Unilex Colours And Chemicals Ltd.
•₹ 27.55-3.33%
2026-08-21
PROS
- Company has delivered good profit growth of 23.6% CAGR over last 5 years
- Company generates healthy free cash flow
- Company comfortably covers its interest (7.2x coverage)
- Company maintains a comfortable, low leverage position
- Attractively priced for its growth - PEG of 0.9
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (73.8% of PBT)
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.14x)
- Equity base is being diluted - shares outstanding up 307.8%
- Working capital days have increased from 64 to 158 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUDARSCHEM | 1136.15 | 124.93 | 9044.61 | 0.44 | 103.40 | 88.00 | 2642.10 | 5.39 | 5.99 | 10.29 |
| 2. | KIRIINDUS | 430.95 | 0.48 | 2808.41 | 0.00 | 290.70 | 186.82 | 312.36 | 54.54 | 10.72 | 11.71 |
| 3. | VIDHIING | 313.60 | 29.42 | 1566.28 | 0.48 | 17.12 | 34.74 | 146.28 | 66.42 | 18.78 | 17.78 |
| 4. | SHREEPUSHK | 385.05 | 17.28 | 1245.16 | 0.55 | 22.93 | 9.40 | 280.07 | 10.04 | 11.81 | 11.40 |
| 5. | ULTRAMAR | 400.00 | 12.67 | 1168.00 | 1.50 | 31.59 | 56.46 | 239.96 | 30.14 | 11.10 | 18.95 |
| 6. | DYNPRO | 225.50 | 13.79 | 280.26 | 0.67 | 5.19 | 7.92 | 86.43 | -6.99 | 10.00 | 14.60 |
| 7. | PODDARMENT | 247.45 | 0.00 | 262.54 | 1.62 | 4.65 | 11.71 | 90.13 | -1.24 | 8.58 | 5.95 |
| 8. | HPIL | 131.04 | 96.41 | 149.70 | 0.00 | 0.25 | -86.19 | 26.76 | -38.75 | 6.36 | 2.88 |
| 9. | ISHANCH | 47.92 | 0.00 | 130.84 | 0.00 | 1.55 | 409.87 | 414.80 | 2446.66 | 4.08 | 8.10 |
| 10. | UNILEX | 28.40 | 4.72 | 38.67 | 0.00 | — | — | — | — | 13.80 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 51 | 63 | 74 | 81 | 90 | 145 | 139 | 144 | 151 | |
| 41 | 50 | 60 | 72 | 81 | 84 | 144 | 136 | 139 | 147 | |
| Operating Profit | 3 | 4 | 5 | 5 | 4 | 8 | 8 | 8 | 10 | 11 |
| OPM % | 8 | 7 | 8 | 6 | 5 | 8 | 5 | 6 | 7 | 7 |
| Other Income | 1 | 2 | 2 | 2 | 3 | 2 | 6 | 5 | 5 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| 3 | 3 | 4 | 3 | 3 | 7 | 6 | 7 | 8 | 9 | |
| Tax % | 37 | 37 | 35 | 20 | 25 | 25 | 26 | 24 | 26 | 26 |
| Net Profit | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 5 | 6 | 6 |
| EPS | 0 | 5 | 7 | 8 | 7 | 15 | 5 | 5 | 6 | 5 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 27 | 49 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 5 | 6 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 5 | 6 | 5 |
Mar 2016
- 44
- 41
- Operating Profit
- 3
- OPM %
- 8
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 37
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 51
- 50
- Operating Profit
- 4
- OPM %
- 7
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 37
- Net Profit
- 2
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2018
- 63
- 60
- Operating Profit
- 5
- OPM %
- 8
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 35
- Net Profit
- 2
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 74
- 72
- Operating Profit
- 5
- OPM %
- 6
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 20
- Net Profit
- 3
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 81
- 81
- Operating Profit
- 4
- OPM %
- 5
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 25
- Net Profit
- 2
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2021
- 90
- 84
- Operating Profit
- 8
- OPM %
- 8
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 25
- Net Profit
- 5
- EPS
- 15
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2022
- 145
- 144
- Operating Profit
- 8
- OPM %
- 5
- Other Income
- 6
- Interest
- 1
- Depreciation
- 1
- 6
- Tax %
- 26
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2023
- 139
- 136
- Operating Profit
- 8
- OPM %
- 6
- Other Income
- 5
- Interest
- 1
- Depreciation
- 1
- 7
- Tax %
- 24
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 27
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2024
- 144
- 139
- Operating Profit
- 10
- OPM %
- 7
- Other Income
- 5
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 26
- Net Profit
- 6
- EPS
- 6
- Dividend Payout %
- 49
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 151
- 147
- Operating Profit
- 11
- OPM %
- 7
- Other Income
- 6
- Interest
- 1
- Depreciation
- 1
- 9
- Tax %
- 26
- Net Profit
- 6
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
COMPOUNDED SALES GROWTH
- 10 Years:
- 12%
- 5 Years:
- 13%
- 3 Years:
- 1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 13%
- 5 Years:
- 24%
- 3 Years:
- 11%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -38%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 19%
- 3 Years:
- 15%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 14 |
| 6 | 8 | 11 | 14 | 16 | 21 | 25 | 29 | 27 | 58 | |
| 4 | 6 | 8 | 7 | 4 | 7 | 11 | 11 | 21 | 15 | |
| Trade Payables | 9 | 8 | 12 | 22 | 26 | 28 | 34 | 25 | 28 | 12 |
| 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | |
| Total Liabilities | 25 | 27 | 37 | 48 | 51 | 61 | 77 | 71 | 91 | 102 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 4 | 5 | 5 | 5 | 10 | 11 | 11 | 11 | 11 | 6 | |
| 4 | 4 | 7 | 11 | 10 | 12 | 20 | 15 | 18 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 37 | |
| Cash & Bank | 0 | 0 | 5 | 4 | 1 | 4 | 1 | 1 | 4 | 30 |
| 16 | 18 | 20 | 28 | 29 | 34 | 45 | 44 | 13 | 12 | |
| Total Assets | 25 | 27 | 37 | 48 | 51 | 61 | 77 | 71 | 91 | 102 |
| Total Debt | 5 | 6 | 8 | 7 | 5 | 7 | 11 | 12 | 22 | 15 |
| Net Working Capital | 6 | 8 | 10 | 13 | 9 | 14 | 17 | 21 | 25 | 66 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Book Value per Share | 29.36 | 34.79 | 42.20 | 50.63 | 57.28 | 72.43 | 84.04 | 95.92 | 36.80 | 52.37 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 5 | 6 | 8 | 7 | 5 | 7 | 11 | 12 | 22 | 15 |
| Net Working Capital | 6 | 8 | 10 | 13 | 9 | 14 | 17 | 21 | 25 | 66 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Book Value per Share | 29.36 | 34.79 | 42.20 | 50.63 | 57.28 | 72.43 | 84.04 | 95.92 | 36.80 | 52.37 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 3
- 6
- 4
- Trade Payables
- 9
- 2
- Total Liabilities
- 25
- 4
- 4
- 0
- Cash & Bank
- 0
- 16
- Total Assets
- 25
- Total Debt
- 5
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 29.36
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 6
- Contingent Liabilities
- 0
- Book Value per Share
- 29.36
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 3
- 8
- 6
- Trade Payables
- 8
- 2
- Total Liabilities
- 27
- 5
- 4
- 0
- Cash & Bank
- 0
- 18
- Total Assets
- 27
- Total Debt
- 6
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 34.79
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 8
- Contingent Liabilities
- 0
- Book Value per Share
- 34.79
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 3
- 11
- 8
- Trade Payables
- 12
- 3
- Total Liabilities
- 37
- 5
- 7
- 0
- Cash & Bank
- 5
- 20
- Total Assets
- 37
- Total Debt
- 8
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 42.20
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 42.20
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 3
- 14
- 7
- Trade Payables
- 22
- 2
- Total Liabilities
- 48
- 5
- 11
- 0
- Cash & Bank
- 4
- 28
- Total Assets
- 48
- Total Debt
- 7
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 50.63
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 50.63
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 3
- 16
- 4
- Trade Payables
- 26
- 2
- Total Liabilities
- 51
- 10
- 10
- 0
- Cash & Bank
- 1
- 29
- Total Assets
- 51
- Total Debt
- 5
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 57.28
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 57.28
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 3
- 21
- 7
- Trade Payables
- 28
- 3
- Total Liabilities
- 61
- 11
- 12
- 0
- Cash & Bank
- 4
- 34
- Total Assets
- 61
- Total Debt
- 7
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 72.43
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 72.43
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 3
- 25
- 11
- Trade Payables
- 34
- 3
- Total Liabilities
- 77
- 11
- 20
- 0
- Cash & Bank
- 1
- 45
- Total Assets
- 77
- Total Debt
- 11
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 84.04
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 84.04
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 3
- 29
- 11
- Trade Payables
- 25
- 3
- Total Liabilities
- 71
- 11
- 15
- 0
- Cash & Bank
- 1
- 44
- Total Assets
- 71
- Total Debt
- 12
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 95.92
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 95.92
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 10
- 27
- 21
- Trade Payables
- 28
- 4
- Total Liabilities
- 91
- 11
- 18
- 44
- Cash & Bank
- 4
- 13
- Total Assets
- 91
- Total Debt
- 22
- Net Working Capital
- 25
- Contingent Liabilities
- 1
- Book Value per Share
- 36.80
- Face Value
- 10.00
- Total Debt
- 22
- Net Working Capital
- 25
- Contingent Liabilities
- 1
- Book Value per Share
- 36.80
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 14
- 58
- 15
- Trade Payables
- 12
- 4
- Total Liabilities
- 102
- 6
- 16
- 37
- Cash & Bank
- 30
- 12
- Total Assets
- 102
- Total Debt
- 15
- Net Working Capital
- 66
- Contingent Liabilities
- 0
- Book Value per Share
- 52.37
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 66
- Contingent Liabilities
- 0
- Book Value per Share
- 52.37
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -0 | 3 | 0 | 6 | 1 | -6 | 2 | -4 | -1 | |
| Cash from Investing | -0 | -1 | -1 | -0 | -6 | -1 | -1 | -1 | -0 | 6 |
| Cash from Financing | -0 | 1 | 2 | -1 | -3 | 2 | 3 | -1 | 8 | 21 |
| -0 | -0 | 5 | -1 | -3 | 3 | -3 | 0 | 3 | 26 | |
| Free Cash Flow | -0 | -2 | 3 | -0 | -0 | 0 | -6 | 2 | -5 | -1 |
| OCF / Net Profit | 0.06 | -0.25 | 1.31 | 0.14 | 2.77 | 0.24 | -1.17 | 0.47 | -0.66 | -0.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 1 | 1 | -3 | -4 | -9 | -10 |
| OCF / Net Profit | 0.06 | -0.25 | 1.31 | 0.14 | 2.77 | 0.24 | -1.17 | 0.47 | -0.66 | -0.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 1 | 1 | -3 | -4 | -9 | -10 |
Mar 2016
- 0
- Cash from Investing
- -0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.06
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- -1
- Cash from Financing
- 1
- -0
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.25
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.25
- Cumulative 5-Year FCF
- 0
Mar 2018
- 3
- Cash from Investing
- -1
- Cash from Financing
- 2
- 5
- Free Cash Flow
- 3
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 0
Mar 2019
- 0
- Cash from Investing
- -0
- Cash from Financing
- -1
- -1
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 0
Mar 2020
- 6
- Cash from Investing
- -6
- Cash from Financing
- -3
- -3
- Free Cash Flow
- -0
- OCF / Net Profit
- 2.77
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 2.77
- Cumulative 5-Year FCF
- 1
Mar 2021
- 1
- Cash from Investing
- -1
- Cash from Financing
- 2
- 3
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 1
Mar 2022
- -6
- Cash from Investing
- -1
- Cash from Financing
- 3
- -3
- Free Cash Flow
- -6
- OCF / Net Profit
- -1.17
- Cumulative 5-Year FCF
- -3
- OCF / Net Profit
- -1.17
- Cumulative 5-Year FCF
- -3
Mar 2023
- 2
- Cash from Investing
- -1
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- -4
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- -4
Mar 2024
- -4
- Cash from Investing
- -0
- Cash from Financing
- 8
- 3
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.66
- Cumulative 5-Year FCF
- -9
- OCF / Net Profit
- -0.66
- Cumulative 5-Year FCF
- -9
Mar 2025
- -1
- Cash from Investing
- 6
- Cash from Financing
- 21
- 26
- Free Cash Flow
- -1
- OCF / Net Profit
- -0.12
- Cumulative 5-Year FCF
- -10
- OCF / Net Profit
- -0.12
- Cumulative 5-Year FCF
- -10
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 5.02 | 5.43 | 7.41 | 8.43 | 6.65 | 15.15 | 14.11 | 14.89 | 6.16 | 4.71 |
| Book Value (₹) | 29.36 | 34.79 | 42.20 | 50.63 | 57.28 | 72.43 | 84.04 | 95.92 | 36.80 | 52.37 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 0.00 |
| Cash EPS (₹) | 2.15 | 2.30 | 3.02 | 3.34 | 2.68 | 5.53 | 5.23 | 5.53 | 6.76 | 5.18 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 7.47% | 6.49% | 6.59% | 5.11% | 3.92% | 7.05% | 5.20% | 5.70% | 3.07% | 2.83% |
| Net Margin % | 3.61% | 3.15% | 3.35% | 3.18% | 2.28% | 4.69% | 3.24% | 3.57% | 4.28% | 4.22% |
| ROE % | 18.68% | 16.94% | 19.26% | 18.16% | 12.32% | 23.36% | 23.75% | 16.54% | 17.90% | 11.86% |
| ROCE % | 21.97% | 20.36% | 21.71% | 17.14% | 13.94% | 26.07% | 24.66% | 17.76% | 18.19% | 13.80% |
| 7.53% | 6.97% | 7.78% | 6.63% | 4.47% | 9.02% | 9.09% | 6.74% | 7.64% | 6.66% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 67 | 66 | 59 | 75 | 87 | 87 | 54 | 88 | 99 | 98 |
| Inventory Days | 31 | 27 | 28 | 38 | 39 | 38 | 30 | 45 | 41 | 41 |
| Payable Days | 80 | 77 | 72 | 102 | 127 | 132 | 57 | 86 | 75 | 56 |
| 18 | 16 | 15 | 11 | -1 | -7 | 27 | 47 | 65 | 83 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.46x | 0.51x | 0.57x | 0.44x | 0.24x | 0.28x | 0.40x | 0.36x | 0.59x | 0.22x |
| Interest Coverage (x) | 9.28x | 8.66x | 8.99x | 8.19x | 8.25x | 17.13x | 10.37x | 9.23x | 9.21x | 7.24x |
| 1.46x | 1.52x | 1.45x | 1.41x | 1.30x | 1.38x | 1.35x | 1.55x | 1.48x | 3.24x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -9.08% | 17.80% | 22.55% | 18.02% | 9.65% | 10.75% | 183.02% | -4.05% | 3.20% | 5.28% |
| Operating Profit Growth % | -1.38% | 8.02% | 29.99% | -7.09% | -15.64% | 99.33% | 101.84% | 5.20% | 24.47% | 7.81% |
| Net Profit Growth % | -8.39% | 8.32% | 36.47% | 13.69% | -21.15% | 127.95% | 159.76% | 5.50% | 24.06% | 3.98% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -58.65% | -23.51% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.09x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.91x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.76x | 4.66x |
Mar 2016
- EPS (₹)
- 5.02
- Book Value (₹)
- 29.36
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.15
- Operating Margin %
- 7.47%
- Net Margin %
- 3.61%
- ROE %
- 18.68%
- ROCE %
- 21.97%
- 7.53%
- Debtor Days
- 67
- Inventory Days
- 31
- Payable Days
- 80
- 18
- Debt to Equity (x)
- 0.46x
- Interest Coverage (x)
- 9.28x
- 1.46x
- Revenue Growth %
- -9.08%
- Operating Profit Growth %
- -1.38%
- Net Profit Growth %
- -8.39%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 5.43
- Book Value (₹)
- 34.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.30
- Operating Margin %
- 6.49%
- Net Margin %
- 3.15%
- ROE %
- 16.94%
- ROCE %
- 20.36%
- 6.97%
- Debtor Days
- 66
- Inventory Days
- 27
- Payable Days
- 77
- 16
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 8.66x
- 1.52x
- Revenue Growth %
- 17.80%
- Operating Profit Growth %
- 8.02%
- Net Profit Growth %
- 8.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 7.41
- Book Value (₹)
- 42.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.02
- Operating Margin %
- 6.59%
- Net Margin %
- 3.35%
- ROE %
- 19.26%
- ROCE %
- 21.71%
- 7.78%
- Debtor Days
- 59
- Inventory Days
- 28
- Payable Days
- 72
- 15
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 8.99x
- 1.45x
- Revenue Growth %
- 22.55%
- Operating Profit Growth %
- 29.99%
- Net Profit Growth %
- 36.47%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 8.43
- Book Value (₹)
- 50.63
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.34
- Operating Margin %
- 5.11%
- Net Margin %
- 3.18%
- ROE %
- 18.16%
- ROCE %
- 17.14%
- 6.63%
- Debtor Days
- 75
- Inventory Days
- 38
- Payable Days
- 102
- 11
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- 8.19x
- 1.41x
- Revenue Growth %
- 18.02%
- Operating Profit Growth %
- -7.09%
- Net Profit Growth %
- 13.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 6.65
- Book Value (₹)
- 57.28
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.68
- Operating Margin %
- 3.92%
- Net Margin %
- 2.28%
- ROE %
- 12.32%
- ROCE %
- 13.94%
- 4.47%
- Debtor Days
- 87
- Inventory Days
- 39
- Payable Days
- 127
- -1
- Debt to Equity (x)
- 0.24x
- Interest Coverage (x)
- 8.25x
- 1.30x
- Revenue Growth %
- 9.65%
- Operating Profit Growth %
- -15.64%
- Net Profit Growth %
- -21.15%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 15.15
- Book Value (₹)
- 72.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.53
- Operating Margin %
- 7.05%
- Net Margin %
- 4.69%
- ROE %
- 23.36%
- ROCE %
- 26.07%
- 9.02%
- Debtor Days
- 87
- Inventory Days
- 38
- Payable Days
- 132
- -7
- Debt to Equity (x)
- 0.28x
- Interest Coverage (x)
- 17.13x
- 1.38x
- Revenue Growth %
- 10.75%
- Operating Profit Growth %
- 99.33%
- Net Profit Growth %
- 127.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 14.11
- Book Value (₹)
- 84.04
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 5.23
- Operating Margin %
- 5.20%
- Net Margin %
- 3.24%
- ROE %
- 23.75%
- ROCE %
- 24.66%
- 9.09%
- Debtor Days
- 54
- Inventory Days
- 30
- Payable Days
- 57
- 27
- Debt to Equity (x)
- 0.40x
- Interest Coverage (x)
- 10.37x
- 1.35x
- Revenue Growth %
- 183.02%
- Operating Profit Growth %
- 101.84%
- Net Profit Growth %
- 159.76%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 14.89
- Book Value (₹)
- 95.92
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 5.53
- Operating Margin %
- 5.70%
- Net Margin %
- 3.57%
- ROE %
- 16.54%
- ROCE %
- 17.76%
- 6.74%
- Debtor Days
- 88
- Inventory Days
- 45
- Payable Days
- 86
- 47
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 9.23x
- 1.55x
- Revenue Growth %
- -4.05%
- Operating Profit Growth %
- 5.20%
- Net Profit Growth %
- 5.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 6.16
- Book Value (₹)
- 36.80
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 6.76
- Operating Margin %
- 3.07%
- Net Margin %
- 4.28%
- ROE %
- 17.90%
- ROCE %
- 18.19%
- 7.64%
- Debtor Days
- 99
- Inventory Days
- 41
- Payable Days
- 75
- 65
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 9.21x
- 1.48x
- Revenue Growth %
- 3.20%
- Operating Profit Growth %
- 24.47%
- Net Profit Growth %
- 24.06%
- -58.65%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.76x
Mar 2025
- EPS (₹)
- 4.71
- Book Value (₹)
- 52.37
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.18
- Operating Margin %
- 2.83%
- Net Margin %
- 4.22%
- ROE %
- 11.86%
- ROCE %
- 13.80%
- 6.66%
- Debtor Days
- 98
- Inventory Days
- 41
- Payable Days
- 56
- 83
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 7.24x
- 3.24x
- Revenue Growth %
- 5.28%
- Operating Profit Growth %
- 7.81%
- Net Profit Growth %
- 3.98%
- -23.51%
- P/E (x)
- 10.09x
- P/B (x)
- 0.91x
- Dividend Yield %
- 0.00%
- 4.66x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

