Swiggy Ltd.
•₹ 282.51.25%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Supply chain and distribution: 47.4% • Food Delivery: 34.0% • Quick-commerce: 16.7% • Out of home consumption: 1.6% • Platform Innovations: 0.2%
PROS
- Company is almost debt free
- Company has delivered good sales growth of 55.4% CAGR over last 5 years
- Operating margins have improved to -13.7% from -46.0%
- Institutional investors have been accumulating - FII+DII up 20.5pp
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- Promoter holding has decreased over last 2 years: -94.5pp
- Company has a low return on capital employed of -29.1%
- Interest coverage is weak at -19.8x - earnings barely cover interest
- Company has a low return on equity of -11.3% over last 3 years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ETERNAL | 320.20 | 713.64 | 309004.23 | 0.00 | 92.00 | 268.00 | 20211.00 | 182.00 | 3.29 | 2.94 |
| 2. | NYKAA | 327.50 | 366.22 | 93799.73 | 0.00 | 79.76 | 225.95 | 2782.00 | 29.10 | 20.15 | 8.48 |
| 3. | MEESHO | 196.90 | 0.00 | 91038.09 | 0.00 | -1328.35 | -359.07 | 37128.11 | 1382.83 | -78.80 | -6.05 |
| 4. | SWIGGY | 272.40 | 0.00 | 75190.94 | 0.00 | -791.00 | 33.92 | 6812.00 | 37.31 | -27.59 | -9.56 |
| 5. | SHIPROCKET | 143.50 | 0.00 | 10440.74 | 0.00 | — | — | — | — | -3.02 | — |
| 6. | INDIAMART | 1732.85 | 21.12 | 10421.91 | 3.46 | 172.20 | 12.18 | 414.40 | 11.37 | 28.39 | 31.83 |
| 7. | FIRSTCRY | 196.70 | 0.00 | 10269.48 | 0.00 | -43.95 | 33.91 | 2106.23 | 13.08 | -1.65 | 2.83 |
| 8. | IBULLSLTD | 26.51 | 14.74 | 6175.62 | 0.00 | 1410.20 | 53516.67 | 3594.50 | — | 0.00 | 42.82 |
| 9. | MSTCLTD | 707.05 | 21.24 | 4977.63 | 2.22 | 58.22 | 37.50 | 94.24 | 21.71 | 60.68 | 61.36 |
| 10. | ISFT | 84.74 | 10.07 | 138.23 | 0.00 | 4.54 | 10.85 | 139.63 | 8.25 | 6.12 | 3.50 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,763 | 3,049 | 3,046 | 3,222 | 3,601 | 3,993 | 4,410 | 4,961 | 5,561 | 6,148 | 6,383 | 6,812 | |
| 3,387 | 3,574 | 3,531 | 3,766 | 4,155 | 4,718 | 5,372 | 5,915 | 6,359 | 6,930 | 7,080 | 7,813 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 87 | 82 | 98 | 88 | 85 | 103 | 121 | 87 | 59 | 96 | 266 | 211 |
| Interest | 15 | 18 | 20 | 20 | 23 | 26 | 32 | 41 | 48 | 55 | 56 | 53 |
| Depreciation | 105 | 108 | 117 | 122 | 131 | 154 | 206 | 288 | 304 | 313 | 312 | 298 |
| -656 | -574 | -550 | -611 | -626 | -798 | -1,079 | -1,196 | -1,091 | -1,064 | -799 | -791 | |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Net Profit | 0 | 0 | 0 | 0 | -626 | -799 | -1,081 | -1,197 | -1,092 | -1,065 | -800 | -791 |
| -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -4 | -3 | -0 | |
| Equity Capital | 3 | 3 | 3 | 4 | 10 | 224 | 229 | 230 | 232 | 260 | 261 | 262 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 3 | 3 | 3 | 4 | 10 | 224 | 229 | 230 | 232 | 260 | 261 | 262 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sep 2023
- 2,763
- 3,387
- Operating Profit
- —
- OPM %
- —
- Other Income
- 87
- Interest
- 15
- Depreciation
- 105
- -656
- Tax %
- -0.00%
- Net Profit
- 0
- -3
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 3,049
- 3,574
- Operating Profit
- —
- OPM %
- —
- Other Income
- 82
- Interest
- 18
- Depreciation
- 108
- -574
- Tax %
- -0.00%
- Net Profit
- 0
- -3
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 3,046
- 3,531
- Operating Profit
- —
- OPM %
- —
- Other Income
- 98
- Interest
- 20
- Depreciation
- 117
- -550
- Tax %
- -0.00%
- Net Profit
- 0
- -3
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 3
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 3,222
- 3,766
- Operating Profit
- —
- OPM %
- —
- Other Income
- 88
- Interest
- 20
- Depreciation
- 122
- -611
- Tax %
- -0.00%
- Net Profit
- 0
- -3
- Equity Capital
- 4
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 3,601
- 4,155
- Operating Profit
- —
- OPM %
- —
- Other Income
- 85
- Interest
- 23
- Depreciation
- 131
- -626
- Tax %
- -0.00%
- Net Profit
- -626
- -3
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 3,993
- 4,718
- Operating Profit
- —
- OPM %
- —
- Other Income
- 103
- Interest
- 26
- Depreciation
- 154
- -798
- Tax %
- -0.00%
- Net Profit
- -799
- -3
- Equity Capital
- 224
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 224
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 4,410
- 5,372
- Operating Profit
- —
- OPM %
- —
- Other Income
- 121
- Interest
- 32
- Depreciation
- 206
- -1,079
- Tax %
- -0.00%
- Net Profit
- -1,081
- -5
- Equity Capital
- 229
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 229
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 4,961
- 5,915
- Operating Profit
- —
- OPM %
- —
- Other Income
- 87
- Interest
- 41
- Depreciation
- 288
- -1,196
- Tax %
- -0.00%
- Net Profit
- -1,197
- -5
- Equity Capital
- 230
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 230
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 5,561
- 6,359
- Operating Profit
- —
- OPM %
- —
- Other Income
- 59
- Interest
- 48
- Depreciation
- 304
- -1,091
- Tax %
- -0.00%
- Net Profit
- -1,092
- -5
- Equity Capital
- 232
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 232
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 6,148
- 6,930
- Operating Profit
- —
- OPM %
- —
- Other Income
- 96
- Interest
- 55
- Depreciation
- 313
- -1,064
- Tax %
- -0.00%
- Net Profit
- -1,065
- -4
- Equity Capital
- 260
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 260
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 6,383
- 7,080
- Operating Profit
- —
- OPM %
- —
- Other Income
- 266
- Interest
- 56
- Depreciation
- 312
- -799
- Tax %
- -0.00%
- Net Profit
- -800
- -3
- Equity Capital
- 261
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 261
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 6,812
- 7,813
- Operating Profit
- —
- OPM %
- —
- Other Income
- 211
- Interest
- 53
- Depreciation
- 298
- -791
- Tax %
- -0.00%
- Net Profit
- -791
- -0
- Equity Capital
- 262
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 262
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 1,128 | 3,468 | 2,547 | 5,705 | 8,265 | 11,247 | 15,227 | 23,053 | 24,904 | |
| 3,634 | 7,293 | 3,843 | 9,356 | 12,540 | 13,455 | 18,012 | 26,284 | 28,182 | |
| Operating Profit | -2,336 | -3,565 | -1,167 | -3,236 | -3,826 | -1,821 | -2,389 | -2,723 | — |
| OPM % | -207 | -103 | -46 | -57 | -46 | -16 | -16 | -12 | — |
| Other Income | 169 | 260 | 129 | 415 | 450 | 387 | 396 | 508 | 632 |
| Interest | 5 | 85 | 75 | 48 | 58 | 71 | 101 | 200 | 212 |
| Depreciation | 20 | 217 | 221 | 170 | 286 | 421 | 612 | 1,217 | 1,227 |
| -2,362 | -3,908 | -1,612 | -3,629 | -4,179 | -2,350 | -3,117 | -4,154 | -3,745 | |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -2,362 | -3,908 | -1,612 | -3,629 | -4,179 | -2,350 | -3,117 | -4,154 | -3,745 |
| EPS | 0 | -3,83,864 | -99 | -19 | -19 | -782 | -14 | -16 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | -2 | -12 | -5 | 0 | 0 | 0 | 0 | 0 | -4 |
| Adjusted EPS | -2,36,360 | -3,92,040 | -1,61,690 | -4,239 | -1,573 | -782 | -14 | -16 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | -2 | -12 | -5 | 0 | 0 | 0 | 0 | 0 | -4 |
| Adjusted EPS | -2,36,360 | -3,92,040 | -1,61,690 | -4,239 | -1,573 | -782 | -14 | -16 | — |
Mar 2019
- 1,128
- 3,634
- Operating Profit
- -2,336
- OPM %
- -207
- Other Income
- 169
- Interest
- 5
- Depreciation
- 20
- -2,362
- Tax %
- 0
- Net Profit
- -2,362
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -2
- Adjusted EPS
- -2,36,360
- Minority Interest
- 0
- Share of Associates
- -2
- Adjusted EPS
- -2,36,360
Mar 2020
- 3,468
- 7,293
- Operating Profit
- -3,565
- OPM %
- -103
- Other Income
- 260
- Interest
- 85
- Depreciation
- 217
- -3,908
- Tax %
- 0
- Net Profit
- -3,908
- EPS
- -3,83,864
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -12
- Adjusted EPS
- -3,92,040
- Minority Interest
- 0
- Share of Associates
- -12
- Adjusted EPS
- -3,92,040
Mar 2021
- 2,547
- 3,843
- Operating Profit
- -1,167
- OPM %
- -46
- Other Income
- 129
- Interest
- 75
- Depreciation
- 221
- -1,612
- Tax %
- 0
- Net Profit
- -1,612
- EPS
- -99
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -5
- Adjusted EPS
- -1,61,690
- Minority Interest
- 0
- Share of Associates
- -5
- Adjusted EPS
- -1,61,690
Mar 2022
- 5,705
- 9,356
- Operating Profit
- -3,236
- OPM %
- -57
- Other Income
- 415
- Interest
- 48
- Depreciation
- 170
- -3,629
- Tax %
- 0
- Net Profit
- -3,629
- EPS
- -19
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4,239
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -4,239
Mar 2023
- 8,265
- 12,540
- Operating Profit
- -3,826
- OPM %
- -46
- Other Income
- 450
- Interest
- 58
- Depreciation
- 286
- -4,179
- Tax %
- 0
- Net Profit
- -4,179
- EPS
- -19
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1,573
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1,573
Mar 2024
- 11,247
- 13,455
- Operating Profit
- -1,821
- OPM %
- -16
- Other Income
- 387
- Interest
- 71
- Depreciation
- 421
- -2,350
- Tax %
- 0
- Net Profit
- -2,350
- EPS
- -782
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -782
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -782
Mar 2025
- 15,227
- 18,012
- Operating Profit
- -2,389
- OPM %
- -16
- Other Income
- 396
- Interest
- 101
- Depreciation
- 612
- -3,117
- Tax %
- 0
- Net Profit
- -3,117
- EPS
- -14
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -14
Mar 2026
- 23,053
- 26,284
- Operating Profit
- -2,723
- OPM %
- -12
- Other Income
- 508
- Interest
- 200
- Depreciation
- 1,217
- -4,154
- Tax %
- 0
- Net Profit
- -4,154
- EPS
- -16
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -16
TTM
- 24,904
- 28,182
- Operating Profit
- —
- OPM %
- —
- Other Income
- 632
- Interest
- 212
- Depreciation
- 1,227
- -3,745
- Tax %
- 0
- Net Profit
- -3,745
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- -4
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- -4
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 55%
- 3 Years:
- 41%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -34%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- -7%
- 3 Years:
- -11%
- Last Year:
- -34%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 1 | 3 | 3 | 229 | 261 | |
| 5,634 | 2,536 | 1,264 | -3,892 | -7,441 | -9,271 | 8,024 | 15,948 | |
| 0 | 0 | 25 | 0 | 0 | 52 | 28 | 100 | |
| Trade Payables | 461 | 289 | 348 | 956 | 873 | 881 | 1,818 | 2,278 |
| 289 | 1,577 | 1,278 | 17,341 | 17,846 | 18,864 | 5,106 | 6,650 | |
| Total Liabilities | 6,383 | 4,402 | 2,915 | 14,406 | 11,281 | 10,529 | 15,205 | 25,237 |
| ASSETS | - | - | - | - | - | - | - | - |
| 139 | 1,332 | 747 | 801 | 1,505 | 2,041 | 3,631 | 4,558 | |
| Capital Work in Progress | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5,407 | 1,879 | 925 | 10,348 | 6,541 | 5,171 | 2,677 | 6,034 | |
| 4 | 28 | 16 | 18 | 11 | 49 | 55 | 76 | |
| 0 | 0 | 0 | 0 | 0 | 964 | 2,463 | 4,048 | |
| Cash & Bank | 289 | 583 | 702 | 1,104 | 864 | 891 | 3,300 | 4,043 |
| 526 | 580 | 525 | 2,135 | 2,360 | 1,414 | 3,079 | 6,478 | |
| Total Assets | 6,383 | 4,402 | 2,915 | 14,406 | 11,281 | 10,529 | 15,205 | 25,237 |
| Total Debt | 0 | 89 | 92 | 0 | 0 | 211 | 28 | 100 |
| Net Working Capital | 5,481 | 2,232 | 1,323 | 10,450 | 6,119 | 4,630 | 5,519 | 11,450 |
| Contingent Liabilities | 2 | 3 | 6 | 6 | 5 | 2 | 391 | 667 |
| Book Value per Share | 563351.00 | 253581.00 | 126401.00 | -4545.86 | -2799.70 | -3083.06 | 36.04 | 62.10 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 89 | 92 | 0 | 0 | 211 | 28 | 100 |
| Net Working Capital | 5,481 | 2,232 | 1,323 | 10,450 | 6,119 | 4,630 | 5,519 | 11,450 |
| Contingent Liabilities | 2 | 3 | 6 | 6 | 5 | 2 | 391 | 667 |
| Book Value per Share | 563351.00 | 253581.00 | 126401.00 | -4545.86 | -2799.70 | -3083.06 | 36.04 | 62.10 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2019
- 0
- 5,634
- 0
- Trade Payables
- 461
- 289
- Total Liabilities
- 6,383
- 139
- Capital Work in Progress
- 18
- 5,407
- 4
- 0
- Cash & Bank
- 289
- 526
- Total Assets
- 6,383
- Total Debt
- 0
- Net Working Capital
- 5,481
- Contingent Liabilities
- 2
- Book Value per Share
- 563351.00
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 5,481
- Contingent Liabilities
- 2
- Book Value per Share
- 563351.00
- Face Value
- 1.00
Mar 2020
- 0
- 2,536
- 0
- Trade Payables
- 289
- 1,577
- Total Liabilities
- 4,402
- 1,332
- Capital Work in Progress
- 0
- 1,879
- 28
- 0
- Cash & Bank
- 583
- 580
- Total Assets
- 4,402
- Total Debt
- 89
- Net Working Capital
- 2,232
- Contingent Liabilities
- 3
- Book Value per Share
- 253581.00
- Face Value
- 1.00
- Total Debt
- 89
- Net Working Capital
- 2,232
- Contingent Liabilities
- 3
- Book Value per Share
- 253581.00
- Face Value
- 1.00
Mar 2021
- 0
- 1,264
- 25
- Trade Payables
- 348
- 1,278
- Total Liabilities
- 2,915
- 747
- Capital Work in Progress
- 0
- 925
- 16
- 0
- Cash & Bank
- 702
- 525
- Total Assets
- 2,915
- Total Debt
- 92
- Net Working Capital
- 1,323
- Contingent Liabilities
- 6
- Book Value per Share
- 126401.00
- Face Value
- 1.00
- Total Debt
- 92
- Net Working Capital
- 1,323
- Contingent Liabilities
- 6
- Book Value per Share
- 126401.00
- Face Value
- 1.00
Mar 2022
- 1
- -3,892
- 0
- Trade Payables
- 956
- 17,341
- Total Liabilities
- 14,406
- 801
- Capital Work in Progress
- 0
- 10,348
- 18
- 0
- Cash & Bank
- 1,104
- 2,135
- Total Assets
- 14,406
- Total Debt
- 0
- Net Working Capital
- 10,450
- Contingent Liabilities
- 6
- Book Value per Share
- -4545.86
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 10,450
- Contingent Liabilities
- 6
- Book Value per Share
- -4545.86
- Face Value
- 1.00
Mar 2023
- 3
- -7,441
- 0
- Trade Payables
- 873
- 17,846
- Total Liabilities
- 11,281
- 1,505
- Capital Work in Progress
- 0
- 6,541
- 11
- 0
- Cash & Bank
- 864
- 2,360
- Total Assets
- 11,281
- Total Debt
- 0
- Net Working Capital
- 6,119
- Contingent Liabilities
- 5
- Book Value per Share
- -2799.70
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 6,119
- Contingent Liabilities
- 5
- Book Value per Share
- -2799.70
- Face Value
- 1.00
Mar 2024
- 3
- -9,271
- 52
- Trade Payables
- 881
- 18,864
- Total Liabilities
- 10,529
- 2,041
- Capital Work in Progress
- 0
- 5,171
- 49
- 964
- Cash & Bank
- 891
- 1,414
- Total Assets
- 10,529
- Total Debt
- 211
- Net Working Capital
- 4,630
- Contingent Liabilities
- 2
- Book Value per Share
- -3083.06
- Face Value
- 1.00
- Total Debt
- 211
- Net Working Capital
- 4,630
- Contingent Liabilities
- 2
- Book Value per Share
- -3083.06
- Face Value
- 1.00
Mar 2025
- 229
- 8,024
- 28
- Trade Payables
- 1,818
- 5,106
- Total Liabilities
- 15,205
- 3,631
- Capital Work in Progress
- 0
- 2,677
- 55
- 2,463
- Cash & Bank
- 3,300
- 3,079
- Total Assets
- 15,205
- Total Debt
- 28
- Net Working Capital
- 5,519
- Contingent Liabilities
- 391
- Book Value per Share
- 36.04
- Face Value
- 1.00
- Total Debt
- 28
- Net Working Capital
- 5,519
- Contingent Liabilities
- 391
- Book Value per Share
- 36.04
- Face Value
- 1.00
Mar 2026
- 261
- 15,948
- 100
- Trade Payables
- 2,278
- 6,650
- Total Liabilities
- 25,237
- 4,558
- Capital Work in Progress
- 0
- 6,034
- 76
- 4,048
- Cash & Bank
- 4,043
- 6,478
- Total Assets
- 25,237
- Total Debt
- 100
- Net Working Capital
- 11,450
- Contingent Liabilities
- 667
- Book Value per Share
- 62.10
- Face Value
- 1.00
- Total Debt
- 100
- Net Working Capital
- 11,450
- Contingent Liabilities
- 667
- Book Value per Share
- 62.10
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| -2,346 | -3,841 | -1,175 | -3,900 | -4,060 | -1,313 | -2,169 | -2,898 | |
| Cash from Investing | -4,625 | 3,195 | 1,282 | -9,160 | 3,968 | 1,458 | -1,372 | -4,983 |
| Cash from Financing | 7,068 | 849 | 14 | 13,634 | -172 | -123 | 3,903 | 9,397 |
| 96 | 202 | 120 | 574 | -264 | 23 | 362 | 1,516 | |
| Free Cash Flow | -2,346 | -5,239 | -1,175 | -4,171 | -4,935 | -1,999 | -4,261 | -4,714 |
| OCF / Net Profit | 0.99 | 0.98 | 0.73 | 1.07 | 0.97 | 0.56 | 0.70 | 0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -17,518 | -16,540 | -20,079 |
| OCF / Net Profit | 0.99 | 0.98 | 0.73 | 1.07 | 0.97 | 0.56 | 0.70 | 0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -17,518 | -16,540 | -20,079 |
Mar 2019
- -2,346
- Cash from Investing
- -4,625
- Cash from Financing
- 7,068
- 96
- Free Cash Flow
- -2,346
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 0
Mar 2020
- -3,841
- Cash from Investing
- 3,195
- Cash from Financing
- 849
- 202
- Free Cash Flow
- -5,239
- OCF / Net Profit
- 0.98
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.98
- Cumulative 5-Year FCF
- 0
Mar 2021
- -1,175
- Cash from Investing
- 1,282
- Cash from Financing
- 14
- 120
- Free Cash Flow
- -1,175
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
Mar 2022
- -3,900
- Cash from Investing
- -9,160
- Cash from Financing
- 13,634
- 574
- Free Cash Flow
- -4,171
- OCF / Net Profit
- 1.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.07
- Cumulative 5-Year FCF
- 0
Mar 2023
- -4,060
- Cash from Investing
- 3,968
- Cash from Financing
- -172
- -264
- Free Cash Flow
- -4,935
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
Mar 2024
- -1,313
- Cash from Investing
- 1,458
- Cash from Financing
- -123
- 23
- Free Cash Flow
- -1,999
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- -17,518
- OCF / Net Profit
- 0.56
- Cumulative 5-Year FCF
- -17,518
Mar 2025
- -2,169
- Cash from Investing
- -1,372
- Cash from Financing
- 3,903
- 362
- Free Cash Flow
- -4,261
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- -16,540
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- -16,540
Mar 2026
- -2,898
- Cash from Investing
- -4,983
- Cash from Financing
- 9,397
- 1,516
- Free Cash Flow
- -4,714
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- -20,079
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- -20,079
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - |
| EPS (₹) | -236360.00 | -392040.00 | -161690.00 | -4239.36 | -1572.94 | -781.85 | -13.61 | -15.92 |
| Book Value (₹) | 563351.00 | 253581.00 | 126401.00 | -4545.86 | -2799.70 | -3083.06 | 36.04 | 62.10 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.00 | 0.00 | 0.00 | -4040.66 | -1465.38 | -641.94 | -10.94 | -11.25 |
| PROFITABILITY | - | - | - | - | - | - | - | - |
| Operating Margin % | -207.08% | -102.80% | -45.83% | -56.34% | -46.02% | -19.49% | -18.02% | -13.71% |
| Net Margin % | -209.32% | -112.70% | -63.28% | -63.18% | -50.27% | -20.75% | -20.17% | -17.63% |
| ROE % | -41.92% | -95.69% | -84.83% | 0.00% | 0.00% | 0.00% | 0.00% | -33.96% |
| ROCE % | -41.19% | -87.12% | -62.90% | -50.80% | -38.65% | -26.72% | -33.05% | -27.59% |
| -37.00% | -72.48% | -44.05% | -41.90% | -32.54% | -21.55% | -24.22% | -20.54% | |
| EFFICIENCY | - | - | - | - | - | - | - | - |
| Debtor Days | 45 | 14 | 21 | 41 | 48 | 33 | 40 | 50 |
| Inventory Days | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 |
| Payable Days | 4524 | 404 | 204 | 105 | 99 | 70 | 82 | 74 |
| -4478 | -389 | -180 | -63 | -50 | -36 | -40 | -23 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.04x | 0.07x | 0.00x | 0.00x | 0.03x | 0.00x | 0.01x |
| Interest Coverage (x) | -453.19x | -44.98x | -20.40x | -74.01x | -70.82x | -31.92x | -29.86x | -19.77x |
| 9.46x | 4.50x | 2.88x | 7.21x | 4.59x | 3.20x | 2.54x | 3.35x | |
| GROWTH | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 207.37% | -26.56% | 123.99% | 44.87% | 36.09% | 35.38% | 51.40% |
| Operating Profit Growth % | 0.00% | -52.59% | 67.26% | -177.24% | -18.22% | 52.40% | -31.19% | -13.98% |
| Net Profit Growth % | 0.00% | -65.49% | 58.77% | -125.17% | -15.17% | 43.76% | -32.62% | -33.27% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.29% | 98.26% | -16.93% | |
| VALUATION | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.15x | 4.18x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -8.18x | -30.25x | -23.46x |
Mar 2019
- EPS (₹)
- -236360.00
- Book Value (₹)
- 563351.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- -207.08%
- Net Margin %
- -209.32%
- ROE %
- -41.92%
- ROCE %
- -41.19%
- -37.00%
- Debtor Days
- 45
- Inventory Days
- 1
- Payable Days
- 4524
- -4478
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -453.19x
- 9.46x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -392040.00
- Book Value (₹)
- 253581.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- -102.80%
- Net Margin %
- -112.70%
- ROE %
- -95.69%
- ROCE %
- -87.12%
- -72.48%
- Debtor Days
- 14
- Inventory Days
- 2
- Payable Days
- 404
- -389
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- -44.98x
- 4.50x
- Revenue Growth %
- 207.37%
- Operating Profit Growth %
- -52.59%
- Net Profit Growth %
- -65.49%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -161690.00
- Book Value (₹)
- 126401.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- -45.83%
- Net Margin %
- -63.28%
- ROE %
- -84.83%
- ROCE %
- -62.90%
- -44.05%
- Debtor Days
- 21
- Inventory Days
- 3
- Payable Days
- 204
- -180
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- -20.40x
- 2.88x
- Revenue Growth %
- -26.56%
- Operating Profit Growth %
- 67.26%
- Net Profit Growth %
- 58.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -4239.36
- Book Value (₹)
- -4545.86
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -4040.66
- Operating Margin %
- -56.34%
- Net Margin %
- -63.18%
- ROE %
- 0.00%
- ROCE %
- -50.80%
- -41.90%
- Debtor Days
- 41
- Inventory Days
- 1
- Payable Days
- 105
- -63
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -74.01x
- 7.21x
- Revenue Growth %
- 123.99%
- Operating Profit Growth %
- -177.24%
- Net Profit Growth %
- -125.17%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -1572.94
- Book Value (₹)
- -2799.70
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1465.38
- Operating Margin %
- -46.02%
- Net Margin %
- -50.27%
- ROE %
- 0.00%
- ROCE %
- -38.65%
- -32.54%
- Debtor Days
- 48
- Inventory Days
- 1
- Payable Days
- 99
- -50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -70.82x
- 4.59x
- Revenue Growth %
- 44.87%
- Operating Profit Growth %
- -18.22%
- Net Profit Growth %
- -15.17%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -781.85
- Book Value (₹)
- -3083.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -641.94
- Operating Margin %
- -19.49%
- Net Margin %
- -20.75%
- ROE %
- 0.00%
- ROCE %
- -26.72%
- -21.55%
- Debtor Days
- 33
- Inventory Days
- 1
- Payable Days
- 70
- -36
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- -31.92x
- 3.20x
- Revenue Growth %
- 36.09%
- Operating Profit Growth %
- 52.40%
- Net Profit Growth %
- 43.76%
- 50.29%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -8.18x
Mar 2025
- EPS (₹)
- -13.61
- Book Value (₹)
- 36.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -10.94
- Operating Margin %
- -18.02%
- Net Margin %
- -20.17%
- ROE %
- 0.00%
- ROCE %
- -33.05%
- -24.22%
- Debtor Days
- 40
- Inventory Days
- 1
- Payable Days
- 82
- -40
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -29.86x
- 2.54x
- Revenue Growth %
- 35.38%
- Operating Profit Growth %
- -31.19%
- Net Profit Growth %
- -32.62%
- 98.26%
- P/E (x)
- 0.00x
- P/B (x)
- 9.15x
- Dividend Yield %
- 0.00%
- -30.25x
Mar 2026
- EPS (₹)
- -15.92
- Book Value (₹)
- 62.10
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -11.25
- Operating Margin %
- -13.71%
- Net Margin %
- -17.63%
- ROE %
- -33.96%
- ROCE %
- -27.59%
- -20.54%
- Debtor Days
- 50
- Inventory Days
- 1
- Payable Days
- 74
- -23
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- -19.77x
- 3.35x
- Revenue Growth %
- 51.40%
- Operating Profit Growth %
- -13.98%
- Net Profit Growth %
- -33.27%
- -16.93%
- P/E (x)
- 0.00x
- P/B (x)
- 4.18x
- Dividend Yield %
- 0.00%
- -23.46x
Documents
Announcements
- Shareholders meeting
2026-08-18 - Swiggy Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 18, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
- Press Release
2026-08-06 - Swiggy Limited has informed the Exchange regarding a press release dated August 06, 2026, titled "Swiggy Eyes INR 10,000 Cr. Adj. EBITDA by FY31, Backed by Affordability in Food and Differentiated Instamart Strategy".
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026