Pan India Corporation Ltd.
•₹ 00%
2017-06-21
PROS
- Asset quality is healthy - gross NPA of just 0.0%
- Operating margins have improved to 0.0% from -1151.3%
CONS
- Company is loss-making at the operating / net level
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Company has a low return on capital employed of -14.5%
- Company has a low return on equity of -14.5% over last 3 years
- Effective tax rate is unusually low at 0.0% - earnings may be flattered
- Thin net interest margin of 0.0%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2016.50 | 31.85 | 323055.67 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 531.75 | 21.52 | 45157.57 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1574.30 | 11.08 | 29561.81 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13962.45 | 14.34 | 28248.97 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 225.40 | 19.23 | 21686.95 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13117.20 | 0.00 | 14991.08 | 1.68 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11490.30 | 92.84 | 12753.80 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 129.15 | 11.88 | 12359.14 | 2.52 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 424.70 | 19.38 | 9432.75 | 2.63 | 1249.49 | 688.90 | 3055.75 | 1609.12 | 3.47 | 53.35 |
| 10. | RELIGARE | 231.95 | 145.56 | 7996.10 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2422.00 | 8.35 | 7772.34 | 1.71 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | SRGINFOTEC | 1.57 | 0.00 | 33.64 | 0.00 | -0.73 | -744.19 | 0.00 | -100.00 | -36.35 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | |
| Tax % | -0.00% | — | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Net Profit | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | |
| Equity Capital | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 0
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -0.00%
- Net Profit
- -1
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- —
- Net Profit
- 0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 0.00%
- Net Profit
- 0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 0
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -4
- Tax %
- -0.00%
- Net Profit
- -4
- -0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- 0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -0.00%
- Net Profit
- -0
- -0
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 214
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 1 | 2 | 4 | 0 | 1 | 0 | 1 | 1 | 4 | 0 | |
| Operating Profit | -10 | -1 | -2 | -4 | 0 | -1 | -0 | -1 | -0 | -4 | — |
| OPM % | -2,645 | -691 | — | — | — | — | -1,151 | -29,441 | -804 | -3,03,031 | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -10 | -1 | -2 | -4 | 0 | -1 | -0 | -1 | -0 | -4 | -0 | |
| Tax % | 0 | -0 | -0 | -0 | 25 | -0 | 0 | -0 | 0 | 0 | 0 |
| Net Profit | -10 | -1 | -2 | -4 | 0 | -1 | -0 | -1 | -0 | -4 | -0 |
| EPS | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | — |
Mar 2016
- 0
- 11
- Operating Profit
- -10
- OPM %
- -2,645
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -10
- Tax %
- 0
- Net Profit
- -10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2017
- 0
- 1
- Operating Profit
- -1
- OPM %
- -691
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -0
- Net Profit
- -1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2018
- 0
- 2
- Operating Profit
- -2
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -2
- Tax %
- -0
- Net Profit
- -2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2019
- 0
- 4
- Operating Profit
- -4
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -4
- Tax %
- -0
- Net Profit
- -4
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2020
- 0
- 0
- Operating Profit
- 0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 25
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 0
- 1
- Operating Profit
- -1
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -0
- Net Profit
- -1
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2022
- 0
- 0
- Operating Profit
- -0
- OPM %
- -1,151
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2023
- 0
- 1
- Operating Profit
- -1
- OPM %
- -29,441
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -0
- Net Profit
- -1
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2024
- 0
- 1
- Operating Profit
- -0
- OPM %
- -804
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2025
- 0
- 4
- Operating Profit
- -4
- OPM %
- -3,03,031
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -4
- Tax %
- 0
- Net Profit
- -4
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
TTM
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -42%
- 5 Years:
- —
- 3 Years:
- -54%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -14%
- 1 Year:
- 25%
RETURN ON EQUITY
- 10 Years:
- -13%
- 5 Years:
- -10%
- 3 Years:
- -15%
- Last Year:
- -36%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 |
| -192 | -193 | -195 | -199 | -199 | -200 | -200 | -201 | -201 | -205 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | |
| Total Liabilities | 25 | 24 | 22 | 18 | 18 | 17 | 17 | 16 | 16 | 15 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 7 | 7 | 6 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |
| 18 | 17 | 16 | 16 | 16 | 15 | 14 | 15 | 15 | 15 | |
| Total Assets | 25 | 24 | 22 | 18 | 18 | 17 | 17 | 16 | 16 | 15 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 15 | -3 | -3 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 1.03 | 1.00 | 0.91 | 0.70 | 0.70 | 0.65 | 0.64 | 0.60 | 0.60 | 0.41 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 15 | -3 | -3 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 1.03 | 1.00 | 0.91 | 0.70 | 0.70 | 0.65 | 0.64 | 0.60 | 0.60 | 0.41 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 214
- -192
- 3
- Total Liabilities
- 25
- 7
- 18
- Total Assets
- 25
- Total Debt
- 0
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 1.03
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 1.03
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 214
- -193
- 3
- Total Liabilities
- 24
- 7
- 17
- Total Assets
- 24
- Total Debt
- 0
- Net Working Capital
- -3
- Contingent Liabilities
- 0
- Book Value per Share
- 1.00
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -3
- Contingent Liabilities
- 0
- Book Value per Share
- 1.00
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 214
- -195
- 3
- Total Liabilities
- 22
- 6
- 16
- Total Assets
- 22
- Total Debt
- 0
- Net Working Capital
- -3
- Contingent Liabilities
- 0
- Book Value per Share
- 0.91
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -3
- Contingent Liabilities
- 0
- Book Value per Share
- 0.91
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 214
- -199
- 3
- Total Liabilities
- 18
- 2
- 16
- Total Assets
- 18
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.70
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.70
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 214
- -199
- 3
- Total Liabilities
- 18
- 2
- 16
- Total Assets
- 18
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.70
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.70
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 214
- -200
- 3
- Total Liabilities
- 17
- 2
- 15
- Total Assets
- 17
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.65
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.65
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 214
- -200
- 3
- Total Liabilities
- 17
- 2
- 14
- Total Assets
- 17
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.64
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.64
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 214
- -201
- 3
- Total Liabilities
- 16
- 1
- 15
- Total Assets
- 16
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.60
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.60
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 214
- -201
- 3
- Total Liabilities
- 16
- 1
- 15
- Total Assets
- 16
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.60
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.60
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 214
- -205
- 6
- Total Liabilities
- 15
- 1
- 15
- Total Assets
- 15
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.41
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.41
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | |
| Cash from Investing | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | |
| Free Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 |
| OCF / Net Profit | -0.02 | -0.01 | 0.02 | 0.00 | 0.65 | 0.01 | -0.63 | 0.34 | 1.45 | 0.03 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
| OCF / Net Profit | -0.02 | -0.01 | 0.02 | 0.00 | 0.65 | 0.01 | -0.63 | 0.34 | 1.45 | 0.03 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Mar 2016
- 0
- Cash from Investing
- -0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
Mar 2017
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- -0.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.01
- Cumulative 5-Year FCF
- 0
Mar 2018
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 0
Mar 2019
- -0
- Cash from Investing
- -0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
Mar 2020
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
Mar 2021
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- -0
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- -0
Mar 2022
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- -0.63
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.63
- Cumulative 5-Year FCF
- 0
Mar 2023
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- -0
- OCF / Net Profit
- 0.34
- Cumulative 5-Year FCF
- -0
Mar 2024
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- -0
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- -0
Mar 2025
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- -0
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- -0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.49 | -0.03 | -0.10 | -0.21 | 0.00 | -0.05 | -0.01 | -0.04 | -0.00 | -0.18 |
| Book Value (₹) | 1.03 | 1.00 | 0.91 | 0.70 | 0.70 | 0.65 | 0.64 | 0.60 | 0.60 | 0.41 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.49 | -0.03 | -0.10 | -0.21 | 0.00 | -0.05 | -0.01 | -0.04 | -0.00 | -0.18 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | -2645.02% | -691.28% | 0.00% | 0.00% | 0.00% | 0.00% | -1151.31% | -29440.51% | -8540.00% | 0.00% |
| Net Margin % | -2644.88% | -691.54% | 0.00% | 0.00% | 0.00% | 0.00% | -1152.61% | 0.00% | -805.00% | 0.00% |
| ROE % | -38.40% | -2.57% | -10.32% | -25.78% | 0.10% | -7.34% | -1.15% | -6.63% | -0.63% | -36.36% |
| ROCE % | -38.40% | -2.57% | -10.32% | -25.78% | 0.14% | -7.33% | -1.15% | -6.63% | -0.63% | -36.35% |
| -36.41% | -2.28% | -9.09% | -22.17% | 0.09% | -6.15% | -0.96% | -5.47% | -0.51% | -25.56% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 2058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 |
| Inventory Days | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | -6368.20x | -7162.71x | 0.00x | 89.09x | 0.00x | -1782.25x | 0.00x | 0.00x | -1875.90x |
| 6.42x | 0.01x | 0.00x | 0.02x | 0.37x | 0.01x | 16.29x | 0.06x | 7.92x | 3.58x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 23.95% | -79.58% | -100.00% | 0.00% | 0.00% | 0.00% | 0.00% | -78.26% | 233.33% | -87.00% |
| Operating Profit Growth % | -4772.76% | 94.66% | -277.10% | -109.79% | 100.48% | -5125.99% | 85.02% | -455.90% | 90.90% | -4799.75% |
| Net Profit Growth % | -2065.42% | 94.66% | -277.03% | -109.76% | 100.35% | -6921.35% | 85.02% | -455.55% | 90.89% | -4796.15% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 90.89% | -4796.15% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.75x | 6.31x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -595.22x | -14.18x |
Mar 2016
- EPS (₹)
- -0.49
- Book Value (₹)
- 1.03
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.49
- Operating Margin %
- -2645.02%
- Net Margin %
- -2644.88%
- ROE %
- -38.40%
- ROCE %
- -38.40%
- -36.41%
- Debtor Days
- 2058
- Inventory Days
- 278
- Payable Days
- 0
- 2335
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 6.42x
- Revenue Growth %
- 23.95%
- Operating Profit Growth %
- -4772.76%
- Net Profit Growth %
- -2065.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -0.03
- Book Value (₹)
- 1.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.03
- Operating Margin %
- -691.28%
- Net Margin %
- -691.54%
- ROE %
- -2.57%
- ROCE %
- -2.57%
- -2.28%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -6368.20x
- 0.01x
- Revenue Growth %
- -79.58%
- Operating Profit Growth %
- 94.66%
- Net Profit Growth %
- 94.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -0.10
- Book Value (₹)
- 0.91
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.10
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -10.32%
- ROCE %
- -10.32%
- -9.09%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -7162.71x
- 0.00x
- Revenue Growth %
- -100.00%
- Operating Profit Growth %
- -277.10%
- Net Profit Growth %
- -277.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -0.21
- Book Value (₹)
- 0.70
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.21
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -25.78%
- ROCE %
- -25.78%
- -22.17%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 0.02x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -109.79%
- Net Profit Growth %
- -109.76%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.00
- Book Value (₹)
- 0.70
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.10%
- ROCE %
- 0.14%
- 0.09%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 89.09x
- 0.37x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 100.48%
- Net Profit Growth %
- 100.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -0.05
- Book Value (₹)
- 0.65
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.05
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -7.34%
- ROCE %
- -7.33%
- -6.15%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 0.01x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -5125.99%
- Net Profit Growth %
- -6921.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -0.01
- Book Value (₹)
- 0.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.01
- Operating Margin %
- -1151.31%
- Net Margin %
- -1152.61%
- ROE %
- -1.15%
- ROCE %
- -1.15%
- -0.96%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -1782.25x
- 16.29x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 85.02%
- Net Profit Growth %
- 85.02%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -0.04
- Book Value (₹)
- 0.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.04
- Operating Margin %
- -29440.51%
- Net Margin %
- 0.00%
- ROE %
- -6.63%
- ROCE %
- -6.63%
- -5.47%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 0.06x
- Revenue Growth %
- -78.26%
- Operating Profit Growth %
- -455.90%
- Net Profit Growth %
- -455.55%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -0.00
- Book Value (₹)
- 0.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.00
- Operating Margin %
- -8540.00%
- Net Margin %
- -805.00%
- ROE %
- -0.63%
- ROCE %
- -0.63%
- -0.51%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 7.92x
- Revenue Growth %
- 233.33%
- Operating Profit Growth %
- 90.90%
- Net Profit Growth %
- 90.89%
- 90.89%
- P/E (x)
- 0.00x
- P/B (x)
- 3.75x
- Dividend Yield %
- 0.00%
- -595.22x
Mar 2025
- EPS (₹)
- -0.18
- Book Value (₹)
- 0.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.18
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -36.36%
- ROCE %
- -36.35%
- -25.56%
- Debtor Days
- 365
- Inventory Days
- 0
- Payable Days
- 0
- 365
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -1875.90x
- 3.58x
- Revenue Growth %
- -87.00%
- Operating Profit Growth %
- -4799.75%
- Net Profit Growth %
- -4796.15%
- -4796.15%
- P/E (x)
- 0.00x
- P/B (x)
- 6.31x
- Dividend Yield %
- 0.00%
- -14.18x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.