Seshaasai Technologies Ltd.
•2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
- Company has a healthy return on capital (ROCE) of 38.2%
- Latest quarter profit grew 68.3% YoY, showing strong momentum
- Operating margins have improved to 24.3% from 15.7%
- Company comfortably covers its interest (9.6x coverage)
- Company generates healthy free cash flow
CONS
- Receivables are growing faster than sales - a possible quality concern
- Equity base is being diluted - shares outstanding up 7616.5%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | GROWW | 194.20 | 49.94 | 121833.25 | 0.00 | 7350.40 | — | 15014.20 | 1560.13 | 37.54 | 64.60 |
| 2. | PAYTM | 1585.20 | 156.36 | 101632.42 | 0.00 | 220.00 | 79.59 | 2448.00 | 27.67 | -4.43 | 8.29 |
| 3. | POLICYBZR | 1780.00 | 110.07 | 82359.69 | 0.00 | 1629.10 | 1824.51 | 18882.80 | 1300.81 | 6.85 | 7.24 |
| 4. | PINELABS | 157.65 | 142.91 | 18190.57 | 0.00 | 195.70 | 3985.59 | 7369.20 | 1096.47 | -1.37 | 12.88 |
| 5. | STYL | 379.55 | 23.28 | 6141.34 | 0.66 | 60.34 | 63.78 | 376.47 | 21.10 | 37.71 | 23.21 |
| 6. | CCAVENUE | 14.89 | 17.71 | 5206.17 | 0.00 | 84.77 | 45.08 | 2680.40 | 109.37 | 8.63 | 3.80 |
| 7. | TURTLEMINT | 139.00 | 0.00 | 4093.26 | 0.00 | -377.80 | — | 2940.80 | — | -38.38 | -11.20 |
| 8. | MOBIKWIK | 195.90 | 0.00 | 1542.65 | 0.00 | 7.62 | 118.17 | 281.48 | 3.73 | -8.65 | 2.88 |
| 9. | SUVIDHAA | 2.39 | 0.00 | 50.14 | 0.00 | -1.91 | 55.58 | 2.40 | 135.29 | -32.85 | -70.42 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 360 | 395 | 339 | 369 | 311 | 351 | 374 | 404 | 376 | |
| 280 | 291 | 261 | 270 | 240 | 257 | 276 | 284 | 300 | |
| Operating Profit | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 2 | 3 | 3 | 2 | 1 | 5 | 6 | 7 |
| Interest | 8 | 9 | 8 | 9 | 8 | 8 | 2 | 3 | 2 |
| Depreciation | 10 | 11 | 11 | 10 | 11 | 12 | 12 | 10 | 11 |
| 64 | 87 | 62 | 82 | 55 | 76 | 89 | 113 | 83 | |
| Tax % | 36.35% | 25.31% | 13.11% | 23.45% | 33.03% | 24.14% | 25.13% | 26.90% | 25.86% |
| Net Profit | 40 | 65 | 54 | 63 | 37 | 58 | 67 | 83 | 62 |
| 3 | 4 | 4 | 4 | 2 | 4 | 4 | 5 | 0 | |
| Equity Capital | 148 | 148 | 148 | 148 | 148 | 162 | 162 | 162 | 162 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 148 | 148 | 148 | 148 | 148 | 162 | 162 | 162 | 162 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 360
- 280
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 8
- Depreciation
- 10
- 64
- Tax %
- 36.35%
- Net Profit
- 40
- 3
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 395
- 291
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 9
- Depreciation
- 11
- 87
- Tax %
- 25.31%
- Net Profit
- 65
- 4
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 339
- 261
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 8
- Depreciation
- 11
- 62
- Tax %
- 13.11%
- Net Profit
- 54
- 4
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 369
- 270
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 9
- Depreciation
- 10
- 82
- Tax %
- 23.45%
- Net Profit
- 63
- 4
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 311
- 240
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 8
- Depreciation
- 11
- 55
- Tax %
- 33.03%
- Net Profit
- 37
- 2
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 148
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 351
- 257
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 8
- Depreciation
- 12
- 76
- Tax %
- 24.14%
- Net Profit
- 58
- 4
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 374
- 276
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 2
- Depreciation
- 12
- 89
- Tax %
- 25.13%
- Net Profit
- 67
- 4
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 404
- 284
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 3
- Depreciation
- 10
- 113
- Tax %
- 26.90%
- Net Profit
- 83
- 5
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 376
- 300
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 2
- Depreciation
- 11
- 83
- Tax %
- 25.86%
- Net Profit
- 62
- 0
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 162
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 673 | 1,146 | 1,558 | 1,462 | 1,506 | |
| 571 | 946 | 1,267 | 1,102 | 1,118 | |
| Operating Profit | 106 | 207 | 303 | 370 | — |
| OPM % | 16 | 18 | 19 | 25 | — |
| Other Income | 4 | 8 | 11 | 10 | 19 |
| Interest | 24 | 32 | 34 | 34 | 15 |
| Depreciation | 27 | 32 | 36 | 41 | 44 |
| 54 | 143 | 233 | 295 | 361 | |
| Tax % | 31 | 24 | 27 | 25 | 26 |
| Net Profit | 37 | 108 | 169 | 222 | 269 |
| EPS | 25 | 73 | 11 | 15 | — |
| Dividend Payout % | 0 | 7 | 16 | 12 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 4 | 12 | 1 | 15 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 4 | 12 | 1 | 15 | — |
- 673
- 571
- Operating Profit
- 106
- OPM %
- 16
- Other Income
- 4
- Interest
- 24
- Depreciation
- 27
- 54
- Tax %
- 31
- Net Profit
- 37
- EPS
- 25
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 1,146
- 946
- Operating Profit
- 207
- OPM %
- 18
- Other Income
- 8
- Interest
- 32
- Depreciation
- 32
- 143
- Tax %
- 24
- Net Profit
- 108
- EPS
- 73
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 1,558
- 1,267
- Operating Profit
- 303
- OPM %
- 19
- Other Income
- 11
- Interest
- 34
- Depreciation
- 36
- 233
- Tax %
- 27
- Net Profit
- 169
- EPS
- 11
- Dividend Payout %
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 1,462
- 1,102
- Operating Profit
- 370
- OPM %
- 25
- Other Income
- 10
- Interest
- 34
- Depreciation
- 41
- 295
- Tax %
- 25
- Net Profit
- 222
- EPS
- 15
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- 1,506
- 1,118
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 15
- Depreciation
- 44
- 361
- Tax %
- 26
- Net Profit
- 269
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 30%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 81%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 51%
- Last Year:
- 41%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 2 | 89 | 148 | 148 |
| 121 | 142 | 287 | 490 | |
| 102 | 149 | 154 | 178 | |
| Trade Payables | 116 | 107 | 131 | 90 |
| 228 | 296 | 242 | 255 | |
| Total Liabilities | 569 | 783 | 960 | 1,160 |
| ASSETS | - | - | - | - |
| 225 | 285 | 351 | 426 | |
| Capital Work in Progress | 6 | 0 | 3 | 8 |
| 1 | 1 | 25 | 25 | |
| 100 | 133 | 158 | 152 | |
| 0 | 0 | 220 | 292 | |
| Cash & Bank | 13 | 55 | 104 | 124 |
| 224 | 309 | 99 | 133 | |
| Total Assets | 569 | 783 | 960 | 1,160 |
| Total Debt | 200 | 283 | 321 | 353 |
| Net Working Capital | 26 | 95 | 169 | 273 |
| Contingent Liabilities | 5 | 6 | 6 | 11 |
| Book Value per Share | 6421.38 | 260.43 | 29.41 | 43.22 |
| Face Value | 100.00 | 100.00 | 10.00 | 10.00 |
| Total Debt | 200 | 283 | 321 | 353 |
| Net Working Capital | 26 | 95 | 169 | 273 |
| Contingent Liabilities | 5 | 6 | 6 | 11 |
| Book Value per Share | 6421.38 | 260.43 | 29.41 | 43.22 |
| Face Value | 100.00 | 100.00 | 10.00 | 10.00 |
- Equity Capital
- 2
- 121
- 102
- Trade Payables
- 116
- 228
- Total Liabilities
- 569
- 225
- Capital Work in Progress
- 6
- 1
- 100
- 0
- Cash & Bank
- 13
- 224
- Total Assets
- 569
- Total Debt
- 200
- Net Working Capital
- 26
- Contingent Liabilities
- 5
- Book Value per Share
- 6421.38
- Face Value
- 100.00
- Total Debt
- 200
- Net Working Capital
- 26
- Contingent Liabilities
- 5
- Book Value per Share
- 6421.38
- Face Value
- 100.00
- Equity Capital
- 89
- 142
- 149
- Trade Payables
- 107
- 296
- Total Liabilities
- 783
- 285
- Capital Work in Progress
- 0
- 1
- 133
- 0
- Cash & Bank
- 55
- 309
- Total Assets
- 783
- Total Debt
- 283
- Net Working Capital
- 95
- Contingent Liabilities
- 6
- Book Value per Share
- 260.43
- Face Value
- 100.00
- Total Debt
- 283
- Net Working Capital
- 95
- Contingent Liabilities
- 6
- Book Value per Share
- 260.43
- Face Value
- 100.00
- Equity Capital
- 148
- 287
- 154
- Trade Payables
- 131
- 242
- Total Liabilities
- 960
- 351
- Capital Work in Progress
- 3
- 25
- 158
- 220
- Cash & Bank
- 104
- 99
- Total Assets
- 960
- Total Debt
- 321
- Net Working Capital
- 169
- Contingent Liabilities
- 6
- Book Value per Share
- 29.41
- Face Value
- 10.00
- Total Debt
- 321
- Net Working Capital
- 169
- Contingent Liabilities
- 6
- Book Value per Share
- 29.41
- Face Value
- 10.00
- Equity Capital
- 148
- 490
- 178
- Trade Payables
- 90
- 255
- Total Liabilities
- 1,160
- 426
- Capital Work in Progress
- 8
- 25
- 152
- 292
- Cash & Bank
- 124
- 133
- Total Assets
- 1,160
- Total Debt
- 353
- Net Working Capital
- 273
- Contingent Liabilities
- 11
- Book Value per Share
- 43.22
- Face Value
- 10.00
- Total Debt
- 353
- Net Working Capital
- 273
- Contingent Liabilities
- 11
- Book Value per Share
- 43.22
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 58 | 51 | 204 | 166 | |
| Cash from Investing | -41 | -72 | -116 | -113 |
| Cash from Financing | -15 | 38 | -32 | -34 |
| 2 | 17 | 56 | 19 | |
| Free Cash Flow | 58 | -34 | 116 | 45 |
| OCF / Net Profit | 1.56 | 0.48 | 1.20 | 0.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 1.56 | 0.48 | 1.20 | 0.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
- 58
- Cash from Investing
- -41
- Cash from Financing
- -15
- 2
- Free Cash Flow
- 58
- OCF / Net Profit
- 1.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.56
- Cumulative 5-Year FCF
- 0
- 51
- Cash from Investing
- -72
- Cash from Financing
- 38
- 17
- Free Cash Flow
- -34
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- 204
- Cash from Investing
- -116
- Cash from Financing
- -32
- 56
- Free Cash Flow
- 116
- OCF / Net Profit
- 1.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.20
- Cumulative 5-Year FCF
- 0
- 166
- Cash from Investing
- -113
- Cash from Financing
- -34
- 19
- Free Cash Flow
- 45
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 1952.59 | 121.71 | 11.48 | 15.05 |
| Book Value (₹) | 6421.38 | 260.43 | 29.41 | 43.22 |
| Dividend per Share (₹) | 6.65 | 8.44 | 1.83 | 1.83 |
| Cash EPS (₹) | 7.30 | 15.81 | 1.39 | 17.84 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 15.72% | 18.10% | 18.72% | 24.33% |
| Net Margin % | 5.55% | 9.43% | 10.87% | 15.02% |
| ROE % | 30.41% | 61.05% | 50.92% | 41.45% |
| ROCE % | 20.53% | 36.71% | 40.27% | 37.70% |
| 6.57% | 16.00% | 19.44% | 20.96% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 84 | 60 | 52 | 63 |
| Inventory Days | 54 | 37 | 34 | 38 |
| Payable Days | 101 | 55 | 44 | 47 |
| 37 | 42 | 42 | 54 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.63x | 1.22x | 0.74x | 0.55x |
| Interest Coverage (x) | 3.27x | 5.47x | 7.82x | 9.60x |
| 1.10x | 1.27x | 1.47x | 1.76x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 70.44% | 35.94% | -6.16% |
| Operating Profit Growth % | 0.00% | 96.16% | 46.15% | 22.11% |
| Net Profit Growth % | 0.00% | 189.40% | 56.73% | 31.15% |
| 0.00% | 0.00% | -90.57% | 31.15% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.20x | 1.02x |
- EPS (₹)
- 1952.59
- Book Value (₹)
- 6421.38
- Dividend per Share (₹)
- 6.65
- Cash EPS (₹)
- 7.30
- Operating Margin %
- 15.72%
- Net Margin %
- 5.55%
- ROE %
- 30.41%
- ROCE %
- 20.53%
- 6.57%
- Debtor Days
- 84
- Inventory Days
- 54
- Payable Days
- 101
- 37
- Debt to Equity (x)
- 1.63x
- Interest Coverage (x)
- 3.27x
- 1.10x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 121.71
- Book Value (₹)
- 260.43
- Dividend per Share (₹)
- 8.44
- Cash EPS (₹)
- 15.81
- Operating Margin %
- 18.10%
- Net Margin %
- 9.43%
- ROE %
- 61.05%
- ROCE %
- 36.71%
- 16.00%
- Debtor Days
- 60
- Inventory Days
- 37
- Payable Days
- 55
- 42
- Debt to Equity (x)
- 1.22x
- Interest Coverage (x)
- 5.47x
- 1.27x
- Revenue Growth %
- 70.44%
- Operating Profit Growth %
- 96.16%
- Net Profit Growth %
- 189.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 11.48
- Book Value (₹)
- 29.41
- Dividend per Share (₹)
- 1.83
- Cash EPS (₹)
- 1.39
- Operating Margin %
- 18.72%
- Net Margin %
- 10.87%
- ROE %
- 50.92%
- ROCE %
- 40.27%
- 19.44%
- Debtor Days
- 52
- Inventory Days
- 34
- Payable Days
- 44
- 42
- Debt to Equity (x)
- 0.74x
- Interest Coverage (x)
- 7.82x
- 1.47x
- Revenue Growth %
- 35.94%
- Operating Profit Growth %
- 46.15%
- Net Profit Growth %
- 56.73%
- -90.57%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.20x
- EPS (₹)
- 15.05
- Book Value (₹)
- 43.22
- Dividend per Share (₹)
- 1.83
- Cash EPS (₹)
- 17.84
- Operating Margin %
- 24.33%
- Net Margin %
- 15.02%
- ROE %
- 41.45%
- ROCE %
- 37.70%
- 20.96%
- Debtor Days
- 63
- Inventory Days
- 38
- Payable Days
- 47
- 54
- Debt to Equity (x)
- 0.55x
- Interest Coverage (x)
- 9.60x
- 1.76x
- Revenue Growth %
- -6.16%
- Operating Profit Growth %
- 22.11%
- Net Profit Growth %
- 31.15%
- 31.15%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.02x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-13 - Seshaasai Technologies Limited has informed the Exchange about Copy of Newspaper Publication
- General Updates
2026-08-13 - Seshaasai Technologies Limited has informed the Exchange about Communication sent to Shareholders for Deduction of Tax on Dividend
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026

