Triveni Turbine Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 27.8% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 41.2%
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 25.4% CAGR over last 5 years
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
- Stock is trading at 9.7x its book value
- Debtor days have increased from 49 to 84
- Expensive relative to growth - PEG of 2.5
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BHEL | 418.50 | 59.91 | 145724.35 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| 2. | THERMAX | 4024.55 | 80.82 | 47955.05 | 0.50 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| 3. | INDOMIM | 966.60 | 89.58 | 47796.52 | 0.61 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| 4. | KIRLOSENG | 2081.95 | 55.47 | 30296.51 | 0.34 | 111.06 | -20.05 | 1999.53 | 13.36 | 14.46 | 15.02 |
| 5. | JYOTICNC | 951.90 | 67.29 | 21648.40 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| 6. | AZAD | 2827.20 | 131.38 | 18258.55 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.28 | 37.29 |
| 7. | TRITURBINE | 569.95 | 53.88 | 18118.62 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| 8. | INOXINDIA | 1932.55 | 68.83 | 17540.50 | 0.10 | 580.72 | 850.16 | 3707.90 | 991.77 | 33.54 | 20.46 |
| 9. | LLOYDSENGG | 92.99 | 64.48 | 14423.11 | 0.27 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| 10. | TEGA | 1724.35 | 613.12 | 12954.64 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 18.56 | 3.27 |
| 11. | KRN | 1502.65 | 101.46 | 9836.12 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 21.21 | 19.44 |
| 12. | ELECON | 428.75 | 40.76 | 9621.15 | 0.47 | 70.35 | -59.90 | 520.56 | 6.11 | 22.27 | 20.96 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 376 | 388 | 432 | 458 | 463 | 501 | 503 | 538 | 371 | 506 | 624 | 680 | 443 | |
| 306 | 313 | 348 | 368 | 368 | 390 | 394 | 418 | 298 | 392 | 490 | 552 | 401 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 13 | 14 | 17 | 17 | 19 | 20 | 22 | 20 | 22 | 18 | 20 | 16 | 28 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 9 | 9 | 9 |
| 79 | 83 | 95 | 101 | 108 | 124 | 124 | 132 | 87 | 125 | 128 | 135 | 70 | |
| Tax % | 22.44% | 22.84% | 27.82% | 25.07% | 25.42% | 26.67% | 25.70% | 28.39% | 26.12% | 26.65% | 27.54% | 24.13% | 26.69% |
| Net Profit | 0 | 0 | 0 | 0 | 80 | 91 | 93 | 95 | 64 | 91 | 92 | 102 | 51 |
| 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 0 | |
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 376
- 306
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 1
- Depreciation
- 5
- 79
- Tax %
- 22.44%
- Net Profit
- 0
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 388
- 313
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 1
- Depreciation
- 5
- 83
- Tax %
- 22.84%
- Net Profit
- 0
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 432
- 348
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 1
- Depreciation
- 6
- 95
- Tax %
- 27.82%
- Net Profit
- 0
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 458
- 368
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 1
- Depreciation
- 5
- 101
- Tax %
- 25.07%
- Net Profit
- 0
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 463
- 368
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 1
- Depreciation
- 6
- 108
- Tax %
- 25.42%
- Net Profit
- 80
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 501
- 390
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 1
- Depreciation
- 6
- 124
- Tax %
- 26.67%
- Net Profit
- 91
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 503
- 394
- Operating Profit
- —
- OPM %
- —
- Other Income
- 22
- Interest
- 0
- Depreciation
- 6
- 124
- Tax %
- 25.70%
- Net Profit
- 93
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 538
- 418
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 1
- Depreciation
- 8
- 132
- Tax %
- 28.39%
- Net Profit
- 95
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 371
- 298
- Operating Profit
- —
- OPM %
- —
- Other Income
- 22
- Interest
- 1
- Depreciation
- 8
- 87
- Tax %
- 26.12%
- Net Profit
- 64
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 506
- 392
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 0
- Depreciation
- 8
- 125
- Tax %
- 26.65%
- Net Profit
- 91
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 624
- 490
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 1
- Depreciation
- 9
- 128
- Tax %
- 27.54%
- Net Profit
- 92
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 680
- 552
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 1
- Depreciation
- 9
- 135
- Tax %
- 24.13%
- Net Profit
- 102
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 443
- 401
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 1
- Depreciation
- 9
- 70
- Tax %
- 26.69%
- Net Profit
- 51
- 0
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 745 | 751 | 840 | 818 | 703 | 852 | 1,248 | 1,654 | 2,006 | 2,181 | 2,252 | |
| 577 | 592 | 687 | 660 | 553 | 688 | 1,012 | 1,333 | 1,566 | 1,728 | 1,834 | |
| Operating Profit | 197 | 168 | 169 | 172 | 168 | 194 | 278 | 384 | 520 | 530 | — |
| OPM % | 26 | 22 | 20 | 21 | 24 | 23 | 22 | 23 | 26 | 24 | — |
| Other Income | 29 | 8 | 16 | 15 | 19 | 29 | 43 | 62 | 81 | 77 | 83 |
| Interest | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 6 | 5 | 2 |
| Depreciation | 15 | 19 | 20 | 20 | 20 | 20 | 20 | 21 | 26 | 34 | 36 |
| 185 | 144 | 149 | 156 | 132 | 365 | 256 | 358 | 489 | 473 | 457 | |
| Tax % | 33 | 33 | 33 | 22 | 22 | 26 | 25 | 25 | 27 | 26 | 26 |
| Net Profit | 124 | 96 | 100 | 122 | 102 | 270 | 193 | 269 | 359 | 349 | 337 |
| EPS | 4 | 3 | 3 | 4 | 3 | 8 | 6 | 8 | 11 | 11 | — |
| Dividend Payout % | 32 | 34 | 0 | 13 | 38 | 31 | 0 | 43 | 36 | 39 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Adjusted EPS | 4 | 3 | 3 | 4 | 3 | 8 | 6 | 8 | 11 | 11 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Adjusted EPS | 4 | 3 | 3 | 4 | 3 | 8 | 6 | 8 | 11 | 11 | — |
- 745
- 577
- Operating Profit
- 197
- OPM %
- 26
- Other Income
- 29
- Interest
- 2
- Depreciation
- 15
- 185
- Tax %
- 33
- Net Profit
- 124
- EPS
- 4
- Dividend Payout %
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 751
- 592
- Operating Profit
- 168
- OPM %
- 22
- Other Income
- 8
- Interest
- 2
- Depreciation
- 19
- 144
- Tax %
- 33
- Net Profit
- 96
- EPS
- 3
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 840
- 687
- Operating Profit
- 169
- OPM %
- 20
- Other Income
- 16
- Interest
- 3
- Depreciation
- 20
- 149
- Tax %
- 33
- Net Profit
- 100
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 818
- 660
- Operating Profit
- 172
- OPM %
- 21
- Other Income
- 15
- Interest
- 5
- Depreciation
- 20
- 156
- Tax %
- 22
- Net Profit
- 122
- EPS
- 4
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 703
- 553
- Operating Profit
- 168
- OPM %
- 24
- Other Income
- 19
- Interest
- 3
- Depreciation
- 20
- 132
- Tax %
- 22
- Net Profit
- 102
- EPS
- 3
- Dividend Payout %
- 38
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 852
- 688
- Operating Profit
- 194
- OPM %
- 23
- Other Income
- 29
- Interest
- 3
- Depreciation
- 20
- 365
- Tax %
- 26
- Net Profit
- 270
- EPS
- 8
- Dividend Payout %
- 31
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 1,248
- 1,012
- Operating Profit
- 278
- OPM %
- 22
- Other Income
- 43
- Interest
- 3
- Depreciation
- 20
- 256
- Tax %
- 25
- Net Profit
- 193
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 6
- 1,654
- 1,333
- Operating Profit
- 384
- OPM %
- 23
- Other Income
- 62
- Interest
- 5
- Depreciation
- 21
- 358
- Tax %
- 25
- Net Profit
- 269
- EPS
- 8
- Dividend Payout %
- 43
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 2,006
- 1,566
- Operating Profit
- 520
- OPM %
- 26
- Other Income
- 81
- Interest
- 6
- Depreciation
- 26
- 489
- Tax %
- 27
- Net Profit
- 359
- EPS
- 11
- Dividend Payout %
- 36
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 11
- 2,181
- 1,728
- Operating Profit
- 530
- OPM %
- 24
- Other Income
- 77
- Interest
- 5
- Depreciation
- 34
- 473
- Tax %
- 26
- Net Profit
- 349
- EPS
- 11
- Dividend Payout %
- 39
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- 2,252
- 1,834
- Operating Profit
- —
- OPM %
- —
- Other Income
- 83
- Interest
- 2
- Depreciation
- 36
- 457
- Tax %
- 26
- Net Profit
- 337
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -0
- Share of Associates
- -1
- Adjusted EPS
- —
- Minority Interest
- -0
- Share of Associates
- -1
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 12%
- 5 Years:
- 25%
- 3 Years:
- 20%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 28%
- 3 Years:
- 22%
STOCK PRICE CAGR
- 10 Years:
- 17%
- 5 Years:
- 36%
- 3 Years:
- 16%
- 1 Year:
- 9%
RETURN ON EQUITY
- 10 Years:
- 27%
- 5 Years:
- 30%
- 3 Years:
- 30%
- Last Year:
- 26%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| 370 | 419 | 401 | 498 | 605 | 824 | 729 | 927 | 1,181 | 1,411 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 94 | 146 | 117 | 62 | 74 | 109 | 114 | 175 | 342 | 558 |
| 146 | 154 | 191 | 230 | 229 | 369 | 465 | 520 | 459 | 492 | |
| Total Liabilities | 644 | 753 | 741 | 822 | 942 | 1,335 | 1,340 | 1,654 | 2,014 | 2,492 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 232 | 226 | 254 | 246 | 248 | 247 | 269 | 283 | 323 | 363 | |
| Capital Work in Progress | 10 | 39 | 4 | 6 | 0 | 3 | 5 | 1 | 19 | 17 |
| 17 | 20 | 19 | 152 | 296 | 478 | 379 | 458 | 348 | 304 | |
| 146 | 181 | 217 | 173 | 160 | 162 | 200 | 226 | 195 | 244 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 363 | 639 | |
| Cash & Bank | 18 | 13 | 27 | 68 | 116 | 273 | 285 | 402 | 326 | 278 |
| 221 | 275 | 219 | 176 | 122 | 172 | 201 | 104 | 439 | 647 | |
| Total Assets | 644 | 753 | 741 | 822 | 942 | 1,335 | 1,340 | 1,654 | 2,014 | 2,492 |
| Total Debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 142 | 185 | 175 | 264 | 367 | 600 | 485 | 663 | 912 | 984 |
| Contingent Liabilities | 13 | 7 | 8 | 7 | 152 | 29 | 30 | 56 | 40 | 35 |
| Book Value per Share | 12.23 | 13.70 | 13.41 | 16.40 | 19.72 | 26.49 | 23.92 | 30.17 | 38.16 | 45.38 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 142 | 185 | 175 | 264 | 367 | 600 | 485 | 663 | 912 | 984 |
| Contingent Liabilities | 13 | 7 | 8 | 7 | 152 | 29 | 30 | 56 | 40 | 35 |
| Book Value per Share | 12.23 | 13.70 | 13.41 | 16.40 | 19.72 | 26.49 | 23.92 | 30.17 | 38.16 | 45.38 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 33
- 370
- 0
- Trade Payables
- 94
- 146
- Total Liabilities
- 644
- 232
- Capital Work in Progress
- 10
- 17
- 146
- 0
- Cash & Bank
- 18
- 221
- Total Assets
- 644
- Total Debt
- 0
- Net Working Capital
- 142
- Contingent Liabilities
- 13
- Book Value per Share
- 12.23
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 142
- Contingent Liabilities
- 13
- Book Value per Share
- 12.23
- Face Value
- 1.00
- Equity Capital
- 33
- 419
- 0
- Trade Payables
- 146
- 154
- Total Liabilities
- 753
- 226
- Capital Work in Progress
- 39
- 20
- 181
- 0
- Cash & Bank
- 13
- 275
- Total Assets
- 753
- Total Debt
- 0
- Net Working Capital
- 185
- Contingent Liabilities
- 7
- Book Value per Share
- 13.70
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 185
- Contingent Liabilities
- 7
- Book Value per Share
- 13.70
- Face Value
- 1.00
- Equity Capital
- 32
- 401
- 0
- Trade Payables
- 117
- 191
- Total Liabilities
- 741
- 254
- Capital Work in Progress
- 4
- 19
- 217
- 0
- Cash & Bank
- 27
- 219
- Total Assets
- 741
- Total Debt
- 0
- Net Working Capital
- 175
- Contingent Liabilities
- 8
- Book Value per Share
- 13.41
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 175
- Contingent Liabilities
- 8
- Book Value per Share
- 13.41
- Face Value
- 1.00
- Equity Capital
- 32
- 498
- 0
- Trade Payables
- 62
- 230
- Total Liabilities
- 822
- 246
- Capital Work in Progress
- 6
- 152
- 173
- 0
- Cash & Bank
- 68
- 176
- Total Assets
- 822
- Total Debt
- 1
- Net Working Capital
- 264
- Contingent Liabilities
- 7
- Book Value per Share
- 16.40
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 264
- Contingent Liabilities
- 7
- Book Value per Share
- 16.40
- Face Value
- 1.00
- Equity Capital
- 32
- 605
- 1
- Trade Payables
- 74
- 229
- Total Liabilities
- 942
- 248
- Capital Work in Progress
- 0
- 296
- 160
- 0
- Cash & Bank
- 116
- 122
- Total Assets
- 942
- Total Debt
- 1
- Net Working Capital
- 367
- Contingent Liabilities
- 152
- Book Value per Share
- 19.72
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 367
- Contingent Liabilities
- 152
- Book Value per Share
- 19.72
- Face Value
- 1.00
- Equity Capital
- 32
- 824
- 0
- Trade Payables
- 109
- 369
- Total Liabilities
- 1,335
- 247
- Capital Work in Progress
- 3
- 478
- 162
- 0
- Cash & Bank
- 273
- 172
- Total Assets
- 1,335
- Total Debt
- 0
- Net Working Capital
- 600
- Contingent Liabilities
- 29
- Book Value per Share
- 26.49
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 600
- Contingent Liabilities
- 29
- Book Value per Share
- 26.49
- Face Value
- 1.00
- Equity Capital
- 32
- 729
- 0
- Trade Payables
- 114
- 465
- Total Liabilities
- 1,340
- 269
- Capital Work in Progress
- 5
- 379
- 200
- 0
- Cash & Bank
- 285
- 201
- Total Assets
- 1,340
- Total Debt
- 0
- Net Working Capital
- 485
- Contingent Liabilities
- 30
- Book Value per Share
- 23.92
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 485
- Contingent Liabilities
- 30
- Book Value per Share
- 23.92
- Face Value
- 1.00
- Equity Capital
- 32
- 927
- 0
- Trade Payables
- 175
- 520
- Total Liabilities
- 1,654
- 283
- Capital Work in Progress
- 1
- 458
- 226
- 178
- Cash & Bank
- 402
- 104
- Total Assets
- 1,654
- Total Debt
- 0
- Net Working Capital
- 663
- Contingent Liabilities
- 56
- Book Value per Share
- 30.17
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 663
- Contingent Liabilities
- 56
- Book Value per Share
- 30.17
- Face Value
- 1.00
- Equity Capital
- 32
- 1,181
- 0
- Trade Payables
- 342
- 459
- Total Liabilities
- 2,014
- 323
- Capital Work in Progress
- 19
- 348
- 195
- 363
- Cash & Bank
- 326
- 439
- Total Assets
- 2,014
- Total Debt
- 0
- Net Working Capital
- 912
- Contingent Liabilities
- 40
- Book Value per Share
- 38.16
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 912
- Contingent Liabilities
- 40
- Book Value per Share
- 38.16
- Face Value
- 1.00
- Equity Capital
- 32
- 1,411
- 0
- Trade Payables
- 558
- 492
- Total Liabilities
- 2,492
- 363
- Capital Work in Progress
- 17
- 304
- 244
- 639
- Cash & Bank
- 278
- 647
- Total Assets
- 2,492
- Total Debt
- 0
- Net Working Capital
- 984
- Contingent Liabilities
- 35
- Book Value per Share
- 45.38
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 984
- Contingent Liabilities
- 35
- Book Value per Share
- 45.38
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 91 | 148 | 188 | 187 | 433 | 196 | 271 | 187 | 111 | |
| Cash from Investing | -74 | -50 | -8 | -129 | -214 | -386 | 86 | -197 | -11 | 22 |
| Cash from Financing | -19 | -48 | -124 | -21 | -2 | -75 | -288 | -76 | -111 | -141 |
| -10 | -7 | 16 | 38 | -29 | -27 | -6 | -3 | 65 | -9 | |
| Free Cash Flow | -10 | 51 | 134 | 177 | 173 | 413 | 154 | 243 | 104 | 39 |
| OCF / Net Profit | 0.66 | 0.95 | 1.48 | 1.54 | 1.83 | 1.60 | 1.01 | 1.01 | 0.52 | 0.32 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 524 | 948 | 1,051 | 1,161 | 1,088 | 954 |
| OCF / Net Profit | 0.66 | 0.95 | 1.48 | 1.54 | 1.83 | 1.60 | 1.01 | 1.01 | 0.52 | 0.32 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 524 | 948 | 1,051 | 1,161 | 1,088 | 954 |
- 82
- Cash from Investing
- -74
- Cash from Financing
- -19
- -10
- Free Cash Flow
- -10
- OCF / Net Profit
- 0.66
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.66
- Cumulative 5-Year FCF
- 0
- 91
- Cash from Investing
- -50
- Cash from Financing
- -48
- -7
- Free Cash Flow
- 51
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 0
- 148
- Cash from Investing
- -8
- Cash from Financing
- -124
- 16
- Free Cash Flow
- 134
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 0
- 188
- Cash from Investing
- -129
- Cash from Financing
- -21
- 38
- Free Cash Flow
- 177
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 0
- 187
- Cash from Investing
- -214
- Cash from Financing
- -2
- -29
- Free Cash Flow
- 173
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 524
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 524
- 433
- Cash from Investing
- -386
- Cash from Financing
- -75
- -27
- Free Cash Flow
- 413
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 948
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 948
- 196
- Cash from Investing
- 86
- Cash from Financing
- -288
- -6
- Free Cash Flow
- 154
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 1,051
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 1,051
- 271
- Cash from Investing
- -197
- Cash from Financing
- -76
- -3
- Free Cash Flow
- 243
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 1,161
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 1,161
- 187
- Cash from Investing
- -11
- Cash from Financing
- -111
- 65
- Free Cash Flow
- 104
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 1,088
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 1,088
- 111
- Cash from Investing
- 22
- Cash from Financing
- -141
- -9
- Free Cash Flow
- 39
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 954
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- 954
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 3.74 | 2.91 | 3.10 | 3.77 | 3.17 | 8.36 | 6.06 | 8.47 | 11.24 | 11.00 |
| Book Value (₹) | 12.23 | 13.70 | 13.41 | 16.40 | 19.72 | 26.49 | 23.92 | 30.17 | 38.16 | 45.38 |
| Dividend per Share (₹) | 1.20 | 1.00 | 0.00 | 0.50 | 1.20 | 2.55 | 0.00 | 3.60 | 4.00 | 4.25 |
| Cash EPS (₹) | 4.19 | 3.49 | 3.72 | 4.39 | 3.79 | 8.98 | 6.69 | 9.13 | 12.11 | 12.06 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 25.71% | 22.26% | 20.17% | 21.07% | 23.97% | 22.76% | 22.28% | 19.43% | 21.91% | 20.77% |
| Net Margin % | 16.14% | 12.74% | 11.93% | 14.89% | 14.58% | 31.70% | 15.46% | 16.29% | 17.88% | 16.02% |
| ROE % | 35.16% | 22.43% | 22.64% | 25.28% | 17.55% | 36.17% | 23.86% | 31.35% | 33.02% | 26.32% |
| ROCE % | 52.94% | 34.12% | 34.43% | 33.43% | 23.06% | 49.18% | 31.91% | 42.20% | 45.42% | 35.95% |
| 20.23% | 13.74% | 13.42% | 15.58% | 11.62% | 23.74% | 14.42% | 18.00% | 19.56% | 15.51% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 68 | 87 | 83 | 67 | 53 | 38 | 34 | 34 | 49 | 84 |
| Inventory Days | 72 | 79 | 86 | 87 | 86 | 69 | 53 | 47 | 38 | 37 |
| Payable Days | 86 | 114 | 102 | 74 | 70 | 71 | 63 | 64 | 94 | 142 |
| 53 | 52 | 67 | 80 | 69 | 36 | 24 | 17 | -7 | -21 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 105.89x | 64.01x | 49.08x | 30.21x | 47.91x | 128.19x | 101.91x | 70.12x | 86.99x | 88.52x |
| 1.63x | 1.64x | 1.61x | 1.96x | 2.25x | 2.29x | 1.86x | 1.99x | 2.22x | 1.98x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 4.44% | 0.87% | 11.84% | -2.63% | -14.10% | 21.30% | 46.39% | 32.58% | 21.28% | 8.74% |
| Operating Profit Growth % | 8.82% | -14.80% | 1.04% | 1.69% | -2.27% | 15.21% | 43.27% | 38.00% | 35.70% | 1.75% |
| Net Profit Growth % | 9.36% | -22.33% | 1.78% | 21.50% | -15.86% | 177.95% | -28.61% | 39.72% | 33.08% | -2.56% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 39.78% | 32.71% | -2.10% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 63.42x | 50.02x | 39.95x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 17.80x | 14.73x | 9.69x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.67% | 0.71% | 0.97% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 43.45x | 33.70x | 25.86x |
- EPS (₹)
- 3.74
- Book Value (₹)
- 12.23
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 4.19
- Operating Margin %
- 25.71%
- Net Margin %
- 16.14%
- ROE %
- 35.16%
- ROCE %
- 52.94%
- 20.23%
- Debtor Days
- 68
- Inventory Days
- 72
- Payable Days
- 86
- 53
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 105.89x
- 1.63x
- Revenue Growth %
- 4.44%
- Operating Profit Growth %
- 8.82%
- Net Profit Growth %
- 9.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 2.91
- Book Value (₹)
- 13.70
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.49
- Operating Margin %
- 22.26%
- Net Margin %
- 12.74%
- ROE %
- 22.43%
- ROCE %
- 34.12%
- 13.74%
- Debtor Days
- 87
- Inventory Days
- 79
- Payable Days
- 114
- 52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 64.01x
- 1.64x
- Revenue Growth %
- 0.87%
- Operating Profit Growth %
- -14.80%
- Net Profit Growth %
- -22.33%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 3.10
- Book Value (₹)
- 13.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.72
- Operating Margin %
- 20.17%
- Net Margin %
- 11.93%
- ROE %
- 22.64%
- ROCE %
- 34.43%
- 13.42%
- Debtor Days
- 83
- Inventory Days
- 86
- Payable Days
- 102
- 67
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 49.08x
- 1.61x
- Revenue Growth %
- 11.84%
- Operating Profit Growth %
- 1.04%
- Net Profit Growth %
- 1.78%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 3.77
- Book Value (₹)
- 16.40
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 4.39
- Operating Margin %
- 21.07%
- Net Margin %
- 14.89%
- ROE %
- 25.28%
- ROCE %
- 33.43%
- 15.58%
- Debtor Days
- 67
- Inventory Days
- 87
- Payable Days
- 74
- 80
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 30.21x
- 1.96x
- Revenue Growth %
- -2.63%
- Operating Profit Growth %
- 1.69%
- Net Profit Growth %
- 21.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 3.17
- Book Value (₹)
- 19.72
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 3.79
- Operating Margin %
- 23.97%
- Net Margin %
- 14.58%
- ROE %
- 17.55%
- ROCE %
- 23.06%
- 11.62%
- Debtor Days
- 53
- Inventory Days
- 86
- Payable Days
- 70
- 69
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 47.91x
- 2.25x
- Revenue Growth %
- -14.10%
- Operating Profit Growth %
- -2.27%
- Net Profit Growth %
- -15.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 8.36
- Book Value (₹)
- 26.49
- Dividend per Share (₹)
- 2.55
- Cash EPS (₹)
- 8.98
- Operating Margin %
- 22.76%
- Net Margin %
- 31.70%
- ROE %
- 36.17%
- ROCE %
- 49.18%
- 23.74%
- Debtor Days
- 38
- Inventory Days
- 69
- Payable Days
- 71
- 36
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 128.19x
- 2.29x
- Revenue Growth %
- 21.30%
- Operating Profit Growth %
- 15.21%
- Net Profit Growth %
- 177.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.06
- Book Value (₹)
- 23.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.69
- Operating Margin %
- 22.28%
- Net Margin %
- 15.46%
- ROE %
- 23.86%
- ROCE %
- 31.91%
- 14.42%
- Debtor Days
- 34
- Inventory Days
- 53
- Payable Days
- 63
- 24
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 101.91x
- 1.86x
- Revenue Growth %
- 46.39%
- Operating Profit Growth %
- 43.27%
- Net Profit Growth %
- -28.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 8.47
- Book Value (₹)
- 30.17
- Dividend per Share (₹)
- 3.60
- Cash EPS (₹)
- 9.13
- Operating Margin %
- 19.43%
- Net Margin %
- 16.29%
- ROE %
- 31.35%
- ROCE %
- 42.20%
- 18.00%
- Debtor Days
- 34
- Inventory Days
- 47
- Payable Days
- 64
- 17
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 70.12x
- 1.99x
- Revenue Growth %
- 32.58%
- Operating Profit Growth %
- 38.00%
- Net Profit Growth %
- 39.72%
- 39.78%
- P/E (x)
- 63.42x
- P/B (x)
- 17.80x
- Dividend Yield %
- 0.67%
- 43.45x
- EPS (₹)
- 11.24
- Book Value (₹)
- 38.16
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 12.11
- Operating Margin %
- 21.91%
- Net Margin %
- 17.88%
- ROE %
- 33.02%
- ROCE %
- 45.42%
- 19.56%
- Debtor Days
- 49
- Inventory Days
- 38
- Payable Days
- 94
- -7
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 86.99x
- 2.22x
- Revenue Growth %
- 21.28%
- Operating Profit Growth %
- 35.70%
- Net Profit Growth %
- 33.08%
- 32.71%
- P/E (x)
- 50.02x
- P/B (x)
- 14.73x
- Dividend Yield %
- 0.71%
- 33.70x
- EPS (₹)
- 11.00
- Book Value (₹)
- 45.38
- Dividend per Share (₹)
- 4.25
- Cash EPS (₹)
- 12.06
- Operating Margin %
- 20.77%
- Net Margin %
- 16.02%
- ROE %
- 26.32%
- ROCE %
- 35.95%
- 15.51%
- Debtor Days
- 84
- Inventory Days
- 37
- Payable Days
- 142
- -21
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 88.52x
- 1.98x
- Revenue Growth %
- 8.74%
- Operating Profit Growth %
- 1.75%
- Net Profit Growth %
- -2.56%
- -2.10%
- P/E (x)
- 39.95x
- P/B (x)
- 9.69x
- Dividend Yield %
- 0.97%
- 25.86x
Documents
Announcements
- ESOP/ESOS/ESPS
2026-08-18 - Triveni Turbine Limited has informed the Exchange regarding Allotment of 3480 Shares under ESOP Scheme.
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-17 - Triveni Turbine Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
- Credit Rating
2025-08-20 - Triveni Turbine Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Feb 2026

