Universus Photo Imagings Ltd.
•₹ 450.05-0.42%
2026-08-21
PROS
- Company has delivered good profit growth of 40.8% CAGR over last 5 years
- Company is almost debt free
- Latest quarter profit grew 126.6% YoY, showing strong momentum
- Company generates healthy free cash flow
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (44.2% of PBT)
- Company has a low return on capital employed of -4.1%
- Company has a low return on equity of -4.9% over last 3 years
- Interest coverage is weak at 0.0x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.17x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | UNIVPHOTO | 459.00 | 0.00 | 502.45 | 0.00 | 45.33 | 126.63 | 5.48 | 10.26 | 11.00 | 714.96 |
| 2. | SGLRES | 2.49 | 0.00 | 62.37 | 0.00 | -0.68 | -2258.62 | 1.36 | -71.14 | 1.67 | -97.21 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 7 | 10 | 9 | 6 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | |
| 7 | 7 | 7 | 9 | 9 | 7 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 10 | 6 | 16 | 6 | 7 | 20 | 5 | 11 | 11 | 4 | 4 | 1 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 7 | 16 | 6 | 8 | 19 | 4 | 9 | 10 | 4 | 4 | 1 | 47 | |
| Tax % | 24.66% | 25.04% | 24.89% | 15.01% | 24.44% | 25.24% | -8.79% | 24.28% | 14.72% | -42.11% | 29.93% | 20.14% | 2.70% |
| Net Profit | 0 | 0 | 0 | 0 | -120 | 2,090 | -890 | -210 | -170 | -260 | -239 | -131 | 45 |
| -32 | -44 | -63 | -40 | -11 | 191 | -81 | -19 | -16 | -24 | -22 | -12 | 4 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 8
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 24.66%
- Net Profit
- 0
- -32
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 8
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 25.04%
- Net Profit
- 0
- -44
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 7
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 0
- Depreciation
- 0
- 16
- Tax %
- 24.89%
- Net Profit
- 0
- -63
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 10
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 15.01%
- Net Profit
- 0
- -40
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 9
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 24.44%
- Net Profit
- -120
- -11
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 6
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 25.24%
- Net Profit
- 2,090
- 191
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- -8.79%
- Net Profit
- -890
- -81
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 4
- 6
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 24.28%
- Net Profit
- -210
- -19
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 5
- 6
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- 14.72%
- Net Profit
- -170
- -16
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- -42.11%
- Net Profit
- -260
- -24
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 4
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 29.93%
- Net Profit
- -239
- -22
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 5
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 20.14%
- Net Profit
- -131
- -12
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 47
- Tax %
- 2.70%
- Net Profit
- 45
- 4
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0 | 62 | 47 | 56 | 43 | 32 | 25 | 19 | |
| 0 | 53 | 39 | 46 | 37 | 30 | 26 | 18 | |
| Operating Profit | -0 | 21 | 19 | 483 | 40 | 40 | 40 | — |
| OPM % | — | 33 | 41 | 860 | 93 | 125 | 165 | — |
| Other Income | 0 | 11 | 11 | 472 | 34 | 38 | 42 | 17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| -0 | 20 | 39 | 597 | -40 | -187 | 96 | 57 | |
| Tax % | 0 | 22 | 12 | 14 | -13 | -5 | 9 | 2 |
| Net Profit | -0 | 16 | 34 | 514 | -44 | -196 | 87 | 56 |
| EPS | 0 | 0 | 31 | 470 | -41 | -179 | 79 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | -25 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 28 | 0 | 0 | 0 | 0 | 0 | -35 |
| Adjusted EPS | -2 | 40 | 31 | 470 | -41 | -179 | 79 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 28 | 0 | 0 | 0 | 0 | 0 | -35 |
| Adjusted EPS | -2 | 40 | 31 | 470 | -41 | -179 | 79 | — |
Mar 2019
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2020
- 62
- 53
- Operating Profit
- 21
- OPM %
- 33
- Other Income
- 11
- Interest
- 0
- Depreciation
- 1
- 20
- Tax %
- 22
- Net Profit
- 16
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 28
- Adjusted EPS
- 40
- Minority Interest
- 0
- Share of Associates
- 28
- Adjusted EPS
- 40
Mar 2021
- 47
- 39
- Operating Profit
- 19
- OPM %
- 41
- Other Income
- 11
- Interest
- 0
- Depreciation
- 1
- 39
- Tax %
- 12
- Net Profit
- 34
- EPS
- 31
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 31
Mar 2022
- 56
- 46
- Operating Profit
- 483
- OPM %
- 860
- Other Income
- 472
- Interest
- 0
- Depreciation
- 0
- 597
- Tax %
- 14
- Net Profit
- 514
- EPS
- 470
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 470
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 470
Mar 2023
- 43
- 37
- Operating Profit
- 40
- OPM %
- 93
- Other Income
- 34
- Interest
- 0
- Depreciation
- 0
- -40
- Tax %
- -13
- Net Profit
- -44
- EPS
- -41
- Dividend Payout %
- -25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -41
Mar 2024
- 32
- 30
- Operating Profit
- 40
- OPM %
- 125
- Other Income
- 38
- Interest
- 0
- Depreciation
- 0
- -187
- Tax %
- -5
- Net Profit
- -196
- EPS
- -179
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -179
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -179
Mar 2025
- 25
- 26
- Operating Profit
- 40
- OPM %
- 165
- Other Income
- 42
- Interest
- 0
- Depreciation
- 0
- 96
- Tax %
- 9
- Net Profit
- 87
- EPS
- 79
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 79
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 79
TTM
- 19
- 18
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 0
- Depreciation
- 0
- 57
- Tax %
- 2
- Net Profit
- 56
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- -35
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- -35
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- -17%
- 3 Years:
- -24%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- -45%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- 3%
- 1 Year:
- 76%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- -5%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 0 | 11 | 11 | 11 | 11 | 11 | 11 |
| -0 | 1,201 | 1,096 | 1,062 | 1,037 | 853 | 863 | |
| Trade Payables | 0 | 2 | 1 | 1 | 1 | 0 | 1 |
| 0 | 11 | 11 | 16 | 9 | 16 | 18 | |
| Total Liabilities | 0 | 1,224 | 1,120 | 1,090 | 1,058 | 880 | 892 |
| ASSETS | - | - | - | - | - | - | - |
| 0 | 10 | 9 | 5 | 4 | 4 | 4 | |
| 0 | 1,173 | 1,100 | 886 | 851 | 675 | 878 | |
| 0 | 8 | 6 | 14 | 12 | 7 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| Cash & Bank | 0 | 27 | 0 | 0 | 0 | 1 | 0 |
| 0 | 6 | 4 | 184 | 190 | 190 | 3 | |
| Total Assets | 0 | 1,224 | 1,120 | 1,090 | 1,058 | 880 | 892 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | -0 | 146 | 162 | 565 | 588 | 626 | 384 |
| Contingent Liabilities | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book Value per Share | -2.94 | 1106.87 | 1011.26 | 979.95 | 957.36 | 788.91 | 798.62 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | -0 | 146 | 162 | 565 | 588 | 626 | 384 |
| Contingent Liabilities | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book Value per Share | -2.94 | 1106.87 | 1011.26 | 979.95 | 957.36 | 788.91 | 798.62 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2019
- Equity Capital
- 0
- -0
- Trade Payables
- 0
- 0
- Total Liabilities
- 0
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -2.94
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -2.94
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 11
- 1,201
- Trade Payables
- 2
- 11
- Total Liabilities
- 1,224
- 10
- 1,173
- 8
- 0
- Cash & Bank
- 27
- 6
- Total Assets
- 1,224
- Total Debt
- 0
- Net Working Capital
- 146
- Contingent Liabilities
- 5
- Book Value per Share
- 1106.87
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 146
- Contingent Liabilities
- 5
- Book Value per Share
- 1106.87
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 1,096
- Trade Payables
- 1
- 11
- Total Liabilities
- 1,120
- 9
- 1,100
- 6
- 0
- Cash & Bank
- 0
- 4
- Total Assets
- 1,120
- Total Debt
- 0
- Net Working Capital
- 162
- Contingent Liabilities
- 5
- Book Value per Share
- 1011.26
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 162
- Contingent Liabilities
- 5
- Book Value per Share
- 1011.26
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 1,062
- Trade Payables
- 1
- 16
- Total Liabilities
- 1,090
- 5
- 886
- 14
- 0
- Cash & Bank
- 0
- 184
- Total Assets
- 1,090
- Total Debt
- 0
- Net Working Capital
- 565
- Contingent Liabilities
- 5
- Book Value per Share
- 979.95
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 565
- Contingent Liabilities
- 5
- Book Value per Share
- 979.95
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 1,037
- Trade Payables
- 1
- 9
- Total Liabilities
- 1,058
- 4
- 851
- 12
- 0
- Cash & Bank
- 0
- 190
- Total Assets
- 1,058
- Total Debt
- 0
- Net Working Capital
- 588
- Contingent Liabilities
- 5
- Book Value per Share
- 957.36
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 588
- Contingent Liabilities
- 5
- Book Value per Share
- 957.36
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 11
- 853
- Trade Payables
- 0
- 16
- Total Liabilities
- 880
- 4
- 675
- 7
- 2
- Cash & Bank
- 1
- 190
- Total Assets
- 880
- Total Debt
- 0
- Net Working Capital
- 626
- Contingent Liabilities
- 5
- Book Value per Share
- 788.91
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 626
- Contingent Liabilities
- 5
- Book Value per Share
- 788.91
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 863
- Trade Payables
- 1
- 18
- Total Liabilities
- 892
- 4
- 878
- 6
- 1
- Cash & Bank
- 0
- 3
- Total Assets
- 892
- Total Debt
- 0
- Net Working Capital
- 384
- Contingent Liabilities
- 5
- Book Value per Share
- 798.62
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 384
- Contingent Liabilities
- 5
- Book Value per Share
- 798.62
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -0 | 1,185 | 56 | -60 | -8 | 4 | 185 | |
| Cash from Investing | 0 | -1,168 | -82 | 59 | 19 | -3 | -186 |
| Cash from Financing | -0 | 11 | -0 | -0 | -11 | -0 | 0 |
| -0 | 27 | -27 | -0 | -0 | 1 | -1 | |
| Free Cash Flow | -0 | 1,168 | 56 | -60 | -8 | 4 | 185 |
| OCF / Net Profit | 0.44 | 75.31 | 1.63 | -0.12 | 0.19 | -0.02 | 2.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1,159 | 176 |
| OCF / Net Profit | 0.44 | 75.31 | 1.63 | -0.12 | 0.19 | -0.02 | 2.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1,159 | 176 |
Mar 2019
- -0
- Cash from Investing
- 0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
Mar 2020
- 1,185
- Cash from Investing
- -1,168
- Cash from Financing
- 11
- 27
- Free Cash Flow
- 1,168
- OCF / Net Profit
- 75.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 75.31
- Cumulative 5-Year FCF
- 0
Mar 2021
- 56
- Cash from Investing
- -82
- Cash from Financing
- -0
- -27
- Free Cash Flow
- 56
- OCF / Net Profit
- 1.63
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.63
- Cumulative 5-Year FCF
- 0
Mar 2022
- -60
- Cash from Investing
- 59
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -60
- OCF / Net Profit
- -0.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.12
- Cumulative 5-Year FCF
- 0
Mar 2023
- -8
- Cash from Investing
- 19
- Cash from Financing
- -11
- -0
- Free Cash Flow
- -8
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 0
Mar 2024
- 4
- Cash from Investing
- -3
- Cash from Financing
- -0
- 1
- Free Cash Flow
- 4
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 1,159
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 1,159
Mar 2025
- 185
- Cash from Investing
- -186
- Cash from Financing
- 0
- -1
- Free Cash Flow
- 185
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- 176
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- 176
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | -1.62 | 40.10 | 31.29 | 469.87 | -40.62 | -179.37 | 79.49 |
| Book Value (₹) | -2.94 | 1106.87 | 1011.26 | 979.95 | 957.36 | 788.91 | 798.62 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -1.62 | 15.01 | 31.79 | 470.27 | -40.38 | -179.17 | 79.61 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 0.00% | 33.39% | 41.15% | 859.90% | 93.10% | 8.01% | -7.23% |
| Net Margin % | 0.00% | 25.20% | 72.94% | 915.84% | -102.90% | -605.12% | 353.78% |
| ROE % | 0.00% | 2.60% | 2.95% | 47.19% | -4.19% | -20.54% | 10.01% |
| ROCE % | 0.00% | 3.32% | 3.34% | 54.76% | -3.73% | -19.56% | 11.00% |
| -147.27% | 2.57% | 2.92% | 46.56% | -4.14% | -20.27% | 9.82% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 0 | 15 | 16 | 13 | 17 | 20 | 25 |
| Inventory Days | 0 | 45 | 52 | 66 | 112 | 106 | 93 |
| Payable Days | 0 | 8 | 18 | 12 | 13 | 10 | 11 |
| 0 | 52 | 50 | 67 | 117 | 116 | 107 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | -0.68x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | -8.00x | 2797.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| 0.27x | 41.19x | 71.78x | 69.54x | 254.10x | 374.94x | 180.59x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 0.00% | -24.76% | 19.60% | -23.05% | -24.92% | -24.20% |
| Operating Profit Growth % | 0.00% | 0.00% | -7.28% | 2398.96% | -91.67% | 0.63% | -0.02% |
| Net Profit Growth % | 0.00% | 0.00% | 117.79% | 1401.55% | -108.65% | -341.55% | 144.32% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -341.55% | 144.32% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.25x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.42x | 0.22x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.94x | 4.84x |
Mar 2019
- EPS (₹)
- -1.62
- Book Value (₹)
- -2.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.62
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- -147.27%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -0.68x
- Interest Coverage (x)
- -8.00x
- 0.27x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 40.10
- Book Value (₹)
- 1106.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.01
- Operating Margin %
- 33.39%
- Net Margin %
- 25.20%
- ROE %
- 2.60%
- ROCE %
- 3.32%
- 2.57%
- Debtor Days
- 15
- Inventory Days
- 45
- Payable Days
- 8
- 52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 2797.00x
- 41.19x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 31.29
- Book Value (₹)
- 1011.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 31.79
- Operating Margin %
- 41.15%
- Net Margin %
- 72.94%
- ROE %
- 2.95%
- ROCE %
- 3.34%
- 2.92%
- Debtor Days
- 16
- Inventory Days
- 52
- Payable Days
- 18
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 71.78x
- Revenue Growth %
- -24.76%
- Operating Profit Growth %
- -7.28%
- Net Profit Growth %
- 117.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 469.87
- Book Value (₹)
- 979.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 470.27
- Operating Margin %
- 859.90%
- Net Margin %
- 915.84%
- ROE %
- 47.19%
- ROCE %
- 54.76%
- 46.56%
- Debtor Days
- 13
- Inventory Days
- 66
- Payable Days
- 12
- 67
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 69.54x
- Revenue Growth %
- 19.60%
- Operating Profit Growth %
- 2398.96%
- Net Profit Growth %
- 1401.55%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -40.62
- Book Value (₹)
- 957.36
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- -40.38
- Operating Margin %
- 93.10%
- Net Margin %
- -102.90%
- ROE %
- -4.19%
- ROCE %
- -3.73%
- -4.14%
- Debtor Days
- 17
- Inventory Days
- 112
- Payable Days
- 13
- 117
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 254.10x
- Revenue Growth %
- -23.05%
- Operating Profit Growth %
- -91.67%
- Net Profit Growth %
- -108.65%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -179.37
- Book Value (₹)
- 788.91
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -179.17
- Operating Margin %
- 8.01%
- Net Margin %
- -605.12%
- ROE %
- -20.54%
- ROCE %
- -19.56%
- -20.27%
- Debtor Days
- 20
- Inventory Days
- 106
- Payable Days
- 10
- 116
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 374.94x
- Revenue Growth %
- -24.92%
- Operating Profit Growth %
- 0.63%
- Net Profit Growth %
- -341.55%
- -341.55%
- P/E (x)
- 0.00x
- P/B (x)
- 0.42x
- Dividend Yield %
- 0.00%
- 8.94x
Mar 2025
- EPS (₹)
- 79.49
- Book Value (₹)
- 798.62
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 79.61
- Operating Margin %
- -7.23%
- Net Margin %
- 353.78%
- ROE %
- 10.01%
- ROCE %
- 11.00%
- 9.82%
- Debtor Days
- 25
- Inventory Days
- 93
- Payable Days
- 11
- 107
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 180.59x
- Revenue Growth %
- -24.20%
- Operating Profit Growth %
- -0.02%
- Net Profit Growth %
- 144.32%
- 144.32%
- P/E (x)
- 2.25x
- P/B (x)
- 0.22x
- Dividend Yield %
- 0.00%
- 4.84x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-13 - Universus Photo Imagings Limited has informed the Exchange about Copy of Newspaper Publication
- Change in Management
2026-08-12 - Universus Photo Imagings Limited has informed the Exchange about change in Management
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.