Tiger Logistics (India) Ltd.

30.313.06%

2026-08-21

tigerlogistics.inBSE: 536264NSE: TIGERLOGS
Market Cap₹ 307 Cr.
Current Price₹ 29
High / Low₹ 57 / 23
Stock P/E
Book Value
Price to Book
Dividend Yield0.00 %
ROCE-8.1 %
ROE-21.0 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2020 • Logistics: 99.4% • Others: 0.6%

PROS

  • Working capital cycle has improved - days down from 58 to 38
  • Company converts assets efficiently - asset turnover of 2.6x

CONS

  • Company is loss-making at the operating / net level
  • Company has a low return on equity of 3.6% over last 3 years
  • Interest coverage is weak at -1.7x - earnings barely cover interest
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.56x)
  • Company has a low return on capital employed of 11.7%
  • Operating cash flow has been negative in recent years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.CONCOR514.0031.5239147.161.67268.900.612159.760.2814.7920.41
2.DELHIVERY448.00358.8233562.680.0031.91-64.962930.7327.763.024.75
3.SHADOWFAX265.20139.2515555.600.00654.006732.8613581.201806.324.906.76
4.BLACKBUCK613.8066.2311180.370.0042.1725.14204.1742.17-31.8024.35
5.TCI914.1015.387023.131.09106.60-0.561248.509.5820.5212.30
6.TVSSCS120.9582.415336.600.0022.48-96.843335.2228.6611.516.75
7.VRLLOG231.450.004048.920.00805.301509.318788.401080.7026.4721.23
8.MAHLOG406.00104.694028.430.6227.83394.812002.8823.2910.405.76
9.SINDHUTRAD24.2948.393745.350.0038.74-79.39129.21-21.8512.8045.34
10.GATEWAY54.1711.082706.576.00512.68724.445492.97897.9417.9921.31
11.TCIEXP547.0025.502102.901.2820.495.24313.409.2913.9210.03
12.TIGERLOGS29.040.00307.030.0012.66475.6226.734.92
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
680
846
Operating Profit
OPM %
Other Income
14
Interest
9
Depreciation
2
-151
Tax %
-1.14%
Net Profit
-153
-15
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Jun 2020
239
312
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
2
-73
Tax %
1.03%
Net Profit
-72
-7
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Sep 2020
326
408
Operating Profit
OPM %
Other Income
1
Interest
6
Depreciation
2
-82
Tax %
-0.06%
Net Profit
-82
-8
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Dec 2020
476
458
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
2
18
Tax %
28.26%
Net Profit
13
1
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
253
241
Operating Profit
13
OPM %
5
Other Income
1
Interest
0
Depreciation
1
12
Tax %
40
Net Profit
7
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2017
298
281
Operating Profit
17
OPM %
6
Other Income
0
Interest
1
Depreciation
1
16
Tax %
35
Net Profit
10
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
324
305
Operating Profit
20
OPM %
6
Other Income
1
Interest
2
Depreciation
1
17
Tax %
35
Net Profit
11
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
330
316
Operating Profit
15
OPM %
4
Other Income
0
Interest
3
Depreciation
1
10
Tax %
40
Net Profit
6
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2020
301
310
Operating Profit
-7
OPM %
-2
Other Income
2
Interest
4
Depreciation
1
-12
Tax %
-2
Net Profit
-12
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
TTM
1,720
2,025
Operating Profit
OPM %
Other Income
17
Interest
22
Depreciation
9
-288
Tax %
-2
Net Profit
-294
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
0%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
11%
3 Years:
4%
Last Year:
-21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2015

Oct 15

3:2

a meeting of the Board of Directors of the Company will be held on September 01, 2015, inter alia, to consider the following items : 1. To consider and approve the draft Directors Report of the Company, 2. To consider the proposal to issue bonus shares, 3. To fix date, time and venue for the forthcoming Annual General Meeting of the Company and approve the notice. 4. To fix the date for closure of share transfer books and register of members. Further pursuance to Listing Agreement read with the SEBI (Prohibition of Insider Trading) Regulations, 1992, the trading window will be closed from August 25, 2015 to September 02, 2015, both days inclusive. & Bonus issue

2015

Oct 16

Bonus issue

2015

Oct 19

Tiger Logistics (India) Ltd has informed BSE that the Board of Directors of the Company at its meeting held on October 16, 2015, inter alia, has considered and approved the following: - Allotment of 63,43,500 equity shares of Rs. 10 each to its eligible members whose game is entered in the registers of me company as on the record date October 16, 2015 pursuant to the issue of bonus shares. The paid up capital of the Company post allotment is 1,05,72,500 equity shares of Rs. 10 each aggregating to Rs. 10,57,25,000 (Ten Crores Fifty Seven Lakhs Twenty Five Thousand only).

Mar 2016
Equity Capital
11
26
6
Trade Payables
29
6
Total Liabilities
79
3
Capital Work in Progress
0
0
Cash & Bank
7
68
Total Assets
79
Total Debt
6
Net Working Capital
34
Contingent Liabilities
4
Book Value per Share
34.82
Face Value
10.00
Total Debt
6
Net Working Capital
34
Contingent Liabilities
4
Book Value per Share
34.82
Face Value
10.00
Mar 2017
Equity Capital
11
37
6
Trade Payables
20
19
Total Liabilities
93
3
Capital Work in Progress
2
0
Cash & Bank
4
84
Total Assets
93
Total Debt
7
Net Working Capital
42
Contingent Liabilities
5
Book Value per Share
44.58
Face Value
10.00
Total Debt
7
Net Working Capital
42
Contingent Liabilities
5
Book Value per Share
44.58
Face Value
10.00
Mar 2018
Equity Capital
11
48
25
Trade Payables
18
12
Total Liabilities
114
3
Capital Work in Progress
8
0
Cash & Bank
3
100
Total Assets
114
Total Debt
25
Net Working Capital
46
Contingent Liabilities
7
Book Value per Share
55.34
Face Value
10.00
Total Debt
25
Net Working Capital
46
Contingent Liabilities
7
Book Value per Share
55.34
Face Value
10.00
Mar 2019
Equity Capital
11
55
36
Trade Payables
13
10
Total Liabilities
124
11
Capital Work in Progress
0
0
Cash & Bank
5
108
Total Assets
124
Total Debt
35
Net Working Capital
52
Contingent Liabilities
7
Book Value per Share
61.65
Face Value
10.00
Total Debt
35
Net Working Capital
52
Contingent Liabilities
7
Book Value per Share
61.65
Face Value
10.00
Mar 2020
Equity Capital
11
42
37
Trade Payables
9
6
Total Liabilities
104
10
Capital Work in Progress
0
0
Cash & Bank
6
88
Total Assets
104
Total Debt
37
Net Working Capital
32
Contingent Liabilities
0
Book Value per Share
49.81
Face Value
10.00
Total Debt
37
Net Working Capital
32
Contingent Liabilities
0
Book Value per Share
49.81
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
6
Cash from Investing
-1
Cash from Financing
-3
2
Free Cash Flow
6
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
Mar 2017
2
Cash from Investing
-2
Cash from Financing
-1
-1
Free Cash Flow
-1
OCF / Net Profit
0.15
Cumulative 5-Year FCF
0
OCF / Net Profit
0.15
Cumulative 5-Year FCF
0
Mar 2018
-12
Cash from Investing
-6
Cash from Financing
-2
-20
Free Cash Flow
-18
OCF / Net Profit
-1.02
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.02
Cumulative 5-Year FCF
0
Mar 2019
-4
Cash from Investing
-1
Cash from Financing
-3
-8
Free Cash Flow
-5
OCF / Net Profit
-0.65
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.65
Cumulative 5-Year FCF
0
Mar 2020
2
Cash from Investing
-0
Cash from Financing
-4
-2
Free Cash Flow
2
OCF / Net Profit
-0.17
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.17
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
EPS (₹)
6.90
Book Value (₹)
34.82
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.76
Operating Margin %
5.29%
Net Margin %
2.88%
ROE %
19.81%
ROCE %
29.45%
9.29%
Debtor Days
97
Inventory Days
0
Payable Days
0
97
Debt to Equity (x)
0.17x
Interest Coverage (x)
27.07x
1.83x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
9.79
Book Value (₹)
44.58
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.03
Operating Margin %
5.82%
Net Margin %
3.47%
ROE %
24.67%
ROCE %
34.79%
12.05%
Debtor Days
87
Inventory Days
0
Payable Days
0
87
Debt to Equity (x)
0.14x
Interest Coverage (x)
20.41x
2.11x
Revenue Growth %
17.69%
Operating Profit Growth %
29.41%
Net Profit Growth %
41.95%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
10.73
Book Value (₹)
55.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.13
Operating Margin %
6.21%
Net Margin %
3.50%
ROE %
21.47%
ROCE %
28.47%
10.97%
Debtor Days
95
Inventory Days
0
Payable Days
0
95
Debt to Equity (x)
0.43x
Interest Coverage (x)
9.02x
1.90x
Revenue Growth %
8.70%
Operating Profit Growth %
16.01%
Net Profit Growth %
9.50%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
5.97
Book Value (₹)
61.65
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.70
Operating Margin %
4.45%
Net Margin %
1.91%
ROE %
10.21%
ROCE %
14.72%
5.32%
Debtor Days
107
Inventory Days
0
Payable Days
0
107
Debt to Equity (x)
0.54x
Interest Coverage (x)
4.37x
1.93x
Revenue Growth %
1.89%
Operating Profit Growth %
-27.01%
Net Profit Growth %
-44.29%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-11.71
Book Value (₹)
49.81
Dividend per Share (₹)
0.00
Cash EPS (₹)
-1.08
Operating Margin %
-2.23%
Net Margin %
-4.11%
ROE %
-21.01%
ROCE %
-8.13%
-10.84%
Debtor Days
101
Inventory Days
0
Payable Days
0
101
Debt to Equity (x)
0.70x
Interest Coverage (x)
-1.74x
1.67x
Revenue Growth %
-8.74%
Operating Profit Growth %
-145.82%
Net Profit Growth %
-295.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
57.10
8.70
0.00
Government
0.00
34.21
Sep 2024
57.10
8.08
0.00
Government
0.00
34.83
Dec 2024
57.10
9.41
0.00
Government
0.00
33.49
Mar 2025
57.10
9.76
0.00
Government
0.00
33.14
Jun 2025
57.10
11.62
0.19
Government
0.00
31.10
Sep 2025
57.10
11.78
0.00
Government
0.00
31.12
Dec 2025
57.10
11.33
0.00
Government
0.00
31.58
Mar 2026
57.30
11.48
0.00
Government
0.00
31.23
Jun 2026
57.48
12.68
0.00
Government
0.00
29.84

Documents

Announcements

Credit Ratings

  • Credit Rating- Revision

    2026-06-05 - Tiger Logistics (India) Limited has informed the Exchange about Credit Rating- Revision

Concalls

  • Aug 2026

    TranscriptPPTREC
  • May 2026

    TranscriptPPTREC
  • Feb 2026

    TranscriptPPTREC