Transrail Lighting Ltd.

4600.03%

2026-08-21

transrail.inBSE: 544317NSE: TRANSRAILL
Market Cap₹ 6,150 Cr.
Current Price₹ 460
High / Low₹ 823 / 450
Stock P/E15.2
Book Value₹ 178
Price to Book3.31
Dividend Yield0.44 %
ROCE35.6 %
ROE21.7 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 26.0% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 32.7%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20.4%
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 23.1% CAGR over last 5 years

CONS

  • Promoter holding has decreased over last 2 years: -21.7pp
  • Recent results are weak - TTM profit is down 12.8% versus prior year
  • Equity base is being diluted - shares outstanding up 18.2%
  • Though reporting repeated profits, the company pays out little dividend (3.3%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.TRANSRAILL458.1015.186150.270.44107.881.951736.036.0535.6411.67
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023
957
858
Operating Profit
OPM %
Other Income
6
Interest
43
Depreciation
13
70
Tax %
31.14%
Net Profit
0
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
823
741
Operating Profit
OPM %
Other Income
15
Interest
42
Depreciation
12
57
Tax %
21.06%
Net Profit
0
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
1,373
1,213
Operating Profit
OPM %
Other Income
24
Interest
41
Depreciation
13
150
Tax %
26.53%
Net Profit
0
8
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
897
796
Operating Profit
OPM %
Other Income
14
Interest
44
Depreciation
13
77
Tax %
33.42%
Net Profit
0
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
1,068
950
Operating Profit
OPM %
Other Income
8
Interest
46
Depreciation
13
86
Tax %
36.52%
Net Profit
55
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
1,340
1,178
Operating Profit
OPM %
Other Income
9
Interest
49
Depreciation
14
126
Tax %
26.24%
Net Profit
93
7
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1,907
1,710
Operating Profit
OPM %
Other Income
15
Interest
59
Depreciation
16
175
Tax %
28.26%
Net Profit
127
10
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
1,637
1,461
Operating Profit
OPM %
Other Income
11
Interest
50
Depreciation
15
146
Tax %
28.07%
Net Profit
106
8
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
1,534
1,377
Operating Profit
OPM %
Other Income
14
Interest
60
Depreciation
15
123
Tax %
27.74%
Net Profit
91
7
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
1,777
1,569
Operating Profit
OPM %
Other Income
13
Interest
55
Depreciation
17
150
Tax %
27.62%
Net Profit
110
8
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
1,831
1,654
Operating Profit
OPM %
Other Income
11
Interest
54
Depreciation
20
147
Tax %
32.02%
Net Profit
96
7
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
1,736
1,609
Operating Profit
OPM %
Other Income
17
Interest
56
Depreciation
19
144
Tax %
25.09%
Net Profit
108
1
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
27
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
1,283
1,143
Operating Profit
181
OPM %
14
Other Income
41
Interest
99
Depreciation
27
56
Tax %
9
Net Profit
51
EPS
241
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
509
Minority Interest
0
Share of Associates
0
Adjusted EPS
509
Mar 2018
1,850
1,625
Operating Profit
230
OPM %
12
Other Income
6
Interest
99
Depreciation
30
101
Tax %
25
Net Profit
76
EPS
229
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Mar 2019
1,934
1,660
Operating Profit
285
OPM %
15
Other Income
11
Interest
123
Depreciation
31
131
Tax %
33
Net Profit
88
EPS
208
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
42
Minority Interest
0
Share of Associates
0
Adjusted EPS
42
Mar 2020
1,881
1,603
Operating Profit
300
OPM %
16
Other Income
22
Interest
146
Depreciation
32
121
Tax %
15
Net Profit
103
EPS
243
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
49
Minority Interest
0
Share of Associates
0
Adjusted EPS
49
Mar 2021
2,186
1,897
Operating Profit
304
OPM %
14
Other Income
15
Interest
138
Depreciation
34
131
Tax %
25
Net Profit
98
EPS
157
Dividend Payout %
0
Minority Interest
2
Share of Associates
0
Adjusted EPS
26
Minority Interest
2
Share of Associates
0
Adjusted EPS
26
Mar 2022
2,350
2,109
Operating Profit
267
OPM %
11
Other Income
26
Interest
139
Depreciation
38
90
Tax %
28
Net Profit
65
EPS
58
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2023
3,152
2,807
Operating Profit
382
OPM %
12
Other Income
37
Interest
189
Depreciation
46
148
Tax %
27
Net Profit
108
EPS
9
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Mar 2024
4,077
3,526
Operating Profit
612
OPM %
15
Other Income
62
Interest
246
Depreciation
50
318
Tax %
27
Net Profit
233
EPS
19
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
Mar 2025
5,308
4,561
Operating Profit
821
OPM %
15
Other Income
74
Interest
300
Depreciation
56
467
Tax %
30
Net Profit
327
EPS
24
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
24
Minority Interest
0
Share of Associates
0
Adjusted EPS
24
TTM
6,879
6,208
Operating Profit
OPM %
Other Income
54
Interest
225
Depreciation
71
564
Tax %
28
Net Profit
405
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
23%
3 Years:
31%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
26%
3 Years:
72%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-42%

RETURN ON EQUITY

10 Years:
5 Years:
18%
3 Years:
20%
Last Year:
22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 3

₹ 1.50

Rs.3.0000 per share(150%)Interim Dividend

2025

Sep 4

₹ 0.40

Rs.0.8000 per share(40%)Final Dividend

2026

May 26

₹ 1

Rs.2.0000 per share(100%)Final Dividend

Mar 2017
Equity Capital
0
141
237
Trade Payables
399
835
Total Liabilities
1,613
318
Capital Work in Progress
0
0
256
0
Cash & Bank
47
991
Total Assets
1,613
Total Debt
531
Net Working Capital
102
Contingent Liabilities
400
Book Value per Share
7079.00
Face Value
10.00
Total Debt
531
Net Working Capital
102
Contingent Liabilities
400
Book Value per Share
7079.00
Face Value
10.00
Mar 2018
Equity Capital
4
238
147
Trade Payables
538
688
Total Liabilities
1,617
319
Capital Work in Progress
1
0
255
0
Cash & Bank
36
1,005
Total Assets
1,617
Total Debt
380
Net Working Capital
188
Contingent Liabilities
390
Book Value per Share
577.74
Face Value
10.00
Total Debt
380
Net Working Capital
188
Contingent Liabilities
390
Book Value per Share
577.74
Face Value
10.00
Mar 2019
Equity Capital
4
332
231
Trade Payables
582
619
Total Liabilities
1,768
309
Capital Work in Progress
4
0
220
0
Cash & Bank
46
1,190
Total Assets
1,768
Total Debt
429
Net Working Capital
198
Contingent Liabilities
411
Book Value per Share
800.55
Face Value
10.00
Total Debt
429
Net Working Capital
198
Contingent Liabilities
411
Book Value per Share
800.55
Face Value
10.00
Mar 2020
Equity Capital
4
434
244
Trade Payables
797
558
Total Liabilities
2,038
321
Capital Work in Progress
11
0
269
0
Cash & Bank
81
1,355
Total Assets
2,038
Total Debt
376
Net Working Capital
223
Contingent Liabilities
304
Book Value per Share
1043.55
Face Value
10.00
Total Debt
376
Net Working Capital
223
Contingent Liabilities
304
Book Value per Share
1043.55
Face Value
10.00
Mar 2021
Equity Capital
8
559
331
Trade Payables
843
442
Total Liabilities
2,182
317
Capital Work in Progress
4
3
232
0
Cash & Bank
136
1,490
Total Assets
2,182
Total Debt
429
Net Working Capital
325
Contingent Liabilities
169
Book Value per Share
748.31
Face Value
10.00
Total Debt
429
Net Working Capital
325
Contingent Liabilities
169
Book Value per Share
748.31
Face Value
10.00
Mar 2022
Equity Capital
23
639
351
Trade Payables
1,071
758
Total Liabilities
2,842
334
Capital Work in Progress
17
3
278
0
Cash & Bank
111
2,098
Total Assets
2,842
Total Debt
469
Net Working Capital
394
Contingent Liabilities
182
Book Value per Share
291.34
Face Value
10.00
Total Debt
469
Net Working Capital
394
Contingent Liabilities
182
Book Value per Share
291.34
Face Value
10.00
Mar 2023
Equity Capital
23
749
485
Trade Payables
1,308
882
Total Liabilities
3,445
379
Capital Work in Progress
4
3
311
0
Cash & Bank
198
2,550
Total Assets
3,445
Total Debt
605
Net Working Capital
462
Contingent Liabilities
241
Book Value per Share
338.36
Face Value
10.00
Total Debt
605
Net Working Capital
462
Contingent Liabilities
241
Book Value per Share
338.36
Face Value
10.00
Mar 2024
Equity Capital
25
1,113
515
Trade Payables
1,669
1,299
Total Liabilities
4,621
374
Capital Work in Progress
6
5
378
1,026
Cash & Bank
224
2,608
Total Assets
4,621
Total Debt
643
Net Working Capital
810
Contingent Liabilities
287
Book Value per Share
91.82
Face Value
2.00
Total Debt
643
Net Working Capital
810
Contingent Liabilities
287
Book Value per Share
91.82
Face Value
2.00
Mar 2025
Equity Capital
27
1,851
565
Trade Payables
2,340
1,450
Total Liabilities
6,233
425
Capital Work in Progress
12
0
539
1,317
Cash & Bank
621
3,318
Total Assets
6,233
Total Debt
643
Net Working Capital
1,317
Contingent Liabilities
269
Book Value per Share
139.91
Face Value
2.00
Total Debt
643
Net Working Capital
1,317
Contingent Liabilities
269
Book Value per Share
139.91
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
76
Cash from Investing
-14
Cash from Financing
-44
18
Free Cash Flow
76
OCF / Net Profit
1.49
Cumulative 5-Year FCF
0
OCF / Net Profit
1.49
Cumulative 5-Year FCF
0
Mar 2018
206
Cash from Investing
-40
Cash from Financing
-175
-9
Free Cash Flow
177
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
Mar 2019
72
Cash from Investing
-29
Cash from Financing
-45
-3
Free Cash Flow
51
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
Mar 2020
188
Cash from Investing
-50
Cash from Financing
-146
-7
Free Cash Flow
135
OCF / Net Profit
1.83
Cumulative 5-Year FCF
0
OCF / Net Profit
1.83
Cumulative 5-Year FCF
0
Mar 2021
85
Cash from Investing
-20
Cash from Financing
3
67
Free Cash Flow
65
OCF / Net Profit
0.87
Cumulative 5-Year FCF
0
OCF / Net Profit
0.87
Cumulative 5-Year FCF
0
Mar 2022
50
Cash from Investing
-81
Cash from Financing
-0
-32
Free Cash Flow
-17
OCF / Net Profit
0.78
Cumulative 5-Year FCF
411
OCF / Net Profit
0.78
Cumulative 5-Year FCF
411
Mar 2023
143
Cash from Investing
-105
Cash from Financing
29
67
Free Cash Flow
76
OCF / Net Profit
1.33
Cumulative 5-Year FCF
310
OCF / Net Profit
1.33
Cumulative 5-Year FCF
310
Mar 2024
35
Cash from Investing
-78
Cash from Financing
28
-15
Free Cash Flow
-10
OCF / Net Profit
0.15
Cumulative 5-Year FCF
249
OCF / Net Profit
0.15
Cumulative 5-Year FCF
249
Mar 2025
287
Cash from Investing
-498
Cash from Financing
242
32
Free Cash Flow
176
OCF / Net Profit
0.88
Cumulative 5-Year FCF
290
OCF / Net Profit
0.88
Cumulative 5-Year FCF
290

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
2545.50
Book Value (₹)
7079.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
775.40
Operating Margin %
13.28%
Net Margin %
3.73%
ROE %
35.96%
ROCE %
22.99%
3.16%
Debtor Days
197
Inventory Days
68
Payable Days
235
30
Debt to Equity (x)
3.75x
Interest Coverage (x)
1.56x
1.09x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
180.62
Book Value (₹)
577.74
Dividend per Share (₹)
0.00
Cash EPS (₹)
50.59
Operating Margin %
12.22%
Net Margin %
4.02%
ROE %
39.49%
ROCE %
30.90%
4.70%
Debtor Days
157
Inventory Days
49
Payable Days
123
83
Debt to Equity (x)
1.57x
Interest Coverage (x)
2.02x
1.18x
Revenue Growth %
44.20%
Operating Profit Growth %
27.12%
Net Profit Growth %
49.01%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
208.33
Book Value (₹)
800.55
Dividend per Share (₹)
0.00
Cash EPS (₹)
56.40
Operating Margin %
14.71%
Net Margin %
4.52%
ROE %
30.23%
ROCE %
36.56%
5.17%
Debtor Days
138
Inventory Days
45
Payable Days
114
69
Debt to Equity (x)
1.28x
Interest Coverage (x)
2.07x
1.17x
Revenue Growth %
4.54%
Operating Profit Growth %
23.47%
Net Profit Growth %
15.34%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
245.12
Book Value (₹)
1043.55
Dividend per Share (₹)
0.00
Cash EPS (₹)
64.39
Operating Margin %
15.93%
Net Margin %
5.47%
ROE %
26.58%
ROCE %
33.84%
5.41%
Debtor Days
103
Inventory Days
47
Payable Days
168
-17
Debt to Equity (x)
0.86x
Interest Coverage (x)
1.83x
1.16x
Revenue Growth %
-2.77%
Operating Profit Growth %
5.26%
Net Profit Growth %
17.66%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
131.79
Book Value (₹)
748.31
Dividend per Share (₹)
0.00
Cash EPS (₹)
34.94
Operating Margin %
13.89%
Net Margin %
4.49%
ROE %
19.54%
ROCE %
29.67%
4.65%
Debtor Days
81
Inventory Days
42
Payable Days
163
-40
Debt to Equity (x)
0.76x
Interest Coverage (x)
1.95x
1.22x
Revenue Growth %
16.21%
Operating Profit Growth %
1.32%
Net Profit Growth %
-4.63%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
28.50
Book Value (₹)
291.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.03
Operating Margin %
11.36%
Net Margin %
2.75%
ROE %
10.54%
ROCE %
21.49%
2.58%
Debtor Days
88
Inventory Days
40
Payable Days
159
-32
Debt to Equity (x)
0.71x
Interest Coverage (x)
1.65x
1.20x
Revenue Growth %
7.53%
Operating Profit Growth %
-12.01%
Net Profit Growth %
-34.09%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
47.18
Book Value (₹)
338.36
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.46
Operating Margin %
12.11%
Net Margin %
3.41%
ROE %
15.01%
ROCE %
26.87%
3.42%
Debtor Days
74
Inventory Days
34
Payable Days
124
-16
Debt to Equity (x)
0.78x
Interest Coverage (x)
1.79x
1.19x
Revenue Growth %
34.13%
Operating Profit Growth %
42.99%
Net Profit Growth %
66.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
18.81
Book Value (₹)
91.82
Dividend per Share (₹)
1.50
Cash EPS (₹)
22.87
Operating Margin %
13.50%
Net Margin %
5.72%
ROE %
24.43%
ROCE %
35.74%
5.78%
Debtor Days
75
Inventory Days
31
Payable Days
128
-22
Debt to Equity (x)
0.57x
Interest Coverage (x)
2.29x
1.24x
Revenue Growth %
29.32%
Operating Profit Growth %
60.36%
Net Profit Growth %
116.79%
-60.13%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.73x
Mar 2025
EPS (₹)
24.33
Book Value (₹)
139.91
Dividend per Share (₹)
0.80
Cash EPS (₹)
28.54
Operating Margin %
14.07%
Net Margin %
6.15%
ROE %
21.66%
ROCE %
35.64%
6.02%
Debtor Days
81
Inventory Days
32
Payable Days
151
-39
Debt to Equity (x)
0.34x
Interest Coverage (x)
2.56x
1.31x
Revenue Growth %
30.20%
Operating Profit Growth %
34.12%
Net Profit Growth %
40.06%
29.32%
P/E (x)
19.01x
P/B (x)
3.31x
Dividend Yield %
0.17%
7.59x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2022
92.80
0.00
4.86
Government
0.00
2.34
Mar 2023
92.43
0.00
4.84
Government
0.00
2.73
Dec 2024
71.12
1.00
14.99
Government
0.00
12.90
Mar 2025
71.12
0.61
13.92
Government
0.00
14.35
Jun 2025
71.12
1.43
12.44
Government
0.00
15.02
Sep 2025
71.12
1.16
8.41
Government
0.00
19.31
Dec 2025
71.12
1.13
8.21
Government
0.00
19.55
Mar 2026
71.12
2.17
8.14
Government
0.00
18.57
Jun 2026
71.12
2.49
6.51
Government
0.00
19.88

Documents

Announcements

  • Appointment

    2026-08-14 - Transrail Lighting Limited has informed the Exchange regarding Appointment of Ms. Ranjana Maitra as an additional Non- Executive Independent Director of the company w.e.f. August 13, 2026.

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-12 - Transrail Lighting Limited has informed the Exchange about Transcript

Annual Reports

Credit Ratings

  • Credit Rating- Revision

    2026-08-04 - Transrail Lighting Limited has informed the Exchange about Credit Rating- upgrade in Credit Rating under Regulation 30 of SEBI Listing Regulations

Concalls