Unilex Colours And Chemicals Ltd.

27.55-3.33%

2026-08-21

unilexcolours.in/BSE: -NSE: UNILEX
Market Cap₹ 39 Cr.
Current Price₹ 28
High / Low₹ 49 / 20
Stock P/E0.0
Book Value₹ 52
Price to Book0.91
Dividend Yield0.00 %
ROCE13.8 %
ROE11.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 23.6% CAGR over last 5 years
  • Company generates healthy free cash flow
  • Company comfortably covers its interest (7.2x coverage)
  • Company maintains a comfortable, low leverage position
  • Attractively priced for its growth - PEG of 0.9

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (73.8% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.14x)
  • Equity base is being diluted - shares outstanding up 307.8%
  • Working capital days have increased from 64 to 158 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUDARSCHEM1136.15124.939044.610.44103.4088.002642.105.395.9910.29
2.KIRIINDUS430.950.482808.410.00290.70186.82312.3654.5410.7211.71
3.VIDHIING313.6029.421566.280.4817.1234.74146.2866.4218.7817.78
4.SHREEPUSHK385.0517.281245.160.5522.939.40280.0710.0411.8111.40
5.ULTRAMAR400.0012.671168.001.5031.5956.46239.9630.1411.1018.95
6.DYNPRO225.5013.79280.260.675.197.9286.43-6.9910.0014.60
7.PODDARMENT247.450.00262.541.624.6511.7190.13-1.248.585.95
8.HPIL131.0496.41149.700.000.25-86.1926.76-38.756.362.88
9.ISHANCH47.920.00130.840.001.55409.87414.802446.664.088.10
10.UNILEX28.404.7238.670.0013.80
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
44
41
Operating Profit
3
OPM %
8
Other Income
1
Interest
0
Depreciation
0
3
Tax %
37
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2017
51
50
Operating Profit
4
OPM %
7
Other Income
2
Interest
0
Depreciation
0
3
Tax %
37
Net Profit
2
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
63
60
Operating Profit
5
OPM %
8
Other Income
2
Interest
0
Depreciation
1
4
Tax %
35
Net Profit
2
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2019
74
72
Operating Profit
5
OPM %
6
Other Income
2
Interest
0
Depreciation
1
3
Tax %
20
Net Profit
3
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
81
81
Operating Profit
4
OPM %
5
Other Income
3
Interest
0
Depreciation
0
3
Tax %
25
Net Profit
2
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2021
90
84
Operating Profit
8
OPM %
8
Other Income
2
Interest
0
Depreciation
0
7
Tax %
25
Net Profit
5
EPS
15
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2022
145
144
Operating Profit
8
OPM %
5
Other Income
6
Interest
1
Depreciation
1
6
Tax %
26
Net Profit
5
EPS
5
Dividend Payout %
21
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2023
139
136
Operating Profit
8
OPM %
6
Other Income
5
Interest
1
Depreciation
1
7
Tax %
24
Net Profit
5
EPS
5
Dividend Payout %
27
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2024
144
139
Operating Profit
10
OPM %
7
Other Income
5
Interest
1
Depreciation
1
8
Tax %
26
Net Profit
6
EPS
6
Dividend Payout %
49
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2025
151
147
Operating Profit
11
OPM %
7
Other Income
6
Interest
1
Depreciation
1
9
Tax %
26
Net Profit
6
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
12%
5 Years:
13%
3 Years:
1%

COMPOUNDED PROFIT GROWTH

10 Years:
13%
5 Years:
24%
3 Years:
11%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-38%

RETURN ON EQUITY

10 Years:
18%
5 Years:
19%
3 Years:
15%
Last Year:
12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
Equity Capital
3
6
4
Trade Payables
9
2
Total Liabilities
25
4
4
0
Cash & Bank
0
16
Total Assets
25
Total Debt
5
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
29.36
Face Value
10.00
Total Debt
5
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
29.36
Face Value
10.00
Mar 2017
Equity Capital
3
8
6
Trade Payables
8
2
Total Liabilities
27
5
4
0
Cash & Bank
0
18
Total Assets
27
Total Debt
6
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
34.79
Face Value
10.00
Total Debt
6
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
34.79
Face Value
10.00
Mar 2018
Equity Capital
3
11
8
Trade Payables
12
3
Total Liabilities
37
5
7
0
Cash & Bank
5
20
Total Assets
37
Total Debt
8
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
42.20
Face Value
10.00
Total Debt
8
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
42.20
Face Value
10.00
Mar 2019
Equity Capital
3
14
7
Trade Payables
22
2
Total Liabilities
48
5
11
0
Cash & Bank
4
28
Total Assets
48
Total Debt
7
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
50.63
Face Value
10.00
Total Debt
7
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
50.63
Face Value
10.00
Mar 2020
Equity Capital
3
16
4
Trade Payables
26
2
Total Liabilities
51
10
10
0
Cash & Bank
1
29
Total Assets
51
Total Debt
5
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
57.28
Face Value
10.00
Total Debt
5
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
57.28
Face Value
10.00
Mar 2021
Equity Capital
3
21
7
Trade Payables
28
3
Total Liabilities
61
11
12
0
Cash & Bank
4
34
Total Assets
61
Total Debt
7
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
72.43
Face Value
10.00
Total Debt
7
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
72.43
Face Value
10.00
Mar 2022
Equity Capital
3
25
11
Trade Payables
34
3
Total Liabilities
77
11
20
0
Cash & Bank
1
45
Total Assets
77
Total Debt
11
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
84.04
Face Value
10.00
Total Debt
11
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
84.04
Face Value
10.00
Mar 2023
Equity Capital
3
29
11
Trade Payables
25
3
Total Liabilities
71
11
15
0
Cash & Bank
1
44
Total Assets
71
Total Debt
12
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
95.92
Face Value
10.00
Total Debt
12
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
95.92
Face Value
10.00
Mar 2024
Equity Capital
10
27
21
Trade Payables
28
4
Total Liabilities
91
11
18
44
Cash & Bank
4
13
Total Assets
91
Total Debt
22
Net Working Capital
25
Contingent Liabilities
1
Book Value per Share
36.80
Face Value
10.00
Total Debt
22
Net Working Capital
25
Contingent Liabilities
1
Book Value per Share
36.80
Face Value
10.00
Mar 2025
Equity Capital
14
58
15
Trade Payables
12
4
Total Liabilities
102
6
16
37
Cash & Bank
30
12
Total Assets
102
Total Debt
15
Net Working Capital
66
Contingent Liabilities
0
Book Value per Share
52.37
Face Value
10.00
Total Debt
15
Net Working Capital
66
Contingent Liabilities
0
Book Value per Share
52.37
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
0.06
Cumulative 5-Year FCF
0
OCF / Net Profit
0.06
Cumulative 5-Year FCF
0
Mar 2017
-0
Cash from Investing
-1
Cash from Financing
1
-0
Free Cash Flow
-2
OCF / Net Profit
-0.25
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.25
Cumulative 5-Year FCF
0
Mar 2018
3
Cash from Investing
-1
Cash from Financing
2
5
Free Cash Flow
3
OCF / Net Profit
1.31
Cumulative 5-Year FCF
0
OCF / Net Profit
1.31
Cumulative 5-Year FCF
0
Mar 2019
0
Cash from Investing
-0
Cash from Financing
-1
-1
Free Cash Flow
-0
OCF / Net Profit
0.14
Cumulative 5-Year FCF
0
OCF / Net Profit
0.14
Cumulative 5-Year FCF
0
Mar 2020
6
Cash from Investing
-6
Cash from Financing
-3
-3
Free Cash Flow
-0
OCF / Net Profit
2.77
Cumulative 5-Year FCF
1
OCF / Net Profit
2.77
Cumulative 5-Year FCF
1
Mar 2021
1
Cash from Investing
-1
Cash from Financing
2
3
Free Cash Flow
0
OCF / Net Profit
0.24
Cumulative 5-Year FCF
1
OCF / Net Profit
0.24
Cumulative 5-Year FCF
1
Mar 2022
-6
Cash from Investing
-1
Cash from Financing
3
-3
Free Cash Flow
-6
OCF / Net Profit
-1.17
Cumulative 5-Year FCF
-3
OCF / Net Profit
-1.17
Cumulative 5-Year FCF
-3
Mar 2023
2
Cash from Investing
-1
Cash from Financing
-1
0
Free Cash Flow
2
OCF / Net Profit
0.47
Cumulative 5-Year FCF
-4
OCF / Net Profit
0.47
Cumulative 5-Year FCF
-4
Mar 2024
-4
Cash from Investing
-0
Cash from Financing
8
3
Free Cash Flow
-5
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
-9
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
-9
Mar 2025
-1
Cash from Investing
6
Cash from Financing
21
26
Free Cash Flow
-1
OCF / Net Profit
-0.12
Cumulative 5-Year FCF
-10
OCF / Net Profit
-0.12
Cumulative 5-Year FCF
-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
5.02
Book Value (₹)
29.36
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.15
Operating Margin %
7.47%
Net Margin %
3.61%
ROE %
18.68%
ROCE %
21.97%
7.53%
Debtor Days
67
Inventory Days
31
Payable Days
80
18
Debt to Equity (x)
0.46x
Interest Coverage (x)
9.28x
1.46x
Revenue Growth %
-9.08%
Operating Profit Growth %
-1.38%
Net Profit Growth %
-8.39%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
5.43
Book Value (₹)
34.79
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.30
Operating Margin %
6.49%
Net Margin %
3.15%
ROE %
16.94%
ROCE %
20.36%
6.97%
Debtor Days
66
Inventory Days
27
Payable Days
77
16
Debt to Equity (x)
0.51x
Interest Coverage (x)
8.66x
1.52x
Revenue Growth %
17.80%
Operating Profit Growth %
8.02%
Net Profit Growth %
8.32%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
7.41
Book Value (₹)
42.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.02
Operating Margin %
6.59%
Net Margin %
3.35%
ROE %
19.26%
ROCE %
21.71%
7.78%
Debtor Days
59
Inventory Days
28
Payable Days
72
15
Debt to Equity (x)
0.57x
Interest Coverage (x)
8.99x
1.45x
Revenue Growth %
22.55%
Operating Profit Growth %
29.99%
Net Profit Growth %
36.47%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
8.43
Book Value (₹)
50.63
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.34
Operating Margin %
5.11%
Net Margin %
3.18%
ROE %
18.16%
ROCE %
17.14%
6.63%
Debtor Days
75
Inventory Days
38
Payable Days
102
11
Debt to Equity (x)
0.44x
Interest Coverage (x)
8.19x
1.41x
Revenue Growth %
18.02%
Operating Profit Growth %
-7.09%
Net Profit Growth %
13.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
6.65
Book Value (₹)
57.28
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.68
Operating Margin %
3.92%
Net Margin %
2.28%
ROE %
12.32%
ROCE %
13.94%
4.47%
Debtor Days
87
Inventory Days
39
Payable Days
127
-1
Debt to Equity (x)
0.24x
Interest Coverage (x)
8.25x
1.30x
Revenue Growth %
9.65%
Operating Profit Growth %
-15.64%
Net Profit Growth %
-21.15%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
15.15
Book Value (₹)
72.43
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.53
Operating Margin %
7.05%
Net Margin %
4.69%
ROE %
23.36%
ROCE %
26.07%
9.02%
Debtor Days
87
Inventory Days
38
Payable Days
132
-7
Debt to Equity (x)
0.28x
Interest Coverage (x)
17.13x
1.38x
Revenue Growth %
10.75%
Operating Profit Growth %
99.33%
Net Profit Growth %
127.95%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
14.11
Book Value (₹)
84.04
Dividend per Share (₹)
3.00
Cash EPS (₹)
5.23
Operating Margin %
5.20%
Net Margin %
3.24%
ROE %
23.75%
ROCE %
24.66%
9.09%
Debtor Days
54
Inventory Days
30
Payable Days
57
27
Debt to Equity (x)
0.40x
Interest Coverage (x)
10.37x
1.35x
Revenue Growth %
183.02%
Operating Profit Growth %
101.84%
Net Profit Growth %
159.76%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
14.89
Book Value (₹)
95.92
Dividend per Share (₹)
4.00
Cash EPS (₹)
5.53
Operating Margin %
5.70%
Net Margin %
3.57%
ROE %
16.54%
ROCE %
17.76%
6.74%
Debtor Days
88
Inventory Days
45
Payable Days
86
47
Debt to Equity (x)
0.36x
Interest Coverage (x)
9.23x
1.55x
Revenue Growth %
-4.05%
Operating Profit Growth %
5.20%
Net Profit Growth %
5.50%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
6.16
Book Value (₹)
36.80
Dividend per Share (₹)
3.00
Cash EPS (₹)
6.76
Operating Margin %
3.07%
Net Margin %
4.28%
ROE %
17.90%
ROCE %
18.19%
7.64%
Debtor Days
99
Inventory Days
41
Payable Days
75
65
Debt to Equity (x)
0.59x
Interest Coverage (x)
9.21x
1.48x
Revenue Growth %
3.20%
Operating Profit Growth %
24.47%
Net Profit Growth %
24.06%
-58.65%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.76x
Mar 2025
EPS (₹)
4.71
Book Value (₹)
52.37
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.18
Operating Margin %
2.83%
Net Margin %
4.22%
ROE %
11.86%
ROCE %
13.80%
6.66%
Debtor Days
98
Inventory Days
41
Payable Days
56
83
Debt to Equity (x)
0.22x
Interest Coverage (x)
7.24x
3.24x
Revenue Growth %
5.28%
Operating Profit Growth %
7.81%
Net Profit Growth %
3.98%
-23.51%
P/E (x)
10.09x
P/B (x)
0.91x
Dividend Yield %
0.00%
4.66x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2014
0.00
0.00
0.00
Government
0.00
100.00
Sep 2015
100.00
0.00
0.00
Government
0.00
0.00
Sep 2016
100.00
0.00
0.00
Government
0.00
0.00
Sep 2024
73.56
5.56
5.37
Government
0.00
15.51
Mar 2025
73.56
1.65
4.16
Government
0.00
20.64
Sep 2025
73.56
0.00
3.28
Government
0.00
23.16
Mar 2026
73.56
0.00
1.07
Government
0.00
25.37

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.