Leela Palaces Hotels & Resorts Ltd.

561.74.08%

2026-08-21

theleela.comBSE: 544408NSE: THELEELA
Market Cap₹ 17,788 Cr.
Current Price₹ 540
High / Low₹ 542 / 384
Stock P/E40.1
Book Value₹ 194
Price to Book2.13
Dividend Yield0.00 %
ROCE9.0 %
ROE8.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Latest quarter profit grew 460.3% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.17x)
  • Working capital cycle has improved - days down from 4 to 3
  • Company maintains a comfortable, low leverage position

CONS

  • Company has a low return on equity of 7.0% over last 3 years
  • Equity base is being diluted - shares outstanding up 1555.7%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.INDHOTEL724.0048.02103056.490.45390.8118.672339.1914.6125.7028.75
2.ITCHOTELS163.5539.4334067.080.61181.9136.05936.0215.7110.5431.62
3.EIHOTEL297.5526.1518607.710.50120.31226.22656.9614.5419.6826.02
4.CHALET848.2535.1718576.180.2486.12-57.60512.27-42.7311.4145.68
5.THELEELA532.6540.1417788.270.0048.76460.27351.9628.088.9736.30
6.VENTIVE588.3028.6613739.250.00124.18227.44542.806.9713.1535.30
7.LEMONTREE108.1036.478564.180.0057.3419.21344.619.1317.7543.36
8.ITDC683.0571.145858.480.439.39-3.6390.102.6829.749.25
9.MHRIL219.6083.764437.150.00-8.56-219.39732.814.4842.3015.36
10.JUNIPER197.9026.554403.320.0033.26269.47249.5313.047.8534.56
11.SAMHI159.507.043546.640.0024.9329.72305.2112.1212.3832.18
12.PARKHOTELS116.8539.102493.280.6411.49-14.38166.788.1212.7328.10
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024
228
162
Operating Profit
OPM %
Other Income
12
Interest
119
Depreciation
38
-79
Tax %
5.02%
Net Profit
0
-4
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
277
163
Operating Profit
OPM %
Other Income
23
Interest
122
Depreciation
39
-24
Tax %
-108.43%
Net Profit
0
-1
Equity Capital
176
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
176
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
370
184
Operating Profit
OPM %
Other Income
33
Interest
117
Depreciation
31
71
Tax %
20.60%
Net Profit
0
1
Equity Capital
176
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
176
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
425
198
Operating Profit
OPM %
Other Income
38
Interest
99
Depreciation
31
134
Tax %
12.80%
Net Profit
0
4
Equity Capital
276
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
276
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
275
173
Operating Profit
OPM %
Other Income
27
Interest
86
Depreciation
26
16
Tax %
44.74%
Net Profit
9
0
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
311
173
Operating Profit
OPM %
Other Income
23
Interest
38
Depreciation
27
96
Tax %
19.37%
Net Profit
75
2
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
457
220
Operating Profit
OPM %
Other Income
13
Interest
39
Depreciation
29
176
Tax %
14.57%
Net Profit
148
5
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
484
219
Operating Profit
OPM %
Other Income
8
Interest
40
Depreciation
30
204
Tax %
16.72%
Net Profit
172
10
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
352
281
Operating Profit
OPM %
Other Income
9
Interest
39
Depreciation
33
64
Tax %
24.22%
Net Profit
49
0
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
334
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
380
326
Operating Profit
90
OPM %
24
Other Income
36
Interest
327
Depreciation
131
-368
Tax %
13
Net Profit
-320
EPS
-18
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-32
Minority Interest
0
Share of Associates
0
Adjusted EPS
-32
Mar 2023
860
480
Operating Profit
424
OPM %
49
Other Income
44
Interest
360
Depreciation
125
-61
Tax %
-2
Net Profit
-62
EPS
-4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-6
Minority Interest
0
Share of Associates
0
Adjusted EPS
-6
Mar 2024
1,171
625
Operating Profit
603
OPM %
51
Other Income
57
Interest
436
Depreciation
148
19
Tax %
111
Net Profit
-2
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2025
1,301
725
Operating Profit
701
OPM %
54
Other Income
126
Interest
459
Depreciation
140
102
Tax %
53
Net Profit
48
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2026
1,527
789
Operating Profit
814
OPM %
53
Other Income
75
Interest
204
Depreciation
113
488
Tax %
17
Net Profit
403
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
TTM
1,604
892
Operating Profit
OPM %
Other Income
52
Interest
157
Depreciation
119
540
Tax %
17
Net Profit
446
EPS
Dividend Payout %
Minority Interest
-0
Share of Associates
-18
Adjusted EPS
Minority Interest
-0
Share of Associates
-18
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
21%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
24%

RETURN ON EQUITY

10 Years:
5 Years:
4%
3 Years:
7%
Last Year:
8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2022
Equity Capital
20
-2,472
103
Trade Payables
32
8,180
Total Liabilities
5,863
5,150
Capital Work in Progress
4
0
19
0
Cash & Bank
339
351
Total Assets
5,863
Total Debt
3,677
Net Working Capital
229
Contingent Liabilities
287
Book Value per Share
-1215.67
Face Value
10.00
Total Debt
3,677
Net Working Capital
229
Contingent Liabilities
287
Book Value per Share
-1215.67
Face Value
10.00
Mar 2023
Equity Capital
20
-2,532
147
Trade Payables
44
8,196
Total Liabilities
5,876
5,090
Capital Work in Progress
27
0
26
0
Cash & Bank
255
478
Total Assets
5,876
Total Debt
3,696
Net Working Capital
102
Contingent Liabilities
290
Book Value per Share
-1245.40
Face Value
10.00
Total Debt
3,696
Net Working Capital
102
Contingent Liabilities
290
Book Value per Share
-1245.40
Face Value
10.00
Mar 2024
Equity Capital
20
-2,846
107
Trade Payables
60
9,720
Total Liabilities
7,062
6,043
Capital Work in Progress
39
0
31
73
Cash & Bank
375
501
Total Assets
7,062
Total Debt
4,242
Net Working Capital
-4,971
Contingent Liabilities
305
Book Value per Share
-1400.95
Face Value
10.00
Total Debt
4,242
Net Working Capital
-4,971
Contingent Liabilities
305
Book Value per Share
-1400.95
Face Value
10.00
Mar 2025
Equity Capital
276
3,280
64
Trade Payables
61
4,584
Total Liabilities
8,266
6,107
Capital Work in Progress
131
14
27
89
Cash & Bank
288
1,610
Total Assets
8,266
Total Debt
3,909
Net Working Capital
16
Contingent Liabilities
494
Book Value per Share
128.65
Face Value
10.00
Total Debt
3,909
Net Working Capital
16
Contingent Liabilities
494
Book Value per Share
128.65
Face Value
10.00
Mar 2026
Equity Capital
334
6,070
75
Trade Payables
75
2,371
Total Liabilities
8,924
7,208
Capital Work in Progress
229
646
32
79
Cash & Bank
286
444
Total Assets
8,924
Total Debt
1,557
Net Working Capital
11
Contingent Liabilities
554
Book Value per Share
191.75
Face Value
10.00
Total Debt
1,557
Net Working Capital
11
Contingent Liabilities
554
Book Value per Share
191.75
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
72
Cash from Investing
-116
Cash from Financing
271
228
Free Cash Flow
72
OCF / Net Profit
-0.23
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.23
Cumulative 5-Year FCF
0
Mar 2023
318
Cash from Investing
-85
Cash from Financing
-318
-84
Free Cash Flow
318
OCF / Net Profit
-5.16
Cumulative 5-Year FCF
0
OCF / Net Profit
-5.16
Cumulative 5-Year FCF
0
Mar 2024
539
Cash from Investing
-786
Cash from Financing
147
-100
Free Cash Flow
-556
OCF / Net Profit
-253.31
Cumulative 5-Year FCF
0
OCF / Net Profit
-253.31
Cumulative 5-Year FCF
0
Mar 2025
553
Cash from Investing
-5,730
Cash from Financing
5,236
59
Free Cash Flow
258
OCF / Net Profit
11.60
Cumulative 5-Year FCF
0
OCF / Net Profit
11.60
Cumulative 5-Year FCF
0
Mar 2026
777
Cash from Investing
-637
Cash from Financing
-170
-31
Free Cash Flow
-524
OCF / Net Profit
1.93
Cumulative 5-Year FCF
0
OCF / Net Profit
1.93
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
EPS (₹)
-158.57
Book Value (₹)
-1215.67
Dividend per Share (₹)
0.00
Cash EPS (₹)
-18.77
Operating Margin %
23.73%
Net Margin %
-84.14%
ROE %
0.00%
ROCE %
-3.30%
-5.46%
Debtor Days
50
Inventory Days
18
Payable Days
318
-250
Debt to Equity (x)
-1.50x
Interest Coverage (x)
-0.12x
2.05x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
-30.58
Book Value (₹)
-1245.40
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.28
Operating Margin %
49.34%
Net Margin %
-7.17%
ROE %
0.00%
ROCE %
24.85%
-1.05%
Debtor Days
26
Inventory Days
9
Payable Days
207
-172
Debt to Equity (x)
-1.47x
Interest Coverage (x)
0.83x
1.35x
Revenue Growth %
126.27%
Operating Profit Growth %
370.49%
Net Profit Growth %
80.72%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
-1.05
Book Value (₹)
-1400.95
Dividend per Share (₹)
0.00
Cash EPS (₹)
14.46
Operating Margin %
46.65%
Net Margin %
-0.18%
ROE %
0.00%
ROCE %
35.01%
-0.03%
Debtor Days
22
Inventory Days
9
Payable Days
224
-193
Debt to Equity (x)
-1.50x
Interest Coverage (x)
1.04x
0.10x
Revenue Growth %
36.21%
Operating Profit Growth %
42.17%
Net Profit Growth %
96.55%
96.55%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
6.44x
Mar 2025
EPS (₹)
1.73
Book Value (₹)
128.65
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.78
Operating Margin %
44.23%
Net Margin %
3.66%
ROE %
13.04%
ROCE %
12.63%
0.62%
Debtor Days
23
Inventory Days
8
Payable Days
232
-201
Debt to Equity (x)
1.10x
Interest Coverage (x)
1.22x
1.03x
Revenue Growth %
11.02%
Operating Profit Growth %
16.22%
Net Profit Growth %
2340.62%
264.03%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
5.56x
Mar 2026
EPS (₹)
12.07
Book Value (₹)
191.75
Dividend per Share (₹)
0.00
Cash EPS (₹)
15.44
Operating Margin %
48.34%
Net Margin %
26.39%
ROE %
8.09%
ROCE %
8.97%
4.69%
Debtor Days
20
Inventory Days
7
Payable Days
234
-207
Debt to Equity (x)
0.24x
Interest Coverage (x)
3.40x
1.02x
Revenue Growth %
17.43%
Operating Profit Growth %
16.05%
Net Profit Growth %
745.68%
597.85%
P/E (x)
33.80x
P/B (x)
2.13x
Dividend Yield %
0.00%
18.31x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2025
75.91
8.65
9.94
Government
0.00
Public
5.51
Sep 2025
75.91
8.50
11.08
Government
0.00
Public
4.51
Dec 2025
75.91
9.02
10.58
Government
0.00
Public
4.50
Mar 2026
75.91
8.62
10.51
Government
0.00
Public
4.96
Jun 2026
75.91
7.87
11.51
Government
0.00
Public
4.70

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-14 - Leela Palaces Hotels & Resorts Limited has informed the Exchange about Copy of Newspaper Publication

  • Updates

    2026-08-13 - Pursuant to Regulation 36(1)(b) of SEBI (LODR) Regulations, 2015, the Company has sent a letter providing weblink of the Annual Report 2025-26 to those members who have not registered their email addresses with the Company, RTA and Depositories

Annual Reports

Credit Ratings

  • Credit Rating- Revision

    2026-04-10 - Intimation of revision of credit ratings of Leela Palaces Hotels & Resorts Limited ( Company ) and its Wholly owned subsidiaries in terms of Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

  • Credit Rating- Others

    2025-09-26 - Intimation of withdrawal of credit ratings of Subsidiary - Tulsi Palace Resort Private Limited

  • Credit Rating- Revision

    2025-07-17 - Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are enclosing herewith the intimation regarding revision in credit rating

Concalls