Depreciation: 2
: 1
Tax %: 33
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2021

: 68
: 62
Operating Profit: 6
OPM %: 9
Other Income: 0
Interest: 4
Depreciation: 2
: 0
Tax %: 3
Net Profit: 0
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 86
: 79
Operating Profit: 7
OPM %: 8
Other Income: 0
Interest: 4
Depreciation: 2
: 1
Tax %: 25
Net Profit: 1
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2023

: 80
: 74
Operating Profit: 6
OPM %: 7
Other Income: 1
Interest: 4
Depreciation: 2
: 0
Tax %: 29
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2024

: 25
: 28
Operating Profit: -4
OPM %: -15
Other Income: 0
Interest: 4
Depreciation: 1
: -56
Tax %: 4
Net Profit: -54
EPS: -54
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -54
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -54

Mar 2025

: 0
: 3
Operating Profit: -3
OPM %: -744
Other Income: 0
Interest: 2
Depreciation: 0
: 12
Tax %: 9
Net Profit: 11
EPS: 11
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11

COMPOUNDED SALES GROWTH

10 Years:: -35%
5 Years:: -64%
3 Years:: -84%

COMPOUNDED PROFIT GROWTH

10 Years:: 66%
5 Years:: 72%
3 Years:: 118%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 22%
3 Years:: 13%
1 Year:: 87%

RETURN ON EQUITY

10 Years:: 6%
5 Years:: 2%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	1	1	5	5	5	5	5	10	10	10
	5	6	13	16	17	17	18	13	-40	-30
	7	7	8	16	19	18	21	23	22	14
Trade Payables	2	3	4	4	5	6	15	20	6	6
	11	11	13	18	15	19	16	14	12	4
Total Liabilities	26	28	43	59	61	65	74	79	10	5
ASSETS	-	-	-	-	-	-	-	-	-	-
	15	16	15	22	27	26	25	25	3	3
Capital Work in Progress	0	0	7	6	0	0	1	0	0	0
	7	8	12	19	19	22	27	32	2	1
	0	0	0	0	0	0	0	0	1	0
Cash & Bank	0	0	1	1	1	1	1	1	0	0
	4	3	8	11	13	15	19	21	3	1
Total Assets	26	28	43	59	61	65	74	79	10	5
Total Debt	17	16	18	30	31	33	32	33	28	18
Net Working Capital	1	1	5	4	3	9	7	6	-32	-21
Contingent Liabilities	0	0	1	1	0	0	0	0	0	0
Book Value per Share	45.14	54.14	36.93	41.87	43.34	44.31	46.42	23.26	-30.36	-19.49
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	17	16	18	30	31	33	32	33	28	18
Net Working Capital	1	1	5	4	3	9	7	6	-32	-21
Contingent Liabilities	0	0	1	1	0	0	0	0	0	0
Book Value per Share	45.14	54.14	36.93	41.87	43.34	44.31	46.42	23.26	-30.36	-19.49
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2016

Equity Capital: 1
: 5
: 7
Trade Payables: 2
: 11
Total Liabilities: 26
: 15
Capital Work in Progress: 0
: 7
: 0
Cash & Bank: 0
: 4
Total Assets: 26
Total Debt: 17
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 45.14
Face Value: 10.00
Total Debt: 17
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 45.14
Face Value: 10.00

Mar 2017

Equity Capital: 1
: 6
: 7
Trade Payables: 3
: 11
Total Liabilities: 28
: 16
Capital Work in Progress: 0
: 8
: 0
Cash & Bank: 0
: 3
Total Assets: 28
Total Debt: 16
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 54.14
Face Value: 10.00
Total Debt: 16
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 54.14
Face Value: 10.00

Mar 2018

Equity Capital: 5
: 13
: 8
Trade Payables: 4
: 13
Total Liabilities: 43
: 15
Capital Work in Progress: 7
: 12
: 0
Cash & Bank: 1
: 8
Total Assets: 43
Total Debt: 18
Net Working Capital: 5
Contingent Liabilities: 1
Book Value per Share: 36.93
Face Value: 10.00
Total Debt: 18
Net Working Capital: 5
Contingent Liabilities: 1
Book Value per Share: 36.93
Face Value: 10.00

Mar 2019

Equity Capital: 5
: 16
: 16
Trade Payables: 4
: 18
Total Liabilities: 59
: 22
Capital Work in Progress: 6
: 19
: 0
Cash & Bank: 1
: 11
Total Assets: 59
Total Debt: 30
Net Working Capital: 4
Contingent Liabilities: 1
Book Value per Share: 41.87
Face Value: 10.00
Total Debt: 30
Net Working Capital: 4
Contingent Liabilities: 1
Book Value per Share: 41.87
Face Value: 10.00

Mar 2020

Equity Capital: 5
: 17
: 19
Trade Payables: 5
: 15
Total Liabilities: 61
: 27
Capital Work in Progress: 0
: 19
: 0
Cash & Bank: 1
: 13
Total Assets: 61
Total Debt: 31
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 43.34
Face Value: 10.00
Total Debt: 31
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 43.34
Face Value: 10.00

Mar 2021

Equity Capital: 5
: 17
: 18
Trade Payables: 6
: 19
Total Liabilities: 65
: 26
Capital Work in Progress: 0
: 22
: 0
Cash & Bank: 1
: 15
Total Assets: 65
Total Debt: 33
Net Working Capital: 9
Contingent Liabilities: 0
Book Value per Share: 44.31
Face Value: 10.00
Total Debt: 33
Net Working Capital: 9
Contingent Liabilities: 0
Book Value per Share: 44.31
Face Value: 10.00

Mar 2022

Equity Capital: 5
: 18
: 21
Trade Payables: 15
: 16
Total Liabilities: 74
: 25
Capital Work in Progress: 1
: 27
: 0
Cash & Bank: 1
: 19
Total Assets: 74
Total Debt: 32
Net Working Capital: 7
Contingent Liabilities: 0
Book Value per Share: 46.42
Face Value: 10.00
Total Debt: 32
Net Working Capital: 7
Contingent Liabilities: 0
Book Value per Share: 46.42
Face Value: 10.00

Mar 2023

Equity Capital: 10
: 13
: 23
Trade Payables: 20
: 14
Total Liabilities: 79
: 25
Capital Work in Progress: 0
: 32
: 0
Cash & Bank: 1
: 21
Total Assets: 79
Total Debt: 33
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 23.26
Face Value: 10.00
Total Debt: 33
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 23.26
Face Value: 10.00

Mar 2024

Equity Capital: 10
: -40
: 22
Trade Payables: 6
: 12
Total Liabilities: 10
: 3
Capital Work in Progress: 0
: 2
: 1
Cash & Bank: 0
: 3
Total Assets: 10
Total Debt: 28
Net Working Capital: -32
Contingent Liabilities: 0
Book Value per Share: -30.36
Face Value: 10.00
Total Debt: 28
Net Working Capital: -32
Contingent Liabilities: 0
Book Value per Share: -30.36
Face Value: 10.00

Mar 2025

Equity Capital: 10
: -30
: 14
Trade Payables: 6
: 4
Total Liabilities: 5
: 3
Capital Work in Progress: 0
: 1
: 0
Cash & Bank: 0
: 1
Total Assets: 5
Total Debt: 18
Net Working Capital: -21
Contingent Liabilities: 0
Book Value per Share: -19.49
Face Value: 10.00
Total Debt: 18
Net Working Capital: -21
Contingent Liabilities: 0
Book Value per Share: -19.49
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	4	-1	5	7	1	9	6	-14	3
Cash from Investing	-1	-1	-7	-7	-1	-0	-2	-2	21	1
Cash from Financing	-2	-3	8	3	-6	-0	-8	-5	-7	-5
	0	0	0	1	-0	0	-0	-1	-0	-0
Free Cash Flow	2	3	-8	-2	6	0	8	5	-14	3
OCF / Net Profit	64.33	3.67	-0.55	2.08	9.98	1.24	9.06	21.64	0.26	0.29
Cumulative 5-Year FCF	0	0	0	0	1	-1	4	17	5	2
OCF / Net Profit	64.33	3.67	-0.55	2.08	9.98	1.24	9.06	21.64	0.26	0.29
Cumulative 5-Year FCF	0	0	0	0	1	-1	4	17	5	2

Mar 2016

: 4
Cash from Investing: -1
Cash from Financing: -2
: 0
Free Cash Flow: 2
OCF / Net Profit: 64.33
Cumulative 5-Year FCF: 0
OCF / Net Profit: 64.33
Cumulative 5-Year FCF: 0

Mar 2017

: 4
Cash from Investing: -1
Cash from Financing: -3
: 0
Free Cash Flow: 3
OCF / Net Profit: 3.67
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.67
Cumulative 5-Year FCF: 0

Mar 2018

: -1
Cash from Investing: -7
Cash from Financing: 8
: 0
Free Cash Flow: -8
OCF / Net Profit: -0.55
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.55
Cumulative 5-Year FCF: 0

Mar 2019

: 5
Cash from Investing: -7
Cash from Financing: 3
: 1
Free Cash Flow: -2
OCF / Net Profit: 2.08
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.08
Cumulative 5-Year FCF: 0

Mar 2020

: 7
Cash from Investing: -1
Cash from Financing: -6
: -0
Free Cash Flow: 6
OCF / Net Profit: 9.98
Cumulative 5-Year FCF: 1
OCF / Net Profit: 9.98
Cumulative 5-Year FCF: 1

Mar 2021

: 1
Cash from Investing: -0
Cash from Financing: -0
: 0
Free Cash Flow: 0
OCF / Net Profit: 1.24
Cumulative 5-Year FCF: -1
OCF / Net Profit: 1.24
Cumulative 5-Year FCF: -1

Mar 2022

: 9
Cash from Investing: -2
Cash from Financing: -8
: -0
Free Cash Flow: 8
OCF / Net Profit: 9.06
Cumulative 5-Year FCF: 4
OCF / Net Profit: 9.06
Cumulative 5-Year FCF: 4

Mar 2023

: 6
Cash from Investing: -2
Cash from Financing: -5
: -1
Free Cash Flow: 5
OCF / Net Profit: 21.64
Cumulative 5-Year FCF: 17
OCF / Net Profit: 21.64
Cumulative 5-Year FCF: 17

Mar 2024

: -14
Cash from Investing: 21
Cash from Financing: -7
: -0
Free Cash Flow: -14
OCF / Net Profit: 0.26
Cumulative 5-Year FCF: 5
OCF / Net Profit: 0.26
Cumulative 5-Year FCF: 5

Mar 2025

: 3
Cash from Investing: 1
Cash from Financing: -5
: -0
Free Cash Flow: 3
OCF / Net Profit: 0.29
Cumulative 5-Year FCF: 2
OCF / Net Profit: 0.29
Cumulative 5-Year FCF: 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	0.45	8.98	4.31	4.94	1.47	0.98	2.11	0.28	-53.62	10.87
Book Value (₹)	45.14	54.14	36.93	41.87	43.34	44.31	46.42	23.26	-30.36	-19.49
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.22	3.01	3.02	3.60	2.29	2.17	2.78	2.06	-52.95	10.94
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	10.18%	11.67%	9.73%	11.74%	9.49%	7.55%	6.91%	6.18%	-12.47%	-644.20%
Net Margin %	0.20%	2.94%	3.96%	4.28%	1.09%	0.61%	1.03%	0.29%	-182.19%	2467.62%
ROE %	1.00%	18.09%	16.75%	12.54%	3.43%	2.23%	4.64%	1.17%	0.00%	0.00%
ROCE %	10.43%	16.99%	14.68%	12.77%	9.15%	8.11%	9.49%	6.99%	-194.90%	0.00%
	0.24%	4.40%	6.01%	4.83%	1.21%	0.77%	1.51%	0.36%	-120.81%	147.54%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	38	25	22	32	41	48	45	59	116	623
Inventory Days	78	69	69	97	104	95	89	114	210	1232
Payable Days	28	29	34	43	42	40	58	104	214	1349
	88	65	58	87	104	103	76	70	113	506
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	2.78x	2.25x	0.96x	1.45x	1.43x	1.50x	1.40x	1.41x	-0.92x	-0.91x
Interest Coverage (x)	1.16x	1.77x	2.24x	2.39x	1.30x	1.13x	1.36x	1.11x	-14.06x	7.12x
	1.10x	1.06x	1.28x	1.17x	1.11x	1.31x	1.16x	1.12x	0.14x	0.08x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	1.52%	19.77%	32.26%	5.58%	16.12%	17.99%	26.25%	-7.63%	-68.88%	-98.49%
Operating Profit Growth %	6.86%	56.34%	10.67%	28.01%	-6.25%	-4.00%	16.29%	-17.38%	-162.12%	22.85%
Net Profit Growth %	-12.09%	1903.91%	79.06%	14.70%	-70.41%	-33.13%	115.60%	-73.99%	0.00%	120.26%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	120.27%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.04x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-0.31x	-0.58x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-10.30x	-10.45x

Mar 2016

EPS (₹): 0.45
Book Value (₹): 45.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.22
Operating Margin %: 10.18%
Net Margin %: 0.20%
ROE %: 1.00%
ROCE %: 10.43%
: 0.24%
Debtor Days: 38
Inventory Days: 78
Payable Days: 28
: 88
Debt to Equity (x): 2.78x
Interest Coverage (x): 1.16x
: 1.10x
Revenue Growth %: 1.52%
Operating Profit Growth %: 6.86%
Net Profit Growth %: -12.09%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 8.98
Book Value (₹): 54.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.01
Operating Margin %: 11.67%
Net Margin %: 2.94%
ROE %: 18.09%
ROCE %: 16.99%
: 4.40%
Debtor Days: 25
Inventory Days: 69
Payable Days: 29
: 65
Debt to Equity (x): 2.25x
Interest Coverage (x): 1.77x
: 1.06x
Revenue Growth %: 19.77%
Operating Profit Growth %: 56.34%
Net Profit Growth %: 1903.91%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 4.31
Book Value (₹): 36.93
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.02
Operating Margin %: 9.73%
Net Margin %: 3.96%
ROE %: 16.75%
ROCE %: 14.68%
: 6.01%
Debtor Days: 22
Inventory Days: 69
Payable Days: 34
: 58
Debt to Equity (x): 0.96x
Interest Coverage (x): 2.24x
: 1.28x
Revenue Growth %: 32.26%
Operating Profit Growth %: 10.67%
Net Profit Growth %: 79.06%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 4.94
Book Value (₹): 41.87
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.60
Operating Margin %: 11.74%
Net Margin %: 4.28%
ROE %: 12.54%
ROCE %: 12.77%
: 4.83%
Debtor Days: 32
Inventory Days: 97
Payable Days: 43
: 87
Debt to Equity (x): 1.45x
Interest Coverage (x): 2.39x
: 1.17x
Revenue Growth %: 5.58%
Operating Profit Growth %: 28.01%
Net Profit Growth %: 14.70%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 1.47
Book Value (₹): 43.34
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.29
Operating Margin %: 9.49%
Net Margin %: 1.09%
ROE %: 3.43%
ROCE %: 9.15%
: 1.21%
Debtor Days: 41
Inventory Days: 104
Payable Days: 42
: 104
Debt to Equity (x): 1.43x
Interest Coverage (x): 1.30x
: 1.11x
Revenue Growth %: 16.12%
Operating Profit Growth %: -6.25%
Net Profit Growth %: -70.41%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 0.98
Book Value (₹): 44.31
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.17
Operating Margin %: 7.55%
Net Margin %: 0.61%
ROE %: 2.23%
ROCE %: 8.11%
: 0.77%
Debtor Days: 48
Inventory Days: 95
Payable Days: 40
: 103
Debt to Equity (x): 1.50x
Interest Coverage (x): 1.13x
: 1.31x
Revenue Growth %: 17.99%
Operating Profit Growth %: -4.00%
Net Profit Growth %: -33.13%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 2.11
Book Value (₹): 46.42
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.78
Operating Margin %: 6.91%
Net Margin %: 1.03%
ROE %: 4.64%
ROCE %: 9.49%
: 1.51%
Debtor Days: 45
Inventory Days: 89
Payable Days: 58
: 76
Debt to Equity (x): 1.40x
Interest Coverage (x): 1.36x
: 1.16x
Revenue Growth %: 26.25%
Operating Profit Growth %: 16.29%
Net Profit Growth %: 115.60%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 0.28
Book Value (₹): 23.26
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.06
Operating Margin %: 6.18%
Net Margin %: 0.29%
ROE %: 1.17%
ROCE %: 6.99%
: 0.36%
Debtor Days: 59
Inventory Days: 114
Payable Days: 104
: 70
Debt to Equity (x): 1.41x
Interest Coverage (x): 1.11x
: 1.12x
Revenue Growth %: -7.63%
Operating Profit Growth %: -17.38%
Net Profit Growth %: -73.99%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): -53.62
Book Value (₹): -30.36
Dividend per Share (₹): 0.00
Cash EPS (₹): -52.95
Operating Margin %: -12.47%
Net Margin %: -182.19%
ROE %: 0.00%
ROCE %: -194.90%
: -120.81%
Debtor Days: 116
Inventory Days: 210
Payable Days: 214
: 113
Debt to Equity (x): -0.92x
Interest Coverage (x): -14.06x
: 0.14x
Revenue Growth %: -68.88%
Operating Profit Growth %: -162.12%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): -0.31x
Dividend Yield %: 0.00%
: -10.30x

Mar 2025

EPS (₹): 10.87
Book Value (₹): -19.49
Dividend per Share (₹): 0.00
Cash EPS (₹): 10.94
Operating Margin %: -644.20%
Net Margin %: 2467.62%
ROE %: 0.00%
ROCE %: 0.00%
: 147.54%
Debtor Days: 623
Inventory Days: 1232
Payable Days: 1349
: 506
Debt to Equity (x): -0.91x
Interest Coverage (x): 7.12x
: 0.08x
Revenue Growth %: -98.49%
Operating Profit Growth %: 22.85%
Net Profit Growth %: 120.26%
: 120.27%
P/E (x): 1.04x
P/B (x): -0.58x
Dividend Yield %: 0.00%
: -10.45x

Shareholding Pattern

Numbers in percentages

TRADES

	Dec 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	65.53	65.53	65.53	65.53	65.53	65.53	65.53	65.53
	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	34.27	34.43	34.43	34.43	34.43	34.43	34.43	34.43

Dec 2022

: 65.53
: 0.04
DIIs: 0.00
: 0.16
: 34.27

Mar 2023

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Sep 2023

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Mar 2024

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Sep 2024

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Mar 2025

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Sep 2025

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Mar 2026

: 65.53
: 0.04
DIIs: 0.00
: 0.00
: 34.43

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.