Crescentis Capital Ltd.

-%

-

somdattfin.comBSE: -NSE: SOMDUTTFIN
Market Cap₹ 173 Cr.
Current Price
High / Low
Stock P/E981.5
Book Value
Price to Book
Dividend Yield0.00 %
ROCE1.7 %
ROE1.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Capital Mkt Operation: 100.0%

PROS

  • Promoters have been increasing their shareholding - up 5.6pp over 2 years
  • Asset quality is healthy - gross NPA of just 0.3%
  • Company has consistently been profitable over the last 5 years
  • Company converts assets efficiently - asset turnover of 41.3x

CONS

  • Company has a low return on capital employed of 1.9%
  • Company has a low return on equity of 1.4% over last 3 years
  • A large part of profit comes from other income (29.0% of PBT)
  • Free cash flow has been persistently negative
  • Though reporting repeated profits, the company pays out little dividend (0.0%)
  • Company's return on assets is weak at 1.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BAJAJFINSV2010.0031.74322014.330.076296.6718.1542036.9092.2211.8840.79
2.AIIL549.8522.2646694.660.0011082.201075.1914695.401109.3730.2788.91
3.CHOLAHLDNG1558.3510.9629262.300.081788.9942.0411113.5742.9210.5257.53
4.TVSHLTD13946.9514.3228217.610.621173.5873.7717076.1840.0119.3916.25
5.CGCL226.4019.3221783.170.09353.38102.041576.4762.1211.1868.54
6.MAHSCOOTER13359.100.0015267.541.653.32-90.615.41-81.521.0684.10
7.JSWHL11370.6091.8712620.940.0024.54-92.7434.5814.970.5892.45
8.JMFINANCIL126.4511.6312100.762.57368.57-19.661200.539.6911.9158.30
9.TSFINV414.7018.929210.652.69124.95-92.11305.57102.233.4753.35
10.RELIGARE230.10144.407932.320.00-46.98-674.862353.401051.7611.46-2.08
11.KAMAHOLD2440.108.417830.421.70584.0210.804657.567.0720.8622.01
12.SOMDUTTFIN101.90981.50173.370.0078.182230.95109.432110.26-4.8689.29
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
486
486
Operating Profit
1
OPM %
0
Other Income
1
Interest
0
Depreciation
0
1
Tax %
-2
Net Profit
1
EPS
0
Dividend Payout %
77
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2012
383
382
Operating Profit
1
OPM %
0
Other Income
0
Interest
0
Depreciation
0
1
Tax %
30
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2013
334
333
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
29
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2014
350
350
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
5
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2015
346
345
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
44
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2016
596
596
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
-2
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
653
653
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
22
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2018
758
758
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
27
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2019
592
591
Operating Profit
0
OPM %
0
Other Income
0
Interest
0
Depreciation
0
0
Tax %
27
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
11%
3 Years:
0%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
-15%
3 Years:
-22%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
2%
3 Years:
1%
Last Year:
1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2011
Equity Capital
10
2
Trade Payables
0
2
Total Liabilities
15
5
6
0
Cash & Bank
0
4
Total Assets
15
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.19
Face Value
10.00
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.19
Face Value
10.00
Mar 2012
Equity Capital
10
3
Trade Payables
0
2
Total Liabilities
15
5
3
0
Cash & Bank
1
6
Total Assets
15
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.73
Face Value
10.00
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.73
Face Value
10.00
Mar 2013
Equity Capital
10
3
Trade Payables
0
2
Total Liabilities
15
5
6
0
Cash & Bank
0
3
Total Assets
15
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.90
Face Value
10.00
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
12.90
Face Value
10.00
Mar 2014
Equity Capital
10
3
Trade Payables
0
2
Total Liabilities
15
4
6
0
Cash & Bank
1
4
Total Assets
15
Total Debt
0
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
13.30
Face Value
10.00
Total Debt
0
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
13.30
Face Value
10.00
Mar 2015
Equity Capital
10
3
Trade Payables
0
1
Total Liabilities
15
4
5
0
Cash & Bank
2
4
Total Assets
15
Total Debt
0
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
13.48
Face Value
10.00
Total Debt
0
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
13.48
Face Value
10.00
Mar 2016
Equity Capital
10
4
Trade Payables
1
1
Total Liabilities
15
2
7
0
Cash & Bank
4
2
Total Assets
15
Total Debt
0
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
13.85
Face Value
10.00
Total Debt
0
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
13.85
Face Value
10.00
Mar 2017
Equity Capital
10
4
Trade Payables
0
1
Total Liabilities
15
1
8
0
Cash & Bank
2
3
Total Assets
15
Total Debt
0
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
14.23
Face Value
10.00
Total Debt
0
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
14.23
Face Value
10.00
Mar 2018
Equity Capital
10
4
Trade Payables
0
0
Total Liabilities
14
1
9
0
Cash & Bank
1
3
Total Assets
14
Total Debt
0
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
14.01
Face Value
10.00
Total Debt
0
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
14.01
Face Value
10.00
Mar 2019
Equity Capital
10
4
Trade Payables
0
0
Total Liabilities
14
1
9
0
Cash & Bank
1
3
Total Assets
14
Total Debt
0
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
14.19
Face Value
10.00
Total Debt
0
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
14.19
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
-1
Cash from Investing
1
Cash from Financing
-0
-0
Free Cash Flow
-1
OCF / Net Profit
-0.74
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.74
Cumulative 5-Year FCF
0
Mar 2012
2
Cash from Investing
0
Cash from Financing
-1
1
Free Cash Flow
2
OCF / Net Profit
2.85
Cumulative 5-Year FCF
0
OCF / Net Profit
2.85
Cumulative 5-Year FCF
0
Mar 2013
-0
Cash from Investing
0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
-0.65
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.65
Cumulative 5-Year FCF
0
Mar 2014
-0
Cash from Investing
1
Cash from Financing
0
1
Free Cash Flow
-0
OCF / Net Profit
-0.01
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.01
Cumulative 5-Year FCF
0
Mar 2015
0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
0
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
Mar 2016
0
Cash from Investing
2
Cash from Financing
0
2
Free Cash Flow
0
OCF / Net Profit
0.51
Cumulative 5-Year FCF
2
OCF / Net Profit
0.51
Cumulative 5-Year FCF
2
Mar 2017
-3
Cash from Investing
1
Cash from Financing
0
-1
Free Cash Flow
-3
OCF / Net Profit
-6.97
Cumulative 5-Year FCF
-2
OCF / Net Profit
-6.97
Cumulative 5-Year FCF
-2
Mar 2018
-1
Cash from Investing
-0
Cash from Financing
0
-1
Free Cash Flow
-1
OCF / Net Profit
-29.06
Cumulative 5-Year FCF
-3
OCF / Net Profit
-29.06
Cumulative 5-Year FCF
-3
Mar 2019
-0
Cash from Investing
0
Cash from Financing
0
-0
Free Cash Flow
-0
OCF / Net Profit
-2.18
Cumulative 5-Year FCF
-4
OCF / Net Profit
-2.18
Cumulative 5-Year FCF
-4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
EPS (₹)
1.30
Book Value (₹)
12.19
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.09
Operating Margin %
0.27%
Net Margin %
0.27%
ROE %
10.73%
ROCE %
10.45%
9.16%
Debtor Days
0
Inventory Days
4
Payable Days
0
5
Debt to Equity (x)
0.02x
Interest Coverage (x)
5594.86x
3.19x
Revenue Growth %
-25.48%
Operating Profit Growth %
81.86%
Net Profit Growth %
175.37%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2012
EPS (₹)
0.53
Book Value (₹)
12.73
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.45
Operating Margin %
0.23%
Net Margin %
0.14%
ROE %
4.28%
ROCE %
6.88%
3.63%
Debtor Days
1
Inventory Days
4
Payable Days
0
5
Debt to Equity (x)
0.00x
Interest Coverage (x)
8.65x
4.32x
Revenue Growth %
-21.24%
Operating Profit Growth %
-32.32%
Net Profit Growth %
-58.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2013
EPS (₹)
0.17
Book Value (₹)
12.90
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.15
Operating Margin %
0.08%
Net Margin %
0.05%
ROE %
1.35%
ROCE %
1.91%
1.19%
Debtor Days
0
Inventory Days
5
Payable Days
0
5
Debt to Equity (x)
0.00x
Interest Coverage (x)
142.95x
4.22x
Revenue Growth %
-12.89%
Operating Profit Growth %
-70.78%
Net Profit Growth %
-67.51%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2014
EPS (₹)
0.40
Book Value (₹)
13.30
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.34
Operating Margin %
0.12%
Net Margin %
0.12%
ROE %
3.07%
ROCE %
3.23%
2.72%
Debtor Days
0
Inventory Days
6
Payable Days
0
7
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
5.40x
Revenue Growth %
4.86%
Operating Profit Growth %
68.63%
Net Profit Growth %
132.16%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2015
EPS (₹)
0.17
Book Value (₹)
13.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.15
Operating Margin %
0.09%
Net Margin %
0.05%
ROE %
1.27%
ROCE %
2.26%
1.16%
Debtor Days
1
Inventory Days
6
Payable Days
0
7
Debt to Equity (x)
0.00x
Interest Coverage (x)
2057.38x
7.85x
Revenue Growth %
-1.21%
Operating Profit Growth %
-27.16%
Net Profit Growth %
-57.68%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2016
EPS (₹)
0.38
Book Value (₹)
13.85
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.31
Operating Margin %
0.06%
Net Margin %
0.06%
ROE %
2.75%
ROCE %
2.69%
2.52%
Debtor Days
0
Inventory Days
4
Payable Days
0
4
Debt to Equity (x)
0.00x
Interest Coverage (x)
4113.78x
8.18x
Revenue Growth %
72.38%
Operating Profit Growth %
17.31%
Net Profit Growth %
120.70%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
0.38
Book Value (₹)
14.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.32
Operating Margin %
0.08%
Net Margin %
0.06%
ROE %
2.72%
ROCE %
3.50%
2.54%
Debtor Days
0
Inventory Days
4
Payable Days
0
4
Debt to Equity (x)
0.00x
Interest Coverage (x)
4039.41x
21.50x
Revenue Growth %
9.69%
Operating Profit Growth %
33.01%
Net Profit Growth %
1.54%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
0.04
Book Value (₹)
14.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.04
Operating Margin %
0.01%
Net Margin %
0.01%
ROE %
0.28%
ROCE %
0.39%
0.28%
Debtor Days
0
Inventory Days
4
Payable Days
0
4
Debt to Equity (x)
0.00x
Interest Coverage (x)
230.25x
223.67x
Revenue Growth %
16.03%
Operating Profit Growth %
-88.28%
Net Profit Growth %
-89.52%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
0.18
Book Value (₹)
14.19
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.15
Operating Margin %
0.04%
Net Margin %
0.03%
ROE %
1.25%
ROCE %
1.73%
1.23%
Debtor Days
0
Inventory Days
6
Payable Days
0
6
Debt to Equity (x)
0.00x
Interest Coverage (x)
88.04x
170.04x
Revenue Growth %
-21.97%
Operating Profit Growth %
326.31%
Net Profit Growth %
340.73%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
69.36
FIIs
0.00
DIIs
0.00
Government
0.00
30.64
Sep 2024
69.36
FIIs
0.00
DIIs
0.00
Government
0.00
30.64
Dec 2024
69.36
FIIs
0.00
DIIs
0.00
Government
0.00
30.64
Mar 2025
69.36
FIIs
0.00
DIIs
0.00
Government
0.00
30.64
Jun 2025
69.36
FIIs
0.00
DIIs
0.00
Government
0.00
30.64
Sep 2025
74.98
FIIs
0.00
DIIs
0.00
Government
0.00
25.02
Dec 2025
74.98
FIIs
0.00
DIIs
0.00
Government
0.00
25.02
Mar 2026
74.98
FIIs
0.00
DIIs
0.00
Government
0.00
25.02
Jun 2026
74.98
FIIs
0.00
DIIs
0.00
Government
0.00
25.02

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.