TVS Electronics Ltd.

441.6-0.39%

2026-08-21

tvs-e.inBSE: 532513NSE: TVSELECT
Market Cap₹ 822 Cr.
Current Price₹ 443
High / Low₹ 739 / 336
Stock P/E83.4
Book Value
Price to Book
Dividend Yield0.00 %
ROCE18.5 %
ROE10.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Distribution Services: 91.8% • IT Products & Technical Services: 8.1% • Food Products: 0.1%

PROS

  • Company is almost debt free
  • Company has delivered good sales growth of 62.0% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.75x)
  • Company generates healthy free cash flow

CONS

  • Operating cash flow has been negative in recent years
  • Recurring exceptional / one-off items are inflating headline profit
  • Expensive relative to growth - PEG of 3.9
  • Company's return on assets is weak at 1.5%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.NETWEB5062.150.0028824.230.0685.32179.93819.69172.1333.0714.70
2.NELCO911.70538.952080.350.112.3430.0080.037.015.6510.40
3.IVALUE278.7014.721525.980.0015.7251.74179.73-21.1425.509.69
4.CONTROLPR572.0023.48914.871.753.92-54.23115.563.8417.9913.24
5.TVSELECT440.6583.43821.830.00-6.62-86.48106.049.705.65-2.25
6.DCI368.6528.51604.590.0045.341120.131672.36868.2525.524.68
7.EMPOWER2.2113.30257.200.001.49778.8237.3840.811.78-1.12
8.UMIYA-MRO94.6327.01176.810.000.24-99.2516.3327.2529.9427.92
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
182
172
Operating Profit
11
OPM %
6
Other Income
2
Interest
6
Depreciation
4
1
Tax %
-153
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2012
217
207
Operating Profit
13
OPM %
6
Other Income
4
Interest
7
Depreciation
5
1
Tax %
1
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2013
235
229
Operating Profit
16
OPM %
7
Other Income
10
Interest
10
Depreciation
6
-1
Tax %
-723
Net Profit
-4
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Minority Interest
0
Share of Associates
0
Adjusted EPS
-2
Mar 2014
247
235
Operating Profit
14
OPM %
6
Other Income
2
Interest
7
Depreciation
6
1
Tax %
3
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2015
270
254
Operating Profit
17
OPM %
6
Other Income
1
Interest
7
Depreciation
7
3
Tax %
28
Net Profit
2
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2016
593
578
Operating Profit
19
OPM %
3
Other Income
3
Interest
6
Depreciation
9
7
Tax %
27
Net Profit
5
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2017
2,523
2,511
Operating Profit
16
OPM %
1
Other Income
3
Interest
3
Depreciation
6
7
Tax %
35
Net Profit
4
EPS
3
Dividend Payout %
16
Minority Interest
1
Share of Associates
0
Adjusted EPS
3
Minority Interest
1
Share of Associates
0
Adjusted EPS
3
Mar 2018
4,112
4,089
Operating Profit
26
OPM %
1
Other Income
2
Interest
1
Depreciation
5
23
Tax %
35
Net Profit
15
EPS
9
Dividend Payout %
17
Minority Interest
1
Share of Associates
0
Adjusted EPS
9
Minority Interest
1
Share of Associates
0
Adjusted EPS
9
Mar 2019
2,761
2,745
Operating Profit
20
OPM %
1
Other Income
4
Interest
0
Depreciation
4
16
Tax %
43
Net Profit
9
EPS
5
Dividend Payout %
28
Minority Interest
1
Share of Associates
0
Adjusted EPS
5
Minority Interest
1
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
62%
3 Years:
67%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
76%
3 Years:
26%

STOCK PRICE CAGR

10 Years:
17%
5 Years:
21%
3 Years:
8%
1 Year:
11%

RETURN ON EQUITY

10 Years:
5 Years:
11%
3 Years:
13%
Last Year:
11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2024

Aug 2

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2023

Jul 28

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2022

Mar 15

₹ 0.20

Rs.2.0000 per share(20%)Interim Dividend

2018

Aug 1

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2017

Jun 22

₹ 0.05

Rs.0.5000 per share(5%)Dividend

Mar 2011
Equity Capital
18
20
45
Trade Payables
14
21
Total Liabilities
117
18
Capital Work in Progress
0
25
13
0
Cash & Bank
8
52
Total Assets
117
Total Debt
45
Net Working Capital
-35
Contingent Liabilities
0
Book Value per Share
21.22
Face Value
10.00
Total Debt
45
Net Working Capital
-35
Contingent Liabilities
0
Book Value per Share
21.22
Face Value
10.00
Mar 2012
Equity Capital
18
21
49
Trade Payables
23
40
Total Liabilities
151
50
Capital Work in Progress
1
8
18
0
Cash & Bank
6
69
Total Assets
151
Total Debt
66
Net Working Capital
-34
Contingent Liabilities
0
Book Value per Share
21.96
Face Value
10.00
Total Debt
66
Net Working Capital
-34
Contingent Liabilities
0
Book Value per Share
21.96
Face Value
10.00
Mar 2013
Equity Capital
18
23
55
Trade Payables
21
32
Total Liabilities
149
47
Capital Work in Progress
0
8
17
0
Cash & Bank
8
70
Total Assets
149
Total Debt
65
Net Working Capital
-32
Contingent Liabilities
0
Book Value per Share
23.24
Face Value
10.00
Total Debt
65
Net Working Capital
-32
Contingent Liabilities
0
Book Value per Share
23.24
Face Value
10.00
Mar 2014
Equity Capital
18
25
55
Trade Payables
22
22
Total Liabilities
141
45
Capital Work in Progress
0
8
17
0
Cash & Bank
3
68
Total Assets
141
Total Debt
58
Net Working Capital
-33
Contingent Liabilities
10
Book Value per Share
23.61
Face Value
10.00
Total Debt
58
Net Working Capital
-33
Contingent Liabilities
10
Book Value per Share
23.61
Face Value
10.00
Mar 2015
Equity Capital
18
26
50
Trade Payables
28
27
Total Liabilities
149
41
Capital Work in Progress
0
8
28
0
Cash & Bank
2
71
Total Assets
149
Total Debt
53
Net Working Capital
-31
Contingent Liabilities
17
Book Value per Share
24.42
Face Value
10.00
Total Debt
53
Net Working Capital
-31
Contingent Liabilities
17
Book Value per Share
24.42
Face Value
10.00
Mar 2016
Equity Capital
19
32
30
Trade Payables
49
35
Total Liabilities
165
38
Capital Work in Progress
0
9
41
0
Cash & Bank
6
71
Total Assets
165
Total Debt
35
Net Working Capital
-19
Contingent Liabilities
29
Book Value per Share
27.24
Face Value
10.00
Total Debt
35
Net Working Capital
-19
Contingent Liabilities
29
Book Value per Share
27.24
Face Value
10.00
Mar 2017
Equity Capital
19
47
21
Trade Payables
280
13
Total Liabilities
379
35
Capital Work in Progress
0
5
153
0
Cash & Bank
13
173
Total Assets
379
Total Debt
25
Net Working Capital
-10
Contingent Liabilities
2
Book Value per Share
35.42
Face Value
10.00
Total Debt
25
Net Working Capital
-10
Contingent Liabilities
2
Book Value per Share
35.42
Face Value
10.00
Mar 2018
Equity Capital
19
62
3
Trade Payables
935
15
Total Liabilities
1,034
31
Capital Work in Progress
0
1
485
0
Cash & Bank
39
477
Total Assets
1,034
Total Debt
3
Net Working Capital
18
Contingent Liabilities
2
Book Value per Share
43.37
Face Value
10.00
Total Debt
3
Net Working Capital
18
Contingent Liabilities
2
Book Value per Share
43.37
Face Value
10.00
Mar 2019
Equity Capital
19
68
0
Trade Payables
58
20
Total Liabilities
165
30
Capital Work in Progress
0
16
32
0
Cash & Bank
8
79
Total Assets
165
Total Debt
0
Net Working Capital
26
Contingent Liabilities
3
Book Value per Share
46.56
Face Value
10.00
Total Debt
0
Net Working Capital
26
Contingent Liabilities
3
Book Value per Share
46.56
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
21
Cash from Investing
-11
Cash from Financing
-22
-12
Free Cash Flow
21
OCF / Net Profit
14.07
Cumulative 5-Year FCF
0
OCF / Net Profit
14.07
Cumulative 5-Year FCF
0
Mar 2012
4
Cash from Investing
-21
Cash from Financing
15
-2
Free Cash Flow
-23
OCF / Net Profit
2.73
Cumulative 5-Year FCF
0
OCF / Net Profit
2.73
Cumulative 5-Year FCF
0
Mar 2013
1
Cash from Investing
13
Cash from Financing
-11
2
Free Cash Flow
1
OCF / Net Profit
-0.17
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.17
Cumulative 5-Year FCF
0
Mar 2014
13
Cash from Investing
-4
Cash from Financing
-14
-5
Free Cash Flow
12
OCF / Net Profit
21.81
Cumulative 5-Year FCF
0
OCF / Net Profit
21.81
Cumulative 5-Year FCF
0
Mar 2015
13
Cash from Investing
-4
Cash from Financing
-11
-1
Free Cash Flow
13
OCF / Net Profit
5.87
Cumulative 5-Year FCF
0
OCF / Net Profit
5.87
Cumulative 5-Year FCF
0
Mar 2016
28
Cash from Investing
-4
Cash from Financing
-20
4
Free Cash Flow
28
OCF / Net Profit
5.72
Cumulative 5-Year FCF
31
OCF / Net Profit
5.72
Cumulative 5-Year FCF
31
Mar 2017
19
Cash from Investing
-1
Cash from Financing
-12
6
Free Cash Flow
19
OCF / Net Profit
4.33
Cumulative 5-Year FCF
73
OCF / Net Profit
4.33
Cumulative 5-Year FCF
73
Mar 2018
38
Cash from Investing
2
Cash from Financing
-21
19
Free Cash Flow
38
OCF / Net Profit
2.52
Cumulative 5-Year FCF
110
OCF / Net Profit
2.52
Cumulative 5-Year FCF
110
Mar 2019
-7
Cash from Investing
-15
Cash from Financing
-7
-29
Free Cash Flow
-9
OCF / Net Profit
-0.84
Cumulative 5-Year FCF
89
OCF / Net Profit
-0.84
Cumulative 5-Year FCF
89

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011
EPS (₹)
0.84
Book Value (₹)
21.22
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.09
Operating Margin %
6.24%
Net Margin %
0.82%
ROE %
4.05%
ROCE %
7.58%
1.19%
Debtor Days
42
Inventory Days
29
Payable Days
70
1
Debt to Equity (x)
1.20x
Interest Coverage (x)
1.09x
0.52x
Revenue Growth %
-4.61%
Operating Profit Growth %
-12.90%
Net Profit Growth %
1430.09%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2012
EPS (₹)
0.74
Book Value (₹)
21.96
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.59
Operating Margin %
6.04%
Net Margin %
0.60%
ROE %
3.43%
ROCE %
8.44%
0.98%
Debtor Days
36
Inventory Days
26
Payable Days
47
15
Debt to Equity (x)
1.70x
Interest Coverage (x)
1.20x
0.62x
Revenue Growth %
19.27%
Operating Profit Growth %
15.42%
Net Profit Growth %
-12.20%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2013
EPS (₹)
-2.38
Book Value (₹)
23.24
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.13
Operating Margin %
6.71%
Net Margin %
-1.78%
ROE %
-10.51%
ROCE %
9.14%
-2.79%
Debtor Days
39
Inventory Days
26
Payable Days
53
13
Debt to Equity (x)
1.59x
Interest Coverage (x)
0.95x
0.65x
Revenue Growth %
8.60%
Operating Profit Growth %
20.58%
Net Profit Growth %
-421.02%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2014
EPS (₹)
0.33
Book Value (₹)
23.61
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.47
Operating Margin %
5.76%
Net Margin %
0.24%
ROE %
1.41%
ROCE %
7.76%
0.41%
Debtor Days
38
Inventory Days
25
Payable Days
48
15
Debt to Equity (x)
1.36x
Interest Coverage (x)
1.08x
0.63x
Revenue Growth %
5.17%
Operating Profit Growth %
-9.68%
Net Profit Growth %
114.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2015
EPS (₹)
1.27
Book Value (₹)
24.42
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.13
Operating Margin %
6.18%
Net Margin %
0.84%
ROE %
5.28%
ROCE %
10.15%
1.57%
Debtor Days
39
Inventory Days
30
Payable Days
52
16
Debt to Equity (x)
1.21x
Interest Coverage (x)
1.46x
0.69x
Revenue Growth %
9.15%
Operating Profit Growth %
17.28%
Net Profit Growth %
286.81%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2016
EPS (₹)
2.64
Book Value (₹)
27.24
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.28
Operating Margin %
3.17%
Net Margin %
0.82%
ROE %
10.38%
ROCE %
13.46%
3.12%
Debtor Days
18
Inventory Days
21
Payable Days
30
9
Debt to Equity (x)
0.70x
Interest Coverage (x)
2.16x
0.82x
Revenue Growth %
119.76%
Operating Profit Growth %
12.34%
Net Profit Growth %
114.79%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
3.04
Book Value (₹)
35.42
Dividend per Share (₹)
0.50
Cash EPS (₹)
5.60
Operating Margin %
0.62%
Net Margin %
0.17%
ROE %
7.51%
ROCE %
10.74%
1.61%
Debtor Days
11
Inventory Days
14
Payable Days
25
0
Debt to Equity (x)
0.38x
Interest Coverage (x)
3.41x
0.97x
Revenue Growth %
325.14%
Operating Profit Growth %
-17.17%
Net Profit Growth %
-10.93%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
8.68
Book Value (₹)
43.37
Dividend per Share (₹)
1.50
Cash EPS (₹)
10.54
Operating Margin %
0.62%
Net Margin %
0.36%
ROE %
20.46%
ROCE %
27.65%
2.12%
Debtor Days
23
Inventory Days
28
Payable Days
56
-4
Debt to Equity (x)
0.04x
Interest Coverage (x)
17.34x
1.02x
Revenue Growth %
62.96%
Operating Profit Growth %
63.30%
Net Profit Growth %
243.25%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
5.29
Book Value (₹)
46.56
Dividend per Share (₹)
1.50
Cash EPS (₹)
6.80
Operating Margin %
0.72%
Net Margin %
0.32%
ROE %
10.55%
ROCE %
18.52%
1.47%
Debtor Days
28
Inventory Days
34
Payable Days
69
-7
Debt to Equity (x)
0.00x
Interest Coverage (x)
39.07x
1.36x
Revenue Growth %
-32.86%
Operating Profit Growth %
-22.51%
Net Profit Growth %
-41.13%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
59.91
0.01
0.02
Government
0.00
40.07
Sep 2024
59.91
0.03
0.02
Government
0.00
40.05
Dec 2024
59.91
0.00
0.02
Government
0.00
40.08
Mar 2025
59.91
0.02
0.02
Government
0.00
40.05
Jun 2025
59.91
0.04
0.02
Government
0.00
40.04
Sep 2025
59.91
0.03
0.02
Government
0.00
40.04
Dec 2025
59.77
0.21
0.03
Government
0.00
39.98
Mar 2026
59.77
0.01
0.03
Government
0.00
40.19
Jun 2026
59.77
0.34
0.03
Government
0.00
39.85

Documents

Announcements

  • Copy of Newspaper Publication

    2026-08-09 - TVS Electronics Limited has informed the Exchange about Copy of Newspaper Publication

  • Shareholders meeting

    2026-08-08 - TVS Electronics Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 08, 2026. Further, the company has informed the Exchange regarding voting results.

Credit Ratings

Nothing filed yet.

Concalls