Veekayem Fashion And Apparels Ltd.

102.9-4.99%

2026-08-21

vkmgroups.comBSE: -NSE: VEEKAYEM
Market Cap₹ 79 Cr.
Current Price₹ 108
High / Low₹ 318 / 80
Stock P/E0.0
Book Value₹ 101
Price to Book2.82
Dividend Yield0.00 %
ROCE14.0 %
ROE17.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2022 • Grey fabric: 69.3% • Readymade Garments: 30.7%

PROS

  • Company has delivered good profit growth of 47.6% CAGR over last 5 years
  • Attractively priced for its growth - PEG of 0.3
  • Company converts assets efficiently - asset turnover of 1.8x

CONS

  • Company has a high debt-to-equity of 2.29x
  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.12x)
  • Interest coverage is weak at 1.8x - earnings barely cover interest
  • Company has a low return on capital employed of 11.9%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.PAGEIND35400.000.0039484.711.55192.81-3.981420.457.8973.6020.35
2.KPRMILL1122.4542.0538366.910.45258.5421.551935.5214.7720.1619.37
3.VTL594.7520.3017216.570.84314.5651.462703.0813.3111.3118.11
4.WELSPUNLIV181.2561.6817123.640.06162.6182.092795.4523.6615.0411.53
5.ARVIND518.1534.0414095.790.8757.775.612500.9624.6513.989.64
6.MANYAVAR542.7532.7313187.641.4366.9037.31267.9522.7433.9245.53
7.PGIL2410.9535.8811136.310.6099.2351.371528.2624.4622.4210.72
8.SWANCORP302.2542.389474.230.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL444.1558.308796.580.3463.2267.281206.9625.898.7311.88
10.GARFIBRES759.8535.327419.811.1864.6021.56482.3731.3520.9818.70
11.KUSUMGAR565.7060.485939.360.00426.472472.4726.1530.50
12.VEEKAYEM114.007.8979.070.0014.05
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
163
156
Operating Profit
8
OPM %
5
Other Income
1
Interest
5
Depreciation
1
1
Tax %
37
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2017
175
166
Operating Profit
9
OPM %
5
Other Income
0
Interest
6
Depreciation
1
2
Tax %
33
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2018
166
156
Operating Profit
10
OPM %
6
Other Income
0
Interest
6
Depreciation
1
2
Tax %
38
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2019
203
193
Operating Profit
11
OPM %
5
Other Income
0
Interest
7
Depreciation
1
3
Tax %
15
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2020
216
205
Operating Profit
10
OPM %
5
Other Income
0
Interest
7
Depreciation
1
2
Tax %
30
Net Profit
1
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
77
67
Operating Profit
10
OPM %
13
Other Income
0
Interest
8
Depreciation
1
1
Tax %
30
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
149
139
Operating Profit
10
OPM %
7
Other Income
0
Interest
8
Depreciation
1
2
Tax %
-23
Net Profit
2
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2023
235
222
Operating Profit
14
OPM %
6
Other Income
0
Interest
9
Depreciation
1
3
Tax %
42
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2024
244
228
Operating Profit
17
OPM %
7
Other Income
0
Interest
10
Depreciation
1
5
Tax %
26
Net Profit
4
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2025
321
298
Operating Profit
24
OPM %
7
Other Income
0
Interest
12
Depreciation
2
10
Tax %
21
Net Profit
8
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
8%
3 Years:
29%

COMPOUNDED PROFIT GROWTH

10 Years:
26%
5 Years:
48%
3 Years:
59%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
6%
1 Year:
-61%

RETURN ON EQUITY

10 Years:
7%
5 Years:
8%
3 Years:
11%
Last Year:
17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2016
Equity Capital
4
18
42
Trade Payables
12
12
Total Liabilities
89
21
Capital Work in Progress
0
24
0
Cash & Bank
0
43
Total Assets
89
Total Debt
49
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
52.40
Face Value
10.00
Total Debt
49
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
52.40
Face Value
10.00
Mar 2017
Equity Capital
4
19
42
Trade Payables
18
13
Total Liabilities
97
22
Capital Work in Progress
0
28
0
Cash & Bank
0
47
Total Assets
97
Total Debt
53
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.38
Face Value
10.00
Total Debt
53
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.38
Face Value
10.00
Mar 2018
Equity Capital
4
21
49
Trade Payables
14
13
Total Liabilities
102
22
Capital Work in Progress
0
36
0
Cash & Bank
0
43
Total Assets
102
Total Debt
59
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
58.86
Face Value
10.00
Total Debt
59
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
58.86
Face Value
10.00
Mar 2019
Equity Capital
4
23
54
Trade Payables
21
15
Total Liabilities
117
24
Capital Work in Progress
0
47
0
Cash & Bank
0
46
Total Assets
117
Total Debt
64
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
64.14
Face Value
10.00
Total Debt
64
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
64.14
Face Value
10.00
Mar 2020
Equity Capital
4
24
66
Trade Payables
15
11
Total Liabilities
121
22
Capital Work in Progress
0
53
0
Cash & Bank
0
45
Total Assets
121
Total Debt
72
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
66.87
Face Value
10.00
Total Debt
72
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
66.87
Face Value
10.00
Mar 2021
Equity Capital
4
25
71
Trade Payables
10
14
Total Liabilities
124
21
Capital Work in Progress
0
57
0
Cash & Bank
2
43
Total Assets
124
Total Debt
81
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
67.69
Face Value
10.00
Total Debt
81
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
67.69
Face Value
10.00
Mar 2022
Equity Capital
4
27
72
Trade Payables
16
14
Total Liabilities
133
21
Capital Work in Progress
0
66
0
Cash & Bank
0
45
Total Assets
133
Total Debt
82
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
72.19
Face Value
10.00
Total Debt
82
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
72.19
Face Value
10.00
Mar 2023
Equity Capital
6
31
75
Trade Payables
13
18
Total Liabilities
144
23
Capital Work in Progress
0
63
0
Cash & Bank
0
57
Total Assets
144
Total Debt
89
Net Working Capital
26
Contingent Liabilities
0
Book Value per Share
63.36
Face Value
10.00
Total Debt
89
Net Working Capital
26
Contingent Liabilities
0
Book Value per Share
63.36
Face Value
10.00
Mar 2024
Equity Capital
6
35
85
Trade Payables
13
17
Total Liabilities
155
24
Capital Work in Progress
0
65
62
Cash & Bank
0
4
Total Assets
155
Total Debt
96
Net Working Capital
28
Contingent Liabilities
0
Book Value per Share
70.21
Face Value
10.00
Total Debt
96
Net Working Capital
28
Contingent Liabilities
0
Book Value per Share
70.21
Face Value
10.00
Mar 2025
Equity Capital
6
43
100
Trade Payables
32
25
Total Liabilities
206
30
Capital Work in Progress
1
77
93
Cash & Bank
0
4
Total Assets
206
Total Debt
112
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
83.22
Face Value
10.00
Total Debt
112
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
83.22
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
-1
Cash from Investing
-1
Cash from Financing
3
0
Free Cash Flow
-3
OCF / Net Profit
-1.57
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.57
Cumulative 5-Year FCF
0
Mar 2017
3
Cash from Investing
-2
Cash from Financing
-1
0
Free Cash Flow
1
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
OCF / Net Profit
2.71
Cumulative 5-Year FCF
0
Mar 2018
2
Cash from Investing
-2
Cash from Financing
-1
-0
Free Cash Flow
1
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
Mar 2019
5
Cash from Investing
-3
Cash from Financing
-2
-0
Free Cash Flow
2
OCF / Net Profit
2.26
Cumulative 5-Year FCF
0
OCF / Net Profit
2.26
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
0
Cash from Financing
-5
0
Free Cash Flow
5
OCF / Net Profit
4.38
Cumulative 5-Year FCF
6
OCF / Net Profit
4.38
Cumulative 5-Year FCF
6
Mar 2021
4
Cash from Investing
-0
Cash from Financing
-2
2
Free Cash Flow
4
OCF / Net Profit
11.09
Cumulative 5-Year FCF
12
OCF / Net Profit
11.09
Cumulative 5-Year FCF
12
Mar 2022
6
Cash from Investing
-1
Cash from Financing
-6
-2
Free Cash Flow
5
OCF / Net Profit
3.17
Cumulative 5-Year FCF
16
OCF / Net Profit
3.17
Cumulative 5-Year FCF
16
Mar 2023
0
Cash from Investing
-3
Cash from Financing
3
-0
Free Cash Flow
-3
OCF / Net Profit
0.19
Cumulative 5-Year FCF
12
OCF / Net Profit
0.19
Cumulative 5-Year FCF
12
Mar 2024
5
Cash from Investing
-3
Cash from Financing
-2
-0
Free Cash Flow
2
OCF / Net Profit
1.15
Cumulative 5-Year FCF
12
OCF / Net Profit
1.15
Cumulative 5-Year FCF
12
Mar 2025
-3
Cash from Investing
-9
Cash from Financing
13
0
Free Cash Flow
-13
OCF / Net Profit
-0.45
Cumulative 5-Year FCF
-5
OCF / Net Profit
-0.45
Cumulative 5-Year FCF
-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
EPS (₹)
2.12
Book Value (₹)
52.40
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.07
Operating Margin %
5.01%
Net Margin %
0.56%
ROE %
4.13%
ROCE %
10.26%
1.15%
Debtor Days
78
Inventory Days
50
Payable Days
22
106
Debt to Equity (x)
2.20x
Interest Coverage (x)
1.27x
1.14x
Revenue Growth %
8.97%
Operating Profit Growth %
-3.24%
Net Profit Growth %
21.51%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
2.97
Book Value (₹)
55.38
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.72
Operating Margin %
5.25%
Net Margin %
0.73%
ROE %
5.52%
ROCE %
10.81%
1.38%
Debtor Days
91
Inventory Days
54
Payable Days
37
108
Debt to Equity (x)
2.22x
Interest Coverage (x)
1.31x
1.22x
Revenue Growth %
7.36%
Operating Profit Growth %
12.57%
Net Profit Growth %
40.16%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
3.48
Book Value (₹)
58.86
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.39
Operating Margin %
6.04%
Net Margin %
0.90%
ROE %
6.10%
ROCE %
10.94%
1.51%
Debtor Days
95
Inventory Days
70
Payable Days
44
121
Debt to Equity (x)
2.35x
Interest Coverage (x)
1.38x
1.21x
Revenue Growth %
-5.08%
Operating Profit Growth %
9.21%
Net Profit Growth %
17.12%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
5.28
Book Value (₹)
64.14
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.30
Operating Margin %
5.23%
Net Margin %
1.12%
ROE %
8.59%
ROCE %
10.59%
2.07%
Debtor Days
76
Inventory Days
75
Payable Days
39
112
Debt to Equity (x)
2.34x
Interest Coverage (x)
1.40x
1.17x
Revenue Growth %
22.14%
Operating Profit Growth %
5.80%
Net Profit Growth %
51.59%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
2.54
Book Value (₹)
66.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.78
Operating Margin %
4.83%
Net Margin %
0.51%
ROE %
3.88%
ROCE %
9.37%
0.92%
Debtor Days
69
Inventory Days
85
Payable Days
38
116
Debt to Equity (x)
2.51x
Interest Coverage (x)
1.21x
1.13x
Revenue Growth %
6.09%
Operating Profit Growth %
-2.07%
Net Profit Growth %
-51.86%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
0.82
Book Value (₹)
67.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.84
Operating Margin %
12.61%
Net Margin %
0.46%
ROE %
1.22%
ROCE %
7.94%
0.29%
Debtor Days
170
Inventory Days
262
Payable Days
87
345
Debt to Equity (x)
2.78x
Interest Coverage (x)
1.06x
1.23x
Revenue Growth %
-64.48%
Operating Profit Growth %
-7.30%
Net Profit Growth %
-67.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
4.39
Book Value (₹)
72.19
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.37
Operating Margin %
6.93%
Net Margin %
1.27%
ROE %
6.28%
ROCE %
8.14%
1.47%
Debtor Days
86
Inventory Days
151
Payable Days
41
195
Debt to Equity (x)
2.63x
Interest Coverage (x)
1.20x
1.21x
Revenue Growth %
94.63%
Operating Profit Growth %
6.99%
Net Profit Growth %
434.87%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
3.08
Book Value (₹)
63.36
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.50
Operating Margin %
5.78%
Net Margin %
0.77%
ROE %
5.31%
ROCE %
10.20%
1.31%
Debtor Days
66
Inventory Days
100
Payable Days
29
137
Debt to Equity (x)
2.38x
Interest Coverage (x)
1.35x
1.28x
Revenue Growth %
57.78%
Operating Profit Growth %
31.53%
Net Profit Growth %
-4.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
6.85
Book Value (₹)
70.21
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.39
Operating Margin %
6.57%
Net Margin %
1.65%
ROE %
10.26%
ROCE %
11.44%
2.69%
Debtor Days
82
Inventory Days
96
Payable Days
25
154
Debt to Equity (x)
2.32x
Interest Coverage (x)
1.57x
1.28x
Revenue Growth %
3.71%
Operating Profit Growth %
21.64%
Net Profit Growth %
122.42%
122.42%
P/E (x)
38.04x
P/B (x)
3.71x
Dividend Yield %
0.00%
15.05x
Mar 2025
EPS (₹)
13.01
Book Value (₹)
83.22
Dividend per Share (₹)
0.00
Cash EPS (₹)
16.80
Operating Margin %
7.26%
Net Margin %
2.38%
ROE %
16.96%
ROCE %
14.05%
4.23%
Debtor Days
88
Inventory Days
81
Payable Days
31
137
Debt to Equity (x)
2.29x
Interest Coverage (x)
1.82x
1.26x
Revenue Growth %
31.77%
Operating Profit Growth %
43.19%
Net Profit Growth %
89.88%
89.88%
P/E (x)
18.06x
P/B (x)
2.82x
Dividend Yield %
0.00%
10.56x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
73.04
0.00
0.00
Government
0.00
26.96
Mar 2023
73.04
0.00
0.00
Government
0.00
26.96
Sep 2023
73.04
0.00
0.00
Government
0.00
26.96
Mar 2024
73.04
0.00
0.37
Government
0.00
26.58
Sep 2024
73.04
0.00
0.54
Government
0.00
26.41
Mar 2025
73.11
0.00
1.06
Government
0.00
25.84
Sep 2025
73.08
0.08
1.06
Government
0.00
25.78
Mar 2026
73.61
0.00
0.89
Government
0.00
25.50

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.