The United Nilgiri Tea Estates Company Ltd.

•
₹ 453.950.23%

2026-08-21

unitednilgiritea.comBSE: -NSE: UNITEDTEA
Market Cap₹ 226 Cr.
Current Price₹ 453
High / Low₹ 590 / 412
Stock P/E19.1
Book Value₹ 233
Price to Book1.95
Dividend Yield0.71 %
ROCE14.1 %
ROE11.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Plantation: 93.1% • Property: 6.9%

PROS

  • Company is almost debt free
  • Working capital cycle has improved - days down from 160 to 102

CONS

  • A large part of profit comes from other income (33.1% of PBT)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
Fast Moving Consumer GoodsAgriTea/Coffee
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.TATACONSUM1067.8064.63105679.100.94427.1928.775348.8811.9310.1013.21
2.CCL1120.1034.5814956.460.51116.8861.331200.4513.7215.9016.12
3.ANDREWYU25.960.001269.320.00-2.34-111.6058.305.08-1.458.66
4.MCLEODRUSS48.280.00504.310.00-13.3869.23261.1121.02-1.0311.16
5.GOODRICKE218.500.00471.960.9240.871181.19211.3021.088.2817.90
6.JAYSREETEA93.700.00270.580.00-5.9433.85206.178.611.202.68
7.UNITEDTEA451.6519.14225.670.716.38-20.5119.83-10.4911.2825.60
8.PKTEA728.3542.26225.490.103.69370.5611.60-1.111.285.17
9.ROSSELLIND56.0915.24211.440.712.4388.3773.257.978.9910.87
10.NEAGI3301.005.59205.340.6115.33-80.106.41-0.339.64218.32
11.DTIL134.850.00141.691.484.52-68.5285.14-25.962.6323.80
12.NORBTEAEXP69.040.00107.320.003.231033.3312.90946.232.9851.40
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
54
42
Operating Profit
15
OPM %
27
Other Income
2
Interest
0
Depreciation
3
12
Tax %
25
Net Profit
9
EPS
0
Dividend Payout %
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Mar 2018
62
49
Operating Profit
18
OPM %
29
Other Income
5
Interest
0
Depreciation
3
15
Tax %
21
Net Profit
12
EPS
0
Dividend Payout %
11
Minority Interest
0
Share of Associates
-0
Adjusted EPS
24
Minority Interest
0
Share of Associates
-0
Adjusted EPS
24

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
1%
5 Years:
3%
3 Years:
15%
1 Year:
-8%

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
—
Last Year:
11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 31

₹ 0.22

2026

Feb 18

₹ 0.10

2025

Jul 4

₹ 0.20

2025

Feb 21

₹ 0.10

2024

Aug 30

₹ 0.17

2024

Feb 28

₹ 0.10

2023

Jul 14

₹ 0.17

2023

Apr 6

₹ 0.10

2022

Aug 1

₹ 0.17

2022

Aug 1

₹ 0.10

2022

Mar 24

₹ 0.10

2021

Aug 5

₹ 0.17

2021

Mar 25

₹ 0.10

2018

Jul 26

₹ 0.17

2018

Mar 23

₹ 0.10

2017

Jul 27

₹ 0.17

2017

Mar 30

₹ 0.10

2016

Jun 29

₹ 0.17

2016

Apr 7

₹ 0.10

2015

Jul 27

₹ 0.17

2014

Apr 11

₹ 0.10

Mar 2017
Equity Capital
5
97
Trade Payables
1
6
Total Liabilities
108
20
59
4
0
Cash & Bank
19
7
Total Assets
108
Total Debt
0
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
203.16
Face Value
10.00
Total Debt
0
Net Working Capital
24
Contingent Liabilities
0
Book Value per Share
203.16
Face Value
10.00
Mar 2018
Equity Capital
5
111
Trade Payables
1
22
Total Liabilities
140
21
80
5
0
Cash & Bank
8
25
Total Assets
140
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
232.53
Face Value
10.00
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
232.53
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
9
Cash from Investing
-7
Cash from Financing
-2
1
Free Cash Flow
9
OCF / Net Profit
1.04
Cumulative 5-Year FCF
0
OCF / Net Profit
1.04
Cumulative 5-Year FCF
0
Mar 2018
6
Cash from Investing
-6
Cash from Financing
-2
-2
Free Cash Flow
3
OCF / Net Profit
0.52
Cumulative 5-Year FCF
0
OCF / Net Profit
0.52
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
18.34
Book Value (₹)
203.16
Dividend per Share (₹)
2.70
Cash EPS (₹)
23.63
Operating Margin %
27.09%
Net Margin %
16.66%
ROE %
9.03%
ROCE %
12.08%
8.45%
Debtor Days
14
Inventory Days
29
Payable Days
18
25
Debt to Equity (x)
0.00x
Interest Coverage (x)
189.81x
5.78x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
23.60
Book Value (₹)
232.53
Dividend per Share (₹)
2.70
Cash EPS (₹)
29.63
Operating Margin %
29.15%
Net Margin %
19.65%
ROE %
11.16%
ROCE %
14.12%
9.79%
Debtor Days
22
Inventory Days
27
Payable Days
27
23
Debt to Equity (x)
0.00x
Interest Coverage (x)
225.02x
1.80x
Revenue Growth %
13.16%
Operating Profit Growth %
20.93%
Net Profit Growth %
32.60%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
49.79
FIIs
0.00
4.40
Government
0.00
45.80
Sep 2024
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Dec 2024
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Mar 2025
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Jun 2025
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Sep 2025
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Dec 2025
49.79
FIIs
0.00
3.92
Government
0.00
46.28
Mar 2026
49.86
FIIs
0.00
3.92
Government
0.00
46.21
Jun 2026
49.86
FIIs
0.00
3.57
Government
0.00
46.56

Documents

Announcements

  • Retirement

    2026-08-11 - The United Nilgiri Tea Estates Company Limited has informed the Exchange about Retirement of Mr. Sampath Bahukudumbi Pillapakkam as an Independent Director of the Company

  • Shareholders meeting

    2026-08-08 - The United Nilgiri Tea Estates Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.