Steel City Securities Ltd.
•₹ 81.820.65%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 6.9%
- Promoters have been increasing their shareholding - up 4.0pp over 2 years
- Asset quality is healthy - gross NPA of just 0.0%
- Latest quarter profit grew 66.7% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company has been maintaining a healthy dividend payout of 42.3%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Company has delivered a poor sales growth of 3.5% over past five years
- Thin net interest margin of 0.0%
- Company has delivered a poor profit growth of 7.5% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MCX | 2973.00 | 49.17 | 75809.08 | 0.27 | 413.44 | 103.47 | 702.00 | 88.10 | 28.14 | 70.40 |
| 2. | MOTILALOFS | 938.00 | 28.53 | 56497.92 | 0.64 | 1273.71 | 9.53 | 3425.76 | 25.49 | 12.68 | 57.49 |
| 3. | 360ONE | 1177.35 | 37.96 | 47905.10 | 1.02 | 330.53 | 16.11 | 1226.09 | 26.85 | 12.28 | 63.01 |
| 4. | NUVAMA | 1732.20 | 29.37 | 31805.89 | 1.62 | 305.64 | 15.83 | 1376.22 | 22.59 | 20.45 | 52.80 |
| 5. | ANGELONE | 289.50 | 25.63 | 26451.25 | 1.40 | 231.40 | 102.15 | 1429.69 | 25.35 | 14.87 | 33.92 |
| 6. | CHOICEIN | 799.55 | 74.94 | 17812.10 | 0.00 | 60.61 | 26.37 | 309.79 | 32.46 | 23.09 | 33.83 |
| 7. | IIFLCAPS | 334.20 | 18.45 | 10520.83 | 0.90 | 1841.63 | 949.18 | 6314.82 | 922.86 | 23.27 | 35.76 |
| 8. | SHAREINDIA | 175.65 | 10.58 | 3843.67 | 0.91 | 124.41 | 47.45 | 448.09 | 31.25 | 21.00 | 44.76 |
| 9. | ARSSBL | 498.35 | 24.21 | 3142.91 | 1.00 | 23.35 | 2.35 | 246.10 | 22.37 | 19.72 | 39.54 |
| 10. | MONARCH | 384.05 | 16.82 | 3045.84 | 0.26 | 45.18 | -0.15 | 90.89 | -7.25 | 33.26 | 66.00 |
| 11. | GEOJITFSL | 80.00 | 30.79 | 2232.98 | 1.88 | 19.83 | -30.83 | 160.40 | 7.46 | 9.35 | 20.55 |
| 12. | STEELCITY | 82.18 | 7.30 | 124.15 | 4.87 | 6.80 | 66.71 | 19.27 | — | 14.46 | 43.40 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 15 | 14 | 17 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 17 | 19 | |
| 11 | 12 | 10 | 12 | 12 | 13 | 11 | 10 | 11 | 11 | 11 | 13 | 12 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 4 | 6 | 5 | 6 | 6 | 4 | 5 | 5 | 5 | 5 | 9 | |
| Tax % | 25.18% | 29.15% | 29.92% | 24.38% | 27.56% | 21.83% | 27.79% | 27.70% | 25.40% | 25.93% | 25.30% | 25.57% | 25.11% |
| Net Profit | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 3 | 4 | 3 | 4 | 3 | 7 |
| 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 0 | |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 13
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 25.18%
- Net Profit
- 0
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 15
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 29.15%
- Net Profit
- 0
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 14
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 29.92%
- Net Profit
- 0
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 17
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 24.38%
- Net Profit
- 0
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 0
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 27.56%
- Net Profit
- 4
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 0
- 13
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 21.83%
- Net Profit
- 5
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 27.79%
- Net Profit
- 5
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 14
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 27.70%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.40%
- Net Profit
- 4
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.93%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.30%
- Net Profit
- 4
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 17
- 13
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.57%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 19
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 25.11%
- Net Profit
- 7
- 0
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 63 | 60 | 49 | 52 | 64 | 55 | 59 | 65 | 62 | 36 | |
| 29 | 47 | 48 | 40 | 41 | 47 | 43 | 45 | 46 | 45 | 47 | |
| Operating Profit | 9 | 19 | 16 | 12 | 15 | 19 | 16 | 17 | 24 | 21 | — |
| OPM % | 25 | 30 | 26 | 24 | 29 | 30 | 30 | 29 | 37 | 34 | — |
| Other Income | 2 | 3 | 4 | 3 | 4 | 3 | 4 | 4 | 5 | 4 | 5 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | 16 | 14 | 10 | 14 | 18 | 15 | 16 | 22 | 19 | 23 | |
| Tax % | 33 | 30 | 33 | 26 | 26 | 27 | 26 | 27 | 26 | 26 | 25 |
| Net Profit | 5 | 11 | 9 | 7 | 10 | 13 | 11 | 11 | 16 | 14 | 17 |
| EPS | 0 | 0 | 0 | 5 | 7 | 9 | 7 | 8 | 11 | 9 | — |
| Dividend Payout % | 60 | 33 | 43 | 32 | 43 | 33 | 40 | 38 | 35 | 42 | — |
| Minority Interest | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | -0 | -0 | 1 | 1 | 0 | 1 | 1 | -0 | -0 |
| Adjusted EPS | 3 | 8 | 6 | 5 | 7 | 9 | 7 | 8 | 11 | 9 | — |
| Minority Interest | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | -0 | -0 | 1 | 1 | 0 | 1 | 1 | -0 | -0 |
| Adjusted EPS | 3 | 8 | 6 | 5 | 7 | 9 | 7 | 8 | 11 | 9 | — |
Mar 2017
- 36
- 29
- Operating Profit
- 9
- OPM %
- 25
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 33
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 60
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 63
- 47
- Operating Profit
- 19
- OPM %
- 30
- Other Income
- 3
- Interest
- 2
- Depreciation
- 1
- 16
- Tax %
- 30
- Net Profit
- 11
- EPS
- 0
- Dividend Payout %
- 33
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2019
- 60
- 48
- Operating Profit
- 16
- OPM %
- 26
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 14
- Tax %
- 33
- Net Profit
- 9
- EPS
- 0
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 6
Mar 2020
- 49
- 40
- Operating Profit
- 12
- OPM %
- 24
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 10
- Tax %
- 26
- Net Profit
- 7
- EPS
- 5
- Dividend Payout %
- 32
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 5
Mar 2021
- 52
- 41
- Operating Profit
- 15
- OPM %
- 29
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 7
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 7
Mar 2022
- 64
- 47
- Operating Profit
- 19
- OPM %
- 30
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 18
- Tax %
- 27
- Net Profit
- 13
- EPS
- 9
- Dividend Payout %
- 33
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 9
Mar 2023
- 55
- 43
- Operating Profit
- 16
- OPM %
- 30
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 15
- Tax %
- 26
- Net Profit
- 11
- EPS
- 7
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 59
- 45
- Operating Profit
- 17
- OPM %
- 29
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 16
- Tax %
- 27
- Net Profit
- 11
- EPS
- 8
- Dividend Payout %
- 38
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 8
Mar 2025
- 65
- 46
- Operating Profit
- 24
- OPM %
- 37
- Other Income
- 5
- Interest
- 1
- Depreciation
- 1
- 22
- Tax %
- 26
- Net Profit
- 16
- EPS
- 11
- Dividend Payout %
- 35
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 11
Mar 2026
- 62
- 45
- Operating Profit
- 21
- OPM %
- 34
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 19
- Tax %
- 26
- Net Profit
- 14
- EPS
- 9
- Dividend Payout %
- 42
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- 9
TTM
- 36
- 47
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 1
- Depreciation
- 1
- 23
- Tax %
- 25
- Net Profit
- 17
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 4%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 13%
- 5 Years:
- 6%
- 3 Years:
- 8%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 6%
- 3 Years:
- 9%
- 1 Year:
- -24%
RETURN ON EQUITY
- 10 Years:
- 11%
- 5 Years:
- 11%
- 3 Years:
- 11%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 57 | 64 | 69 | 73 | 80 | 90 | 96 | 103 | 114 | 123 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 8 | |
| Trade Payables | 27 | 29 | 30 | 39 | 45 | 50 | 51 | 67 | 60 | 68 |
| 18 | 33 | 27 | 19 | 22 | 24 | 18 | 18 | 19 | 21 | |
| Total Liabilities | 117 | 141 | 141 | 145 | 162 | 180 | 181 | 207 | 212 | 235 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 7 | 7 | 9 | 10 | 9 | 9 | 26 | 25 | 24 | 24 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 7 | 4 | 4 | 6 | 9 |
| 4 | 5 | 7 | 6 | 5 | 6 | 6 | 7 | 7 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 65 | 68 | |
| Cash & Bank | 39 | 50 | 57 | 58 | 60 | 78 | 82 | 63 | 61 | 62 |
| 67 | 78 | 68 | 72 | 87 | 79 | 63 | 55 | 48 | 67 | |
| Total Assets | 117 | 141 | 141 | 145 | 162 | 180 | 181 | 207 | 212 | 235 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 5 | 4 | 10 |
| Net Working Capital | 53 | 51 | 60 | 54 | 68 | 69 | 63 | 77 | 86 | 95 |
| Contingent Liabilities | 33 | 40 | 40 | 43 | 57 | 60 | 60 | 52 | 52 | 52 |
| Book Value per Share | 48.00 | 52.52 | 55.96 | 58.24 | 63.24 | 69.39 | 73.84 | 78.35 | 85.77 | 91.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 5 | 4 | 10 |
| Net Working Capital | 53 | 51 | 60 | 54 | 68 | 69 | 63 | 77 | 86 | 95 |
| Contingent Liabilities | 33 | 40 | 40 | 43 | 57 | 60 | 60 | 52 | 52 | 52 |
| Book Value per Share | 48.00 | 52.52 | 55.96 | 58.24 | 63.24 | 69.39 | 73.84 | 78.35 | 85.77 | 91.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 15
- 57
- 0
- Trade Payables
- 27
- 18
- Total Liabilities
- 117
- 7
- Capital Work in Progress
- 0
- 4
- 0
- Cash & Bank
- 39
- 67
- Total Assets
- 117
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 33
- Book Value per Share
- 48.00
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 33
- Book Value per Share
- 48.00
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 15
- 64
- 0
- Trade Payables
- 29
- 33
- Total Liabilities
- 141
- 7
- Capital Work in Progress
- 0
- 5
- 0
- Cash & Bank
- 50
- 78
- Total Assets
- 141
- Total Debt
- 0
- Net Working Capital
- 51
- Contingent Liabilities
- 40
- Book Value per Share
- 52.52
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 51
- Contingent Liabilities
- 40
- Book Value per Share
- 52.52
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 15
- 69
- 0
- Trade Payables
- 30
- 27
- Total Liabilities
- 141
- 9
- Capital Work in Progress
- 0
- 7
- 0
- Cash & Bank
- 57
- 68
- Total Assets
- 141
- Total Debt
- 0
- Net Working Capital
- 60
- Contingent Liabilities
- 40
- Book Value per Share
- 55.96
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 60
- Contingent Liabilities
- 40
- Book Value per Share
- 55.96
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 15
- 73
- 0
- Trade Payables
- 39
- 19
- Total Liabilities
- 145
- 10
- Capital Work in Progress
- 0
- 6
- 0
- Cash & Bank
- 58
- 72
- Total Assets
- 145
- Total Debt
- 0
- Net Working Capital
- 54
- Contingent Liabilities
- 43
- Book Value per Share
- 58.24
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 54
- Contingent Liabilities
- 43
- Book Value per Share
- 58.24
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 15
- 80
- 0
- Trade Payables
- 45
- 22
- Total Liabilities
- 162
- 9
- Capital Work in Progress
- 2
- 5
- 0
- Cash & Bank
- 60
- 87
- Total Assets
- 162
- Total Debt
- 1
- Net Working Capital
- 68
- Contingent Liabilities
- 57
- Book Value per Share
- 63.24
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 68
- Contingent Liabilities
- 57
- Book Value per Share
- 63.24
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 15
- 90
- 0
- Trade Payables
- 50
- 24
- Total Liabilities
- 180
- 9
- Capital Work in Progress
- 7
- 6
- 0
- Cash & Bank
- 78
- 79
- Total Assets
- 180
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 60
- Book Value per Share
- 69.39
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 60
- Book Value per Share
- 69.39
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 15
- 96
- 0
- Trade Payables
- 51
- 18
- Total Liabilities
- 181
- 26
- Capital Work in Progress
- 4
- 6
- 0
- Cash & Bank
- 82
- 63
- Total Assets
- 181
- Total Debt
- 1
- Net Working Capital
- 63
- Contingent Liabilities
- 60
- Book Value per Share
- 73.84
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 63
- Contingent Liabilities
- 60
- Book Value per Share
- 73.84
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 15
- 103
- 4
- Trade Payables
- 67
- 18
- Total Liabilities
- 207
- 25
- Capital Work in Progress
- 4
- 7
- 54
- Cash & Bank
- 63
- 55
- Total Assets
- 207
- Total Debt
- 5
- Net Working Capital
- 77
- Contingent Liabilities
- 52
- Book Value per Share
- 78.35
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 77
- Contingent Liabilities
- 52
- Book Value per Share
- 78.35
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 15
- 114
- 3
- Trade Payables
- 60
- 19
- Total Liabilities
- 212
- 24
- Capital Work in Progress
- 6
- 7
- 65
- Cash & Bank
- 61
- 48
- Total Assets
- 212
- Total Debt
- 4
- Net Working Capital
- 86
- Contingent Liabilities
- 52
- Book Value per Share
- 85.77
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 86
- Contingent Liabilities
- 52
- Book Value per Share
- 85.77
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 15
- 123
- 8
- Trade Payables
- 68
- 21
- Total Liabilities
- 235
- 24
- Capital Work in Progress
- 9
- 6
- 68
- Cash & Bank
- 62
- 67
- Total Assets
- 235
- Total Debt
- 10
- Net Working Capital
- 95
- Contingent Liabilities
- 52
- Book Value per Share
- 91.35
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 95
- Contingent Liabilities
- 52
- Book Value per Share
- 91.35
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 16 | 13 | 4 | 2 | 28 | 16 | -19 | 3 | 0 | |
| Cash from Investing | 10 | 0 | -2 | 1 | 3 | -3 | -10 | 3 | 1 | 3 |
| Cash from Financing | -9 | -5 | -5 | -4 | -3 | -6 | -3 | -1 | -8 | -2 |
| 8 | 12 | 7 | 1 | 1 | 19 | 3 | -16 | -4 | 1 | |
| Free Cash Flow | 5 | 16 | 11 | 3 | 1 | 22 | 3 | -19 | 1 | -2 |
| OCF / Net Profit | 1.32 | 1.46 | 1.43 | 0.50 | 0.16 | 2.10 | 1.49 | -1.64 | 0.21 | 0.02 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 35 | 53 | 40 | 10 | 8 | 6 |
| OCF / Net Profit | 1.32 | 1.46 | 1.43 | 0.50 | 0.16 | 2.10 | 1.49 | -1.64 | 0.21 | 0.02 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 35 | 53 | 40 | 10 | 8 | 6 |
Mar 2017
- 7
- Cash from Investing
- 10
- Cash from Financing
- -9
- 8
- Free Cash Flow
- 5
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
Mar 2018
- 16
- Cash from Investing
- 0
- Cash from Financing
- -5
- 12
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 0
Mar 2019
- 13
- Cash from Investing
- -2
- Cash from Financing
- -5
- 7
- Free Cash Flow
- 11
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
Mar 2020
- 4
- Cash from Investing
- 1
- Cash from Financing
- -4
- 1
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
Mar 2021
- 2
- Cash from Investing
- 3
- Cash from Financing
- -3
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 35
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 35
Mar 2022
- 28
- Cash from Investing
- -3
- Cash from Financing
- -6
- 19
- Free Cash Flow
- 22
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 53
- OCF / Net Profit
- 2.10
- Cumulative 5-Year FCF
- 53
Mar 2023
- 16
- Cash from Investing
- -10
- Cash from Financing
- -3
- 3
- Free Cash Flow
- 3
- OCF / Net Profit
- 1.49
- Cumulative 5-Year FCF
- 40
- OCF / Net Profit
- 1.49
- Cumulative 5-Year FCF
- 40
Mar 2024
- -19
- Cash from Investing
- 3
- Cash from Financing
- -1
- -16
- Free Cash Flow
- -19
- OCF / Net Profit
- -1.64
- Cumulative 5-Year FCF
- 10
- OCF / Net Profit
- -1.64
- Cumulative 5-Year FCF
- 10
Mar 2025
- 3
- Cash from Investing
- 1
- Cash from Financing
- -8
- -4
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 8
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 8
Mar 2026
- 0
- Cash from Investing
- 3
- Cash from Financing
- -2
- 1
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 6
- OCF / Net Profit
- 0.02
- Cumulative 5-Year FCF
- 6
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 3.32 | 7.52 | 5.85 | 4.71 | 7.00 | 9.15 | 7.42 | 7.80 | 11.35 | 9.46 |
| Book Value (₹) | 48.00 | 52.52 | 55.96 | 58.24 | 63.24 | 69.39 | 73.84 | 78.35 | 85.77 | 91.35 |
| Dividend per Share (₹) | 2.00 | 2.50 | 2.50 | 1.50 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 |
| Cash EPS (₹) | 3.76 | 8.07 | 6.72 | 5.52 | 7.11 | 9.11 | 7.69 | 8.19 | 11.49 | 10.16 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 25.20% | 30.36% | 26.26% | 23.85% | 28.57% | 30.39% | 29.87% | 23.31% | 30.11% | 26.95% |
| Net Margin % | 13.90% | 17.93% | 15.26% | 15.36% | 19.16% | 20.58% | 19.94% | 19.17% | 25.07% | 23.18% |
| ROE % | 7.74% | 14.87% | 11.23% | 8.64% | 10.94% | 13.07% | 10.06% | 9.87% | 13.20% | 10.79% |
| ROCE % | 12.57% | 23.99% | 18.13% | 12.38% | 15.47% | 18.54% | 14.34% | 13.81% | 18.20% | 14.46% |
| 4.80% | 8.76% | 6.53% | 5.21% | 6.53% | 7.66% | 6.04% | 5.84% | 7.81% | 6.46% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 500 | 309 | 295 | 326 | 371 | 350 | 339 | 302 | 334 | 391 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 500 | 309 | 295 | 326 | 371 | 350 | 339 | 302 | 334 | 391 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.01x | 0.04x | 0.03x | 0.07x |
| Interest Coverage (x) | 8.90x | 8.42x | 12.32x | 16.19x | 21.25x | 27.43x | 19.85x | 21.14x | 18.05x | 20.93x |
| 2.25x | 1.86x | 2.03x | 1.91x | 2.00x | 1.90x | 1.88x | 1.85x | 2.03x | 1.99x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 29.55% | 73.68% | -4.27% | -19.50% | 7.99% | 21.43% | -14.19% | 8.37% | 10.32% | -4.61% |
| Operating Profit Growth % | 7.12% | 109.28% | -17.21% | -26.90% | 29.41% | 29.13% | -15.66% | 6.19% | 40.79% | -12.80% |
| Net Profit Growth % | 17.62% | 123.97% | -18.50% | -19.00% | 34.73% | 30.44% | -16.88% | 4.18% | 44.27% | -11.79% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.14% | 45.55% | -16.69% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.52x | 9.03x | 7.61x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.95x | 1.20x | 0.79x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.04% | 3.90% | 5.56% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.15x | 4.02x | 2.67x |
Mar 2017
- EPS (₹)
- 3.32
- Book Value (₹)
- 48.00
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 3.76
- Operating Margin %
- 25.20%
- Net Margin %
- 13.90%
- ROE %
- 7.74%
- ROCE %
- 12.57%
- 4.80%
- Debtor Days
- 500
- Inventory Days
- 0
- Payable Days
- 0
- 500
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.90x
- 2.25x
- Revenue Growth %
- 29.55%
- Operating Profit Growth %
- 7.12%
- Net Profit Growth %
- 17.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 7.52
- Book Value (₹)
- 52.52
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 8.07
- Operating Margin %
- 30.36%
- Net Margin %
- 17.93%
- ROE %
- 14.87%
- ROCE %
- 23.99%
- 8.76%
- Debtor Days
- 309
- Inventory Days
- 0
- Payable Days
- 0
- 309
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.42x
- 1.86x
- Revenue Growth %
- 73.68%
- Operating Profit Growth %
- 109.28%
- Net Profit Growth %
- 123.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 5.85
- Book Value (₹)
- 55.96
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 6.72
- Operating Margin %
- 26.26%
- Net Margin %
- 15.26%
- ROE %
- 11.23%
- ROCE %
- 18.13%
- 6.53%
- Debtor Days
- 295
- Inventory Days
- 0
- Payable Days
- 0
- 295
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 12.32x
- 2.03x
- Revenue Growth %
- -4.27%
- Operating Profit Growth %
- -17.21%
- Net Profit Growth %
- -18.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 4.71
- Book Value (₹)
- 58.24
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 5.52
- Operating Margin %
- 23.85%
- Net Margin %
- 15.36%
- ROE %
- 8.64%
- ROCE %
- 12.38%
- 5.21%
- Debtor Days
- 326
- Inventory Days
- 0
- Payable Days
- 0
- 326
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 16.19x
- 1.91x
- Revenue Growth %
- -19.50%
- Operating Profit Growth %
- -26.90%
- Net Profit Growth %
- -19.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 7.00
- Book Value (₹)
- 63.24
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 7.11
- Operating Margin %
- 28.57%
- Net Margin %
- 19.16%
- ROE %
- 10.94%
- ROCE %
- 15.47%
- 6.53%
- Debtor Days
- 371
- Inventory Days
- 0
- Payable Days
- 0
- 371
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 21.25x
- 2.00x
- Revenue Growth %
- 7.99%
- Operating Profit Growth %
- 29.41%
- Net Profit Growth %
- 34.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 9.15
- Book Value (₹)
- 69.39
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 9.11
- Operating Margin %
- 30.39%
- Net Margin %
- 20.58%
- ROE %
- 13.07%
- ROCE %
- 18.54%
- 7.66%
- Debtor Days
- 350
- Inventory Days
- 0
- Payable Days
- 0
- 350
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 27.43x
- 1.90x
- Revenue Growth %
- 21.43%
- Operating Profit Growth %
- 29.13%
- Net Profit Growth %
- 30.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 7.42
- Book Value (₹)
- 73.84
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 7.69
- Operating Margin %
- 29.87%
- Net Margin %
- 19.94%
- ROE %
- 10.06%
- ROCE %
- 14.34%
- 6.04%
- Debtor Days
- 339
- Inventory Days
- 0
- Payable Days
- 0
- 339
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 19.85x
- 1.88x
- Revenue Growth %
- -14.19%
- Operating Profit Growth %
- -15.66%
- Net Profit Growth %
- -16.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 7.80
- Book Value (₹)
- 78.35
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 8.19
- Operating Margin %
- 23.31%
- Net Margin %
- 19.17%
- ROE %
- 9.87%
- ROCE %
- 13.81%
- 5.84%
- Debtor Days
- 302
- Inventory Days
- 0
- Payable Days
- 0
- 302
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 21.14x
- 1.85x
- Revenue Growth %
- 8.37%
- Operating Profit Growth %
- 6.19%
- Net Profit Growth %
- 4.18%
- 5.14%
- P/E (x)
- 9.52x
- P/B (x)
- 0.95x
- Dividend Yield %
- 4.04%
- 3.15x
Mar 2025
- EPS (₹)
- 11.35
- Book Value (₹)
- 85.77
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 11.49
- Operating Margin %
- 30.11%
- Net Margin %
- 25.07%
- ROE %
- 13.20%
- ROCE %
- 18.20%
- 7.81%
- Debtor Days
- 334
- Inventory Days
- 0
- Payable Days
- 0
- 334
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 18.05x
- 2.03x
- Revenue Growth %
- 10.32%
- Operating Profit Growth %
- 40.79%
- Net Profit Growth %
- 44.27%
- 45.55%
- P/E (x)
- 9.03x
- P/B (x)
- 1.20x
- Dividend Yield %
- 3.90%
- 4.02x
Mar 2026
- EPS (₹)
- 9.46
- Book Value (₹)
- 91.35
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 10.16
- Operating Margin %
- 26.95%
- Net Margin %
- 23.18%
- ROE %
- 10.79%
- ROCE %
- 14.46%
- 6.46%
- Debtor Days
- 391
- Inventory Days
- 0
- Payable Days
- 0
- 391
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 20.93x
- 1.99x
- Revenue Growth %
- -4.61%
- Operating Profit Growth %
- -12.80%
- Net Profit Growth %
- -11.79%
- -16.69%
- P/E (x)
- 7.61x
- P/B (x)
- 0.79x
- Dividend Yield %
- 5.56%
- 2.67x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-05 - Steel City Securities Limited has informed the Exchange about Copy of Newspaper Publication
- General Updates
2026-08-04 - Steel City Securities Limited has informed the Exchange about General Updates
Annual Reports
Credit Ratings
Nothing filed yet.