Srivasavi Adhesive Tapes Ltd.

•

₹ 81-2.59%

2026-08-21

vasavitapes.comBSE: -NSE: SRIVASAVI

Market Cap₹ 118 Cr.

Current Price₹ 80

High / Low₹ 98 / 39

Stock P/E0.0

Book Value₹ 33

Price to Book1.35

Dividend Yield0.00 %

ROCE15.3 %

ROE13.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good profit growth of 25.2% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 20.4%
Working capital cycle has improved - days down from 100 to 68
Company comfortably covers its interest (21.3x coverage)
Stock looks reasonably valued - P/E of 10.6 is below its historical median
Attractively priced for its growth - PEG of 0.6

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.16x)
Total debt has risen sharply - up 1178.9% year on year
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsPlastic ProductsPlastic Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	SUPREMEIND	3610.50	44.42	45863.05	1.00	280.72	38.76	2717.66	4.16	21.49	17.33
2.	ASTRAL	1539.00	71.84	41345.26	0.26	120.20	51.77	1578.00	15.93	19.95	14.65
3.	GRWRHITECH	7048.15	42.22	16374.54	0.17	132.65	59.78	633.08	27.90	20.41	27.17
4.	SHAILY	3367.75	87.61	15490.05	0.09	48.01	16.75	280.67	13.77	19.55	29.59
5.	FINPIPE	158.20	15.95	9815.94	1.74	114.52	16.67	883.58	-15.30	17.40	12.09
6.	TIMETECHNO	190.90	19.24	9423.50	0.79	1178.60	1120.71	16927.10	1151.40	18.16	13.25
7.	KINGFA	5772.15	0.00	7822.06	0.00	80.21	101.58	688.57	49.06	30.70	16.12
8.	RESPONIND	156.70	41.24	4177.76	0.06	2.74	-94.51	192.87	-43.06	10.76	12.09
9.	POLYPLEX	1174.35	23.74	3686.57	0.26	171.07	386.02	2253.62	29.62	1.51	13.15
10.	PRINCEPIPE	283.05	0.00	3129.43	0.35	337.49	6900.41	6094.18	949.97	3.92	12.66
11.	NILKAMAL	2030.70	24.31	3030.32	0.98	24.40	59.20	819.73	-7.18	10.76	9.44
12.	SRIVASAVI	83.00	19.59	117.65	0.00	—	—	—	—	15.49	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21	24	36	46	55	63	59	78	90	107
	20	24	34	43	52	58	54	70	81	98
Operating Profit	1	2	2	3	3	6	6	8	11	10
OPM %	6	7	5	7	6	10	10	10	12	9
Other Income	1	1	1	0	0	0	1	0	2	0
Interest	1	1	0	1	0	0	1	0	0	0
Depreciation	0	0	1	1	1	1	1	1	1	1
	0	1	1	2	3	5	5	7	9	8
Tax %	35	35	26	40	27	27	27	27	26	24
Net Profit	0	0	1	1	2	4	4	5	7	6
EPS	0	0	0	1	2	3	3	4	5	4
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	0	1	1	2	3	3	4	5	4
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	0	1	1	2	3	3	4	5	4

Mar 2016

: 21
: 20
Operating Profit: 1
OPM %: 6
Other Income: 1
Interest: 1
Depreciation: 0
: 0
Tax %: 35
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2017

: 24
: 24
Operating Profit: 2
OPM %: 7
Other Income: 1
Interest: 1
Depreciation: 0
: 1
Tax %: 35
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2018

: 36
: 34
Operating Profit: 2
OPM %: 5
Other Income: 1
Interest: 0
Depreciation: 1
: 1
Tax %: 26
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2020

: 46
: 43
Operating Profit: 3
OPM %: 7
Other Income: 0
Interest: 1
Depreciation: 1
: 2
Tax %: 40
Net Profit: 1
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2021

: 55
: 52
Operating Profit: 3
OPM %: 6
Other Income: 0
Interest: 0
Depreciation: 1
: 3
Tax %: 27
Net Profit: 2
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2022

: 63
: 58
Operating Profit: 6
OPM %: 10
Other Income: 0
Interest: 0
Depreciation: 1
: 5
Tax %: 27
Net Profit: 4
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2023

: 59
: 54
Operating Profit: 6
OPM %: 10
Other Income: 1
Interest: 1
Depreciation: 1
: 5
Tax %: 27
Net Profit: 4
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2024

: 78
: 70
Operating Profit: 8
OPM %: 10
Other Income: 0
Interest: 0
Depreciation: 1
: 7
Tax %: 27
Net Profit: 5
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2025

: 90
: 81
Operating Profit: 11
OPM %: 12
Other Income: 2
Interest: 0
Depreciation: 1
: 9
Tax %: 26
Net Profit: 7
EPS: 5
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2026

: 107
: 98
Operating Profit: 10
OPM %: 9
Other Income: 0
Interest: 0
Depreciation: 1
: 8
Tax %: 24
Net Profit: 6
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

COMPOUNDED SALES GROWTH

10 Years:: 20%
5 Years:: 14%
3 Years:: 22%

COMPOUNDED PROFIT GROWTH

10 Years:: 38%
5 Years:: 25%
3 Years:: 18%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -9%
1 Year:: 17%

RETURN ON EQUITY

10 Years:: 22%
5 Years:: 21%
3 Years:: 16%
Last Year:: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	1	1	1	1	1	1	14	14	14	14
	1	1	2	4	6	10	15	20	26	32
	3	4	5	5	3	3	1	2	1	9
Trade Payables	3	4	7	8	10	9	9	11	13	17
	2	2	2	2	2	5	3	2	3	11
Total Liabilities	10	13	18	20	23	27	41	49	58	83
ASSETS	-	-	-	-	-	-	-	-	-	-
	3	3	4	5	6	6	7	12	15	19
Capital Work in Progress	0	0	0	0	0	0	0	0	0	11
	0	0	0	0	0	0	0	0	0	1
	2	3	4	5	4	8	10	13	15	19
	0	0	0	0	0	0	0	17	23	27
Cash & Bank	0	0	0	0	2	0	0	0	0	0
	5	6	10	10	11	12	24	7	4	6
Total Assets	10	13	18	20	23	27	41	49	58	83
Total Debt	4	5	7	6	4	6	2	2	1	18
Net Working Capital	1	1	1	1	2	6	12	17	25	20
Contingent Liabilities	0	0	0	4	4	0	0	0	0	0
Book Value per Share	18.32	21.72	26.17	41.23	56.72	87.44	20.27	23.90	28.69	32.88
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	4	5	7	6	4	6	2	2	1	18
Net Working Capital	1	1	1	1	2	6	12	17	25	20
Contingent Liabilities	0	0	0	4	4	0	0	0	0	0
Book Value per Share	18.32	21.72	26.17	41.23	56.72	87.44	20.27	23.90	28.69	32.88
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2016

Equity Capital: 1
: 1
: 3
Trade Payables: 3
: 2
Total Liabilities: 10
: 3
Capital Work in Progress: 0
: 0
: 2
: 0
Cash & Bank: 0
: 5
Total Assets: 10
Total Debt: 4
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 18.32
Face Value: 10.00
Total Debt: 4
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 18.32
Face Value: 10.00

Mar 2017

Equity Capital: 1
: 1
: 4
Trade Payables: 4
: 2
Total Liabilities: 13
: 3
Capital Work in Progress: 0
: 0
: 3
: 0
Cash & Bank: 0
: 6
Total Assets: 13
Total Debt: 5
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 21.72
Face Value: 10.00
Total Debt: 5
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 21.72
Face Value: 10.00

Mar 2018

Equity Capital: 1
: 2
: 5
Trade Payables: 7
: 2
Total Liabilities: 18
: 4
Capital Work in Progress: 0
: 0
: 4
: 0
Cash & Bank: 0
: 10
Total Assets: 18
Total Debt: 7
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 26.17
Face Value: 10.00
Total Debt: 7
Net Working Capital: 1
Contingent Liabilities: 0
Book Value per Share: 26.17
Face Value: 10.00

Mar 2020

Equity Capital: 1
: 4
: 5
Trade Payables: 8
: 2
Total Liabilities: 20
: 5
Capital Work in Progress: 0
: 0
: 5
: 0
Cash & Bank: 0
: 10
Total Assets: 20
Total Debt: 6
Net Working Capital: 1
Contingent Liabilities: 4
Book Value per Share: 41.23
Face Value: 10.00
Total Debt: 6
Net Working Capital: 1
Contingent Liabilities: 4
Book Value per Share: 41.23
Face Value: 10.00

Mar 2021

Equity Capital: 1
: 6
: 3
Trade Payables: 10
: 2
Total Liabilities: 23
: 6
Capital Work in Progress: 0
: 0
: 4
: 0
Cash & Bank: 2
: 11
Total Assets: 23
Total Debt: 4
Net Working Capital: 2
Contingent Liabilities: 4
Book Value per Share: 56.72
Face Value: 10.00
Total Debt: 4
Net Working Capital: 2
Contingent Liabilities: 4
Book Value per Share: 56.72
Face Value: 10.00

Mar 2022

Equity Capital: 1
: 10
: 3
Trade Payables: 9
: 5
Total Liabilities: 27
: 6
Capital Work in Progress: 0
: 0
: 8
: 0
Cash & Bank: 0
: 12
Total Assets: 27
Total Debt: 6
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 87.44
Face Value: 10.00
Total Debt: 6
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 87.44
Face Value: 10.00

Mar 2023

Equity Capital: 14
: 15
: 1
Trade Payables: 9
: 3
Total Liabilities: 41
: 7
Capital Work in Progress: 0
: 0
: 10
: 0
Cash & Bank: 0
: 24
Total Assets: 41
Total Debt: 2
Net Working Capital: 12
Contingent Liabilities: 0
Book Value per Share: 20.27
Face Value: 10.00
Total Debt: 2
Net Working Capital: 12
Contingent Liabilities: 0
Book Value per Share: 20.27
Face Value: 10.00

Mar 2024

Equity Capital: 14
: 20
: 2
Trade Payables: 11
: 2
Total Liabilities: 49
: 12
Capital Work in Progress: 0
: 0
: 13
: 17
Cash & Bank: 0
: 7
Total Assets: 49
Total Debt: 2
Net Working Capital: 17
Contingent Liabilities: 0
Book Value per Share: 23.90
Face Value: 10.00
Total Debt: 2
Net Working Capital: 17
Contingent Liabilities: 0
Book Value per Share: 23.90
Face Value: 10.00

Mar 2025

Equity Capital: 14
: 26
: 1
Trade Payables: 13
: 3
Total Liabilities: 58
: 15
Capital Work in Progress: 0
: 0
: 15
: 23
Cash & Bank: 0
: 4
Total Assets: 58
Total Debt: 1
Net Working Capital: 25
Contingent Liabilities: 0
Book Value per Share: 28.69
Face Value: 10.00
Total Debt: 1
Net Working Capital: 25
Contingent Liabilities: 0
Book Value per Share: 28.69
Face Value: 10.00

Mar 2026

Equity Capital: 14
: 32
: 9
Trade Payables: 17
: 11
Total Liabilities: 83
: 19
Capital Work in Progress: 11
: 1
: 19
: 27
Cash & Bank: 0
: 6
Total Assets: 83
Total Debt: 18
Net Working Capital: 20
Contingent Liabilities: 0
Book Value per Share: 32.88
Face Value: 10.00
Total Debt: 18
Net Working Capital: 20
Contingent Liabilities: 0
Book Value per Share: 32.88
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	0	0	3	5	-2	-0	-1	2	2
Cash from Investing	-1	0	0	-1	-2	-1	-9	0	-1	-18
Cash from Financing	-0	0	0	-2	-2	2	9	1	-1	16
	0	0	0	0	1	-2	0	0	0	-0
Free Cash Flow	1	-1	-0	-2	3	-3	-2	-6	-3	-15
OCF / Net Profit	4.30	0.00	0.00	2.28	2.59	-0.54	-0.03	-0.10	0.27	0.26
Cumulative 5-Year FCF	0	0	0	0	2	-2	-3	-9	-10	-28
OCF / Net Profit	4.30	0.00	0.00	2.28	2.59	-0.54	-0.03	-0.10	0.27	0.26
Cumulative 5-Year FCF	0	0	0	0	2	-2	-3	-9	-10	-28

Mar 2016

: 1
Cash from Investing: -1
Cash from Financing: -0
: 0
Free Cash Flow: 1
OCF / Net Profit: 4.30
Cumulative 5-Year FCF: 0
OCF / Net Profit: 4.30
Cumulative 5-Year FCF: 0

Mar 2017

: 0
Cash from Investing: 0
Cash from Financing: 0
: 0
Free Cash Flow: -1
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0

Mar 2018

: 0
Cash from Investing: 0
Cash from Financing: 0
: 0
Free Cash Flow: -0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0

Mar 2020

: 3
Cash from Investing: -1
Cash from Financing: -2
: 0
Free Cash Flow: -2
OCF / Net Profit: 2.28
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.28
Cumulative 5-Year FCF: 0

Mar 2021

: 5
Cash from Investing: -2
Cash from Financing: -2
: 1
Free Cash Flow: 3
OCF / Net Profit: 2.59
Cumulative 5-Year FCF: 2
OCF / Net Profit: 2.59
Cumulative 5-Year FCF: 2

Mar 2022

: -2
Cash from Investing: -1
Cash from Financing: 2
: -2
Free Cash Flow: -3
OCF / Net Profit: -0.54
Cumulative 5-Year FCF: -2
OCF / Net Profit: -0.54
Cumulative 5-Year FCF: -2

Mar 2023

: -0
Cash from Investing: -9
Cash from Financing: 9
: 0
Free Cash Flow: -2
OCF / Net Profit: -0.03
Cumulative 5-Year FCF: -3
OCF / Net Profit: -0.03
Cumulative 5-Year FCF: -3

Mar 2024

: -1
Cash from Investing: 0
Cash from Financing: 1
: 0
Free Cash Flow: -6
OCF / Net Profit: -0.10
Cumulative 5-Year FCF: -9
OCF / Net Profit: -0.10
Cumulative 5-Year FCF: -9

Mar 2025

: 2
Cash from Investing: -1
Cash from Financing: -1
: 0
Free Cash Flow: -3
OCF / Net Profit: 0.27
Cumulative 5-Year FCF: -10
OCF / Net Profit: 0.27
Cumulative 5-Year FCF: -10

Mar 2026

: 2
Cash from Investing: -18
Cash from Financing: 16
: -0
Free Cash Flow: -15
OCF / Net Profit: 0.26
Cumulative 5-Year FCF: -28
OCF / Net Profit: 0.26
Cumulative 5-Year FCF: -28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	2.07	3.41	4.45	9.73	15.49	28.96	2.55	3.63	4.80	4.19
Book Value (₹)	18.32	21.72	26.17	41.23	56.72	87.44	20.27	23.90	28.69	32.88
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.64	0.81	1.12	1.68	2.46	4.19	3.05	4.25	5.58	5.20
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	4.47%	6.62%	5.13%	6.77%	6.27%	9.55%	10.45%	9.96%	10.08%	8.47%
Net Margin %	0.87%	1.75%	1.55%	2.64%	3.50%	5.71%	6.11%	6.60%	7.54%	5.53%
ROE %	12.87%	17.05%	18.59%	28.86%	31.62%	40.21%	18.25%	16.44%	18.25%	13.61%
ROCE %	14.76%	16.37%	13.61%	24.93%	25.96%	37.94%	23.09%	21.69%	24.29%	15.30%
	2.81%	3.81%	3.68%	6.40%	8.98%	14.57%	10.59%	11.39%	12.71%	8.40%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	52	73	73	73	65	59	70	68	80	85
Inventory Days	24	35	34	35	28	34	55	54	58	58
Payable Days	61	67	71	79	82	74	76	64	69	69
	14	41	37	28	11	19	49	58	70	75
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	1.81x	1.99x	2.02x	1.11x	0.56x	0.56x	0.06x	0.07x	0.03x	0.38x
Interest Coverage (x)	1.76x	2.24x	2.59x	4.70x	13.31x	14.38x	10.89x	41.75x	34.45x	21.33x
	1.17x	1.13x	1.07x	1.07x	1.10x	1.47x	2.09x	2.18x	2.53x	1.70x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	24.00%	14.88%	47.09%	28.68%	20.11%	14.81%	-6.71%	31.72%	15.65%	19.18%
Operating Profit Growth %	21.46%	21.22%	14.02%	69.80%	11.28%	74.83%	2.03%	31.04%	31.04%	-9.72%
Net Profit Growth %	8.61%	64.64%	30.42%	118.50%	59.21%	87.39%	-0.07%	42.27%	32.15%	-12.70%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	42.27%	32.15%	-12.70%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	28.78x	12.98x	10.58x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	4.37x	2.17x	1.35x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	18.55x	8.42x	8.40x

Mar 2016

EPS (₹): 2.07
Book Value (₹): 18.32
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.64
Operating Margin %: 4.47%
Net Margin %: 0.87%
ROE %: 12.87%
ROCE %: 14.76%
: 2.81%
Debtor Days: 52
Inventory Days: 24
Payable Days: 61
: 14
Debt to Equity (x): 1.81x
Interest Coverage (x): 1.76x
: 1.17x
Revenue Growth %: 24.00%
Operating Profit Growth %: 21.46%
Net Profit Growth %: 8.61%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 3.41
Book Value (₹): 21.72
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.81
Operating Margin %: 6.62%
Net Margin %: 1.75%
ROE %: 17.05%
ROCE %: 16.37%
: 3.81%
Debtor Days: 73
Inventory Days: 35
Payable Days: 67
: 41
Debt to Equity (x): 1.99x
Interest Coverage (x): 2.24x
: 1.13x
Revenue Growth %: 14.88%
Operating Profit Growth %: 21.22%
Net Profit Growth %: 64.64%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 4.45
Book Value (₹): 26.17
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.12
Operating Margin %: 5.13%
Net Margin %: 1.55%
ROE %: 18.59%
ROCE %: 13.61%
: 3.68%
Debtor Days: 73
Inventory Days: 34
Payable Days: 71
: 37
Debt to Equity (x): 2.02x
Interest Coverage (x): 2.59x
: 1.07x
Revenue Growth %: 47.09%
Operating Profit Growth %: 14.02%
Net Profit Growth %: 30.42%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 9.73
Book Value (₹): 41.23
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.68
Operating Margin %: 6.77%
Net Margin %: 2.64%
ROE %: 28.86%
ROCE %: 24.93%
: 6.40%
Debtor Days: 73
Inventory Days: 35
Payable Days: 79
: 28
Debt to Equity (x): 1.11x
Interest Coverage (x): 4.70x
: 1.07x
Revenue Growth %: 28.68%
Operating Profit Growth %: 69.80%
Net Profit Growth %: 118.50%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 15.49
Book Value (₹): 56.72
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.46
Operating Margin %: 6.27%
Net Margin %: 3.50%
ROE %: 31.62%
ROCE %: 25.96%
: 8.98%
Debtor Days: 65
Inventory Days: 28
Payable Days: 82
: 11
Debt to Equity (x): 0.56x
Interest Coverage (x): 13.31x
: 1.10x
Revenue Growth %: 20.11%
Operating Profit Growth %: 11.28%
Net Profit Growth %: 59.21%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 28.96
Book Value (₹): 87.44
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.19
Operating Margin %: 9.55%
Net Margin %: 5.71%
ROE %: 40.21%
ROCE %: 37.94%
: 14.57%
Debtor Days: 59
Inventory Days: 34
Payable Days: 74
: 19
Debt to Equity (x): 0.56x
Interest Coverage (x): 14.38x
: 1.47x
Revenue Growth %: 14.81%
Operating Profit Growth %: 74.83%
Net Profit Growth %: 87.39%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 2.55
Book Value (₹): 20.27
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.05
Operating Margin %: 10.45%
Net Margin %: 6.11%
ROE %: 18.25%
ROCE %: 23.09%
: 10.59%
Debtor Days: 70
Inventory Days: 55
Payable Days: 76
: 49
Debt to Equity (x): 0.06x
Interest Coverage (x): 10.89x
: 2.09x
Revenue Growth %: -6.71%
Operating Profit Growth %: 2.03%
Net Profit Growth %: -0.07%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 3.63
Book Value (₹): 23.90
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.25
Operating Margin %: 9.96%
Net Margin %: 6.60%
ROE %: 16.44%
ROCE %: 21.69%
: 11.39%
Debtor Days: 68
Inventory Days: 54
Payable Days: 64
: 58
Debt to Equity (x): 0.07x
Interest Coverage (x): 41.75x
: 2.18x
Revenue Growth %: 31.72%
Operating Profit Growth %: 31.04%
Net Profit Growth %: 42.27%
: 42.27%
P/E (x): 28.78x
P/B (x): 4.37x
Dividend Yield %: 0.00%
: 18.55x

Mar 2025

EPS (₹): 4.80
Book Value (₹): 28.69
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.58
Operating Margin %: 10.08%
Net Margin %: 7.54%
ROE %: 18.25%
ROCE %: 24.29%
: 12.71%
Debtor Days: 80
Inventory Days: 58
Payable Days: 69
: 70
Debt to Equity (x): 0.03x
Interest Coverage (x): 34.45x
: 2.53x
Revenue Growth %: 15.65%
Operating Profit Growth %: 31.04%
Net Profit Growth %: 32.15%
: 32.15%
P/E (x): 12.98x
P/B (x): 2.17x
Dividend Yield %: 0.00%
: 8.42x

Mar 2026

EPS (₹): 4.19
Book Value (₹): 32.88
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.20
Operating Margin %: 8.47%
Net Margin %: 5.53%
ROE %: 13.61%
ROCE %: 15.30%
: 8.40%
Debtor Days: 85
Inventory Days: 58
Payable Days: 69
: 75
Debt to Equity (x): 0.38x
Interest Coverage (x): 21.33x
: 1.70x
Revenue Growth %: 19.18%
Operating Profit Growth %: -9.72%
Net Profit Growth %: -12.70%
: -12.70%
P/E (x): 10.58x
P/B (x): 1.35x
Dividend Yield %: 0.00%
: 8.40x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2018	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	100.00	73.21	73.21	73.21	73.21	73.57	73.92	74.57
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	26.79	26.79	26.79	26.79	26.43	26.08	25.43

Sep 2018

: 100.00
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 0.00

Mar 2023

: 73.21
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.79

Sep 2023

: 73.21
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.79

Mar 2024

: 73.21
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.79

Sep 2024

: 73.21
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.79

Mar 2025

: 73.57
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.43

Sep 2025

: 73.92
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 26.08

Mar 2026

: 74.57
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 25.43

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Jun 2026
TranscriptPPTREC
Dec 2024
TranscriptPPTREC