Veekayem Fashion And Apparels Ltd.
•₹ 102.9-4.99%
2026-08-21
PROS
- Company has delivered good profit growth of 47.6% CAGR over last 5 years
- Attractively priced for its growth - PEG of 0.3
- Company converts assets efficiently - asset turnover of 1.8x
CONS
- Company has a high debt-to-equity of 2.29x
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.12x)
- Interest coverage is weak at 1.8x - earnings barely cover interest
- Company has a low return on capital employed of 11.9%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PAGEIND | 35400.00 | 0.00 | 39484.71 | 1.55 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| 2. | KPRMILL | 1122.45 | 42.05 | 38366.91 | 0.45 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| 3. | VTL | 594.75 | 20.30 | 17216.57 | 0.84 | 314.56 | 51.46 | 2703.08 | 13.31 | 11.31 | 18.11 |
| 4. | WELSPUNLIV | 181.25 | 61.68 | 17123.64 | 0.06 | 162.61 | 82.09 | 2795.45 | 23.66 | 15.04 | 11.53 |
| 5. | ARVIND | 518.15 | 34.04 | 14095.79 | 0.87 | 57.77 | 5.61 | 2500.96 | 24.65 | 13.98 | 9.64 |
| 6. | MANYAVAR | 542.75 | 32.73 | 13187.64 | 1.43 | 66.90 | 37.31 | 267.95 | 22.74 | 33.92 | 45.53 |
| 7. | PGIL | 2410.95 | 35.88 | 11136.31 | 0.60 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| 8. | SWANCORP | 302.25 | 42.38 | 9474.23 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| 9. | ICIL | 444.15 | 58.30 | 8796.58 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| 10. | GARFIBRES | 759.85 | 35.32 | 7419.81 | 1.18 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| 11. | KUSUMGAR | 565.70 | 60.48 | 5939.36 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| 12. | VEEKAYEM | 114.00 | 7.89 | 79.07 | 0.00 | — | — | — | — | 14.05 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 175 | 166 | 203 | 216 | 77 | 149 | 235 | 244 | 321 | |
| 156 | 166 | 156 | 193 | 205 | 67 | 139 | 222 | 228 | 298 | |
| Operating Profit | 8 | 9 | 10 | 11 | 10 | 10 | 10 | 14 | 17 | 24 |
| OPM % | 5 | 5 | 6 | 5 | 5 | 13 | 7 | 6 | 7 | 7 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 12 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 1 | 2 | 2 | 3 | 2 | 1 | 2 | 3 | 5 | 10 | |
| Tax % | 37 | 33 | 38 | 15 | 30 | 30 | -23 | 42 | 26 | 21 |
| Net Profit | 1 | 1 | 1 | 2 | 1 | 0 | 2 | 2 | 4 | 8 |
| EPS | 0 | 0 | 0 | 0 | 3 | 1 | 4 | 3 | 7 | 13 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 3 | 3 | 5 | 3 | 1 | 4 | 3 | 7 | 13 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 3 | 3 | 5 | 3 | 1 | 4 | 3 | 7 | 13 |
Mar 2016
- 163
- 156
- Operating Profit
- 8
- OPM %
- 5
- Other Income
- 1
- Interest
- 5
- Depreciation
- 1
- 1
- Tax %
- 37
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 175
- 166
- Operating Profit
- 9
- OPM %
- 5
- Other Income
- 0
- Interest
- 6
- Depreciation
- 1
- 2
- Tax %
- 33
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 166
- 156
- Operating Profit
- 10
- OPM %
- 6
- Other Income
- 0
- Interest
- 6
- Depreciation
- 1
- 2
- Tax %
- 38
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2019
- 203
- 193
- Operating Profit
- 11
- OPM %
- 5
- Other Income
- 0
- Interest
- 7
- Depreciation
- 1
- 3
- Tax %
- 15
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2020
- 216
- 205
- Operating Profit
- 10
- OPM %
- 5
- Other Income
- 0
- Interest
- 7
- Depreciation
- 1
- 2
- Tax %
- 30
- Net Profit
- 1
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 77
- 67
- Operating Profit
- 10
- OPM %
- 13
- Other Income
- 0
- Interest
- 8
- Depreciation
- 1
- 1
- Tax %
- 30
- Net Profit
- 0
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 149
- 139
- Operating Profit
- 10
- OPM %
- 7
- Other Income
- 0
- Interest
- 8
- Depreciation
- 1
- 2
- Tax %
- -23
- Net Profit
- 2
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 235
- 222
- Operating Profit
- 14
- OPM %
- 6
- Other Income
- 0
- Interest
- 9
- Depreciation
- 1
- 3
- Tax %
- 42
- Net Profit
- 2
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 244
- 228
- Operating Profit
- 17
- OPM %
- 7
- Other Income
- 0
- Interest
- 10
- Depreciation
- 1
- 5
- Tax %
- 26
- Net Profit
- 4
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2025
- 321
- 298
- Operating Profit
- 24
- OPM %
- 7
- Other Income
- 0
- Interest
- 12
- Depreciation
- 2
- 10
- Tax %
- 21
- Net Profit
- 8
- EPS
- 13
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 8%
- 3 Years:
- 29%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 26%
- 5 Years:
- 48%
- 3 Years:
- 59%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 6%
- 1 Year:
- -61%
RETURN ON EQUITY
- 10 Years:
- 7%
- 5 Years:
- 8%
- 3 Years:
- 11%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 |
| 18 | 19 | 21 | 23 | 24 | 25 | 27 | 31 | 35 | 43 | |
| 42 | 42 | 49 | 54 | 66 | 71 | 72 | 75 | 85 | 100 | |
| Trade Payables | 12 | 18 | 14 | 21 | 15 | 10 | 16 | 13 | 13 | 32 |
| 12 | 13 | 13 | 15 | 11 | 14 | 14 | 18 | 17 | 25 | |
| Total Liabilities | 89 | 97 | 102 | 117 | 121 | 124 | 133 | 144 | 155 | 206 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 21 | 22 | 22 | 24 | 22 | 21 | 21 | 23 | 24 | 30 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 24 | 28 | 36 | 47 | 53 | 57 | 66 | 63 | 65 | 77 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 93 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| 43 | 47 | 43 | 46 | 45 | 43 | 45 | 57 | 4 | 4 | |
| Total Assets | 89 | 97 | 102 | 117 | 121 | 124 | 133 | 144 | 155 | 206 |
| Total Debt | 49 | 53 | 59 | 64 | 72 | 81 | 82 | 89 | 96 | 112 |
| Net Working Capital | 9 | 14 | 14 | 14 | 11 | 19 | 19 | 26 | 28 | 36 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 52.40 | 55.38 | 58.86 | 64.14 | 66.87 | 67.69 | 72.19 | 63.36 | 70.21 | 83.22 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 49 | 53 | 59 | 64 | 72 | 81 | 82 | 89 | 96 | 112 |
| Net Working Capital | 9 | 14 | 14 | 14 | 11 | 19 | 19 | 26 | 28 | 36 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 52.40 | 55.38 | 58.86 | 64.14 | 66.87 | 67.69 | 72.19 | 63.36 | 70.21 | 83.22 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 4
- 18
- 42
- Trade Payables
- 12
- 12
- Total Liabilities
- 89
- 21
- Capital Work in Progress
- 0
- 24
- 0
- Cash & Bank
- 0
- 43
- Total Assets
- 89
- Total Debt
- 49
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 52.40
- Face Value
- 10.00
- Total Debt
- 49
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 52.40
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 4
- 19
- 42
- Trade Payables
- 18
- 13
- Total Liabilities
- 97
- 22
- Capital Work in Progress
- 0
- 28
- 0
- Cash & Bank
- 0
- 47
- Total Assets
- 97
- Total Debt
- 53
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 55.38
- Face Value
- 10.00
- Total Debt
- 53
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 55.38
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 4
- 21
- 49
- Trade Payables
- 14
- 13
- Total Liabilities
- 102
- 22
- Capital Work in Progress
- 0
- 36
- 0
- Cash & Bank
- 0
- 43
- Total Assets
- 102
- Total Debt
- 59
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 58.86
- Face Value
- 10.00
- Total Debt
- 59
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 58.86
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 4
- 23
- 54
- Trade Payables
- 21
- 15
- Total Liabilities
- 117
- 24
- Capital Work in Progress
- 0
- 47
- 0
- Cash & Bank
- 0
- 46
- Total Assets
- 117
- Total Debt
- 64
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 64.14
- Face Value
- 10.00
- Total Debt
- 64
- Net Working Capital
- 14
- Contingent Liabilities
- 0
- Book Value per Share
- 64.14
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 4
- 24
- 66
- Trade Payables
- 15
- 11
- Total Liabilities
- 121
- 22
- Capital Work in Progress
- 0
- 53
- 0
- Cash & Bank
- 0
- 45
- Total Assets
- 121
- Total Debt
- 72
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 66.87
- Face Value
- 10.00
- Total Debt
- 72
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 66.87
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 4
- 25
- 71
- Trade Payables
- 10
- 14
- Total Liabilities
- 124
- 21
- Capital Work in Progress
- 0
- 57
- 0
- Cash & Bank
- 2
- 43
- Total Assets
- 124
- Total Debt
- 81
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 67.69
- Face Value
- 10.00
- Total Debt
- 81
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 67.69
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 4
- 27
- 72
- Trade Payables
- 16
- 14
- Total Liabilities
- 133
- 21
- Capital Work in Progress
- 0
- 66
- 0
- Cash & Bank
- 0
- 45
- Total Assets
- 133
- Total Debt
- 82
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 72.19
- Face Value
- 10.00
- Total Debt
- 82
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 72.19
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 6
- 31
- 75
- Trade Payables
- 13
- 18
- Total Liabilities
- 144
- 23
- Capital Work in Progress
- 0
- 63
- 0
- Cash & Bank
- 0
- 57
- Total Assets
- 144
- Total Debt
- 89
- Net Working Capital
- 26
- Contingent Liabilities
- 0
- Book Value per Share
- 63.36
- Face Value
- 10.00
- Total Debt
- 89
- Net Working Capital
- 26
- Contingent Liabilities
- 0
- Book Value per Share
- 63.36
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 6
- 35
- 85
- Trade Payables
- 13
- 17
- Total Liabilities
- 155
- 24
- Capital Work in Progress
- 0
- 65
- 62
- Cash & Bank
- 0
- 4
- Total Assets
- 155
- Total Debt
- 96
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 70.21
- Face Value
- 10.00
- Total Debt
- 96
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 70.21
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 6
- 43
- 100
- Trade Payables
- 32
- 25
- Total Liabilities
- 206
- 30
- Capital Work in Progress
- 1
- 77
- 93
- Cash & Bank
- 0
- 4
- Total Assets
- 206
- Total Debt
- 112
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 83.22
- Face Value
- 10.00
- Total Debt
- 112
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 83.22
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 3 | 2 | 5 | 5 | 4 | 6 | 0 | 5 | -3 | |
| Cash from Investing | -1 | -2 | -2 | -3 | 0 | -0 | -1 | -3 | -3 | -9 |
| Cash from Financing | 3 | -1 | -1 | -2 | -5 | -2 | -6 | 3 | -2 | 13 |
| 0 | 0 | -0 | -0 | 0 | 2 | -2 | -0 | -0 | 0 | |
| Free Cash Flow | -3 | 1 | 1 | 2 | 5 | 4 | 5 | -3 | 2 | -13 |
| OCF / Net Profit | -1.57 | 2.71 | 1.43 | 2.26 | 4.38 | 11.09 | 3.17 | 0.19 | 1.15 | -0.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 6 | 12 | 16 | 12 | 12 | -5 |
| OCF / Net Profit | -1.57 | 2.71 | 1.43 | 2.26 | 4.38 | 11.09 | 3.17 | 0.19 | 1.15 | -0.45 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 6 | 12 | 16 | 12 | 12 | -5 |
Mar 2016
- -1
- Cash from Investing
- -1
- Cash from Financing
- 3
- 0
- Free Cash Flow
- -3
- OCF / Net Profit
- -1.57
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.57
- Cumulative 5-Year FCF
- 0
Mar 2017
- 3
- Cash from Investing
- -2
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 1
- OCF / Net Profit
- 2.71
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.71
- Cumulative 5-Year FCF
- 0
Mar 2018
- 2
- Cash from Investing
- -2
- Cash from Financing
- -1
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
Mar 2019
- 5
- Cash from Investing
- -3
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 2.26
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.26
- Cumulative 5-Year FCF
- 0
Mar 2020
- 5
- Cash from Investing
- 0
- Cash from Financing
- -5
- 0
- Free Cash Flow
- 5
- OCF / Net Profit
- 4.38
- Cumulative 5-Year FCF
- 6
- OCF / Net Profit
- 4.38
- Cumulative 5-Year FCF
- 6
Mar 2021
- 4
- Cash from Investing
- -0
- Cash from Financing
- -2
- 2
- Free Cash Flow
- 4
- OCF / Net Profit
- 11.09
- Cumulative 5-Year FCF
- 12
- OCF / Net Profit
- 11.09
- Cumulative 5-Year FCF
- 12
Mar 2022
- 6
- Cash from Investing
- -1
- Cash from Financing
- -6
- -2
- Free Cash Flow
- 5
- OCF / Net Profit
- 3.17
- Cumulative 5-Year FCF
- 16
- OCF / Net Profit
- 3.17
- Cumulative 5-Year FCF
- 16
Mar 2023
- 0
- Cash from Investing
- -3
- Cash from Financing
- 3
- -0
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 12
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 12
Mar 2024
- 5
- Cash from Investing
- -3
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 12
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 12
Mar 2025
- -3
- Cash from Investing
- -9
- Cash from Financing
- 13
- 0
- Free Cash Flow
- -13
- OCF / Net Profit
- -0.45
- Cumulative 5-Year FCF
- -5
- OCF / Net Profit
- -0.45
- Cumulative 5-Year FCF
- -5
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 2.12 | 2.97 | 3.48 | 5.28 | 2.54 | 0.82 | 4.39 | 3.08 | 6.85 | 13.01 |
| Book Value (₹) | 52.40 | 55.38 | 58.86 | 64.14 | 66.87 | 67.69 | 72.19 | 63.36 | 70.21 | 83.22 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 5.07 | 5.72 | 6.39 | 8.30 | 5.78 | 3.84 | 7.37 | 5.50 | 9.39 | 16.80 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 5.01% | 5.25% | 6.04% | 5.23% | 4.83% | 12.61% | 6.93% | 5.78% | 6.57% | 7.26% |
| Net Margin % | 0.56% | 0.73% | 0.90% | 1.12% | 0.51% | 0.46% | 1.27% | 0.77% | 1.65% | 2.38% |
| ROE % | 4.13% | 5.52% | 6.10% | 8.59% | 3.88% | 1.22% | 6.28% | 5.31% | 10.26% | 16.96% |
| ROCE % | 10.26% | 10.81% | 10.94% | 10.59% | 9.37% | 7.94% | 8.14% | 10.20% | 11.44% | 14.05% |
| 1.15% | 1.38% | 1.51% | 2.07% | 0.92% | 0.29% | 1.47% | 1.31% | 2.69% | 4.23% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 78 | 91 | 95 | 76 | 69 | 170 | 86 | 66 | 82 | 88 |
| Inventory Days | 50 | 54 | 70 | 75 | 85 | 262 | 151 | 100 | 96 | 81 |
| Payable Days | 22 | 37 | 44 | 39 | 38 | 87 | 41 | 29 | 25 | 31 |
| 106 | 108 | 121 | 112 | 116 | 345 | 195 | 137 | 154 | 137 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 2.20x | 2.22x | 2.35x | 2.34x | 2.51x | 2.78x | 2.63x | 2.38x | 2.32x | 2.29x |
| Interest Coverage (x) | 1.27x | 1.31x | 1.38x | 1.40x | 1.21x | 1.06x | 1.20x | 1.35x | 1.57x | 1.82x |
| 1.14x | 1.22x | 1.21x | 1.17x | 1.13x | 1.23x | 1.21x | 1.28x | 1.28x | 1.26x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 8.97% | 7.36% | -5.08% | 22.14% | 6.09% | -64.48% | 94.63% | 57.78% | 3.71% | 31.77% |
| Operating Profit Growth % | -3.24% | 12.57% | 9.21% | 5.80% | -2.07% | -7.30% | 6.99% | 31.53% | 21.64% | 43.19% |
| Net Profit Growth % | 21.51% | 40.16% | 17.12% | 51.59% | -51.86% | -67.69% | 434.87% | -4.00% | 122.42% | 89.88% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 122.42% | 89.88% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 38.04x | 18.06x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.71x | 2.82x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.05x | 10.56x |
Mar 2016
- EPS (₹)
- 2.12
- Book Value (₹)
- 52.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.07
- Operating Margin %
- 5.01%
- Net Margin %
- 0.56%
- ROE %
- 4.13%
- ROCE %
- 10.26%
- 1.15%
- Debtor Days
- 78
- Inventory Days
- 50
- Payable Days
- 22
- 106
- Debt to Equity (x)
- 2.20x
- Interest Coverage (x)
- 1.27x
- 1.14x
- Revenue Growth %
- 8.97%
- Operating Profit Growth %
- -3.24%
- Net Profit Growth %
- 21.51%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 2.97
- Book Value (₹)
- 55.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.72
- Operating Margin %
- 5.25%
- Net Margin %
- 0.73%
- ROE %
- 5.52%
- ROCE %
- 10.81%
- 1.38%
- Debtor Days
- 91
- Inventory Days
- 54
- Payable Days
- 37
- 108
- Debt to Equity (x)
- 2.22x
- Interest Coverage (x)
- 1.31x
- 1.22x
- Revenue Growth %
- 7.36%
- Operating Profit Growth %
- 12.57%
- Net Profit Growth %
- 40.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 3.48
- Book Value (₹)
- 58.86
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.39
- Operating Margin %
- 6.04%
- Net Margin %
- 0.90%
- ROE %
- 6.10%
- ROCE %
- 10.94%
- 1.51%
- Debtor Days
- 95
- Inventory Days
- 70
- Payable Days
- 44
- 121
- Debt to Equity (x)
- 2.35x
- Interest Coverage (x)
- 1.38x
- 1.21x
- Revenue Growth %
- -5.08%
- Operating Profit Growth %
- 9.21%
- Net Profit Growth %
- 17.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 5.28
- Book Value (₹)
- 64.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.30
- Operating Margin %
- 5.23%
- Net Margin %
- 1.12%
- ROE %
- 8.59%
- ROCE %
- 10.59%
- 2.07%
- Debtor Days
- 76
- Inventory Days
- 75
- Payable Days
- 39
- 112
- Debt to Equity (x)
- 2.34x
- Interest Coverage (x)
- 1.40x
- 1.17x
- Revenue Growth %
- 22.14%
- Operating Profit Growth %
- 5.80%
- Net Profit Growth %
- 51.59%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.54
- Book Value (₹)
- 66.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.78
- Operating Margin %
- 4.83%
- Net Margin %
- 0.51%
- ROE %
- 3.88%
- ROCE %
- 9.37%
- 0.92%
- Debtor Days
- 69
- Inventory Days
- 85
- Payable Days
- 38
- 116
- Debt to Equity (x)
- 2.51x
- Interest Coverage (x)
- 1.21x
- 1.13x
- Revenue Growth %
- 6.09%
- Operating Profit Growth %
- -2.07%
- Net Profit Growth %
- -51.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 0.82
- Book Value (₹)
- 67.69
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.84
- Operating Margin %
- 12.61%
- Net Margin %
- 0.46%
- ROE %
- 1.22%
- ROCE %
- 7.94%
- 0.29%
- Debtor Days
- 170
- Inventory Days
- 262
- Payable Days
- 87
- 345
- Debt to Equity (x)
- 2.78x
- Interest Coverage (x)
- 1.06x
- 1.23x
- Revenue Growth %
- -64.48%
- Operating Profit Growth %
- -7.30%
- Net Profit Growth %
- -67.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 4.39
- Book Value (₹)
- 72.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.37
- Operating Margin %
- 6.93%
- Net Margin %
- 1.27%
- ROE %
- 6.28%
- ROCE %
- 8.14%
- 1.47%
- Debtor Days
- 86
- Inventory Days
- 151
- Payable Days
- 41
- 195
- Debt to Equity (x)
- 2.63x
- Interest Coverage (x)
- 1.20x
- 1.21x
- Revenue Growth %
- 94.63%
- Operating Profit Growth %
- 6.99%
- Net Profit Growth %
- 434.87%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 3.08
- Book Value (₹)
- 63.36
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.50
- Operating Margin %
- 5.78%
- Net Margin %
- 0.77%
- ROE %
- 5.31%
- ROCE %
- 10.20%
- 1.31%
- Debtor Days
- 66
- Inventory Days
- 100
- Payable Days
- 29
- 137
- Debt to Equity (x)
- 2.38x
- Interest Coverage (x)
- 1.35x
- 1.28x
- Revenue Growth %
- 57.78%
- Operating Profit Growth %
- 31.53%
- Net Profit Growth %
- -4.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 6.85
- Book Value (₹)
- 70.21
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.39
- Operating Margin %
- 6.57%
- Net Margin %
- 1.65%
- ROE %
- 10.26%
- ROCE %
- 11.44%
- 2.69%
- Debtor Days
- 82
- Inventory Days
- 96
- Payable Days
- 25
- 154
- Debt to Equity (x)
- 2.32x
- Interest Coverage (x)
- 1.57x
- 1.28x
- Revenue Growth %
- 3.71%
- Operating Profit Growth %
- 21.64%
- Net Profit Growth %
- 122.42%
- 122.42%
- P/E (x)
- 38.04x
- P/B (x)
- 3.71x
- Dividend Yield %
- 0.00%
- 15.05x
Mar 2025
- EPS (₹)
- 13.01
- Book Value (₹)
- 83.22
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 16.80
- Operating Margin %
- 7.26%
- Net Margin %
- 2.38%
- ROE %
- 16.96%
- ROCE %
- 14.05%
- 4.23%
- Debtor Days
- 88
- Inventory Days
- 81
- Payable Days
- 31
- 137
- Debt to Equity (x)
- 2.29x
- Interest Coverage (x)
- 1.82x
- 1.26x
- Revenue Growth %
- 31.77%
- Operating Profit Growth %
- 43.19%
- Net Profit Growth %
- 89.88%
- 89.88%
- P/E (x)
- 18.06x
- P/B (x)
- 2.82x
- Dividend Yield %
- 0.00%
- 10.56x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

