Venus Pipes & Tubes Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 86.4% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 25.5%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
- Company has delivered good sales growth of 40.1% CAGR over last 5 years
- Operating margins have improved to 17.5% from 13.3%
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 34.2%
- Growth is decelerating - 3Y profit CAGR (43.1%) trails the 5Y trend (86.4%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | JSWSTEEL | 1281.30 | 12.64 | 313336.02 | 0.55 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| 2. | TATASTEEL | 184.00 | 20.82 | 229695.59 | 2.17 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| 3. | SAIL | 172.50 | 16.68 | 71251.56 | 1.36 | 1644.05 | 120.80 | 26245.67 | 1.25 | 6.39 | 15.92 |
| 4. | JSL | 723.75 | 18.37 | 59667.37 | 0.55 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| 5. | APLAPOLLO | 2115.90 | 47.80 | 58749.74 | 0.40 | 263.11 | 10.94 | 5606.71 | 12.07 | 22.90 | 7.34 |
| 6. | WELCORP | 1974.70 | 22.56 | 52090.74 | 0.25 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| 7. | SHYAMMETL | 988.70 | 24.57 | 27597.77 | 0.46 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| 8. | SARDAEN | 512.45 | 15.98 | 18057.78 | 0.39 | 478.13 | 9.50 | 1608.04 | -1.07 | 15.84 | 41.59 |
| 9. | JINDALSAW | 268.95 | 26.32 | 17199.57 | 0.74 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| 10. | GPIL | 246.30 | 20.55 | 16578.39 | 0.41 | 222.37 | 2.75 | 1750.47 | 32.29 | 23.51 | 19.36 |
| 11. | RATNAMANI | 2295.95 | 37.17 | 16092.77 | 0.44 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| 12. | VENUSPIPES | 1548.10 | 0.00 | 3207.06 | 0.03 | 26.41 | 6.66 | 320.54 | 15.96 | 24.99 | 16.07 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 180 | 191 | 207 | 224 | 240 | 229 | 231 | 258 | 276 | 292 | 297 | 302 | 321 | |
| 152 | 157 | 168 | 179 | 192 | 188 | 194 | 217 | 232 | 244 | 248 | 253 | 288 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 0 | 2 | 0 | 1 | 4 | 1 | 5 | 4 | 3 | 3 | 2 | 3 |
| Interest | 3 | 5 | 6 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 10 | 11 |
| Depreciation | 1 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 |
| 23 | 27 | 31 | 34 | 37 | 32 | 24 | 32 | 34 | 34 | 34 | 35 | 36 | |
| Tax % | 25.69% | 25.65% | 25.32% | 25.94% | 25.45% | 25.57% | 25.74% | 26.87% | 26.55% | 24.20% | 25.18% | 27.06% | 26.04% |
| Net Profit | 17 | 20 | 23 | 25 | 28 | 24 | 18 | 24 | 25 | 26 | 26 | 26 | 26 |
| 9 | 10 | 11 | 12 | 14 | 12 | 9 | 12 | 12 | 13 | 12 | 12 | 1 | |
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 180
- 152
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 23
- Tax %
- 25.69%
- Net Profit
- 17
- 9
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 191
- 157
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 5
- Depreciation
- 3
- 27
- Tax %
- 25.65%
- Net Profit
- 20
- 10
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 207
- 168
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 6
- Depreciation
- 4
- 31
- Tax %
- 25.32%
- Net Profit
- 23
- 11
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 224
- 179
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 8
- Depreciation
- 4
- 34
- Tax %
- 25.94%
- Net Profit
- 25
- 12
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 240
- 192
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 8
- Depreciation
- 4
- 37
- Tax %
- 25.45%
- Net Profit
- 28
- 14
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 229
- 188
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 8
- Depreciation
- 5
- 32
- Tax %
- 25.57%
- Net Profit
- 24
- 12
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 231
- 194
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 9
- Depreciation
- 5
- 24
- Tax %
- 25.74%
- Net Profit
- 18
- 9
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 258
- 217
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 9
- Depreciation
- 5
- 32
- Tax %
- 26.87%
- Net Profit
- 24
- 12
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 276
- 232
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 10
- Depreciation
- 5
- 34
- Tax %
- 26.55%
- Net Profit
- 25
- 12
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 20
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 292
- 244
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 10
- Depreciation
- 6
- 34
- Tax %
- 24.20%
- Net Profit
- 26
- 13
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 297
- 248
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 10
- Depreciation
- 6
- 34
- Tax %
- 25.18%
- Net Profit
- 26
- 12
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 302
- 253
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 10
- Depreciation
- 6
- 35
- Tax %
- 27.06%
- Net Profit
- 26
- 12
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 321
- 288
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 11
- Depreciation
- 7
- 36
- Tax %
- 26.04%
- Net Profit
- 26
- 1
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 119 | 178 | 309 | 387 | 552 | 802 | 959 | 1,211 | |
| 110 | 166 | 275 | 338 | 483 | 656 | 791 | 1,032 | |
| Operating Profit | 10 | 13 | 37 | 51 | 71 | 149 | 178 | — |
| OPM % | 8 | 7 | 12 | 13 | 13 | 19 | 19 | — |
| Other Income | 2 | 2 | 3 | 2 | 2 | 3 | 11 | 10 |
| Interest | 3 | 5 | 6 | 7 | 10 | 22 | 34 | 42 |
| Depreciation | 2 | 2 | 1 | 1 | 2 | 12 | 19 | 26 |
| 5 | 6 | 31 | 43 | 60 | 116 | 125 | 139 | |
| Tax % | 24 | 36 | 24 | 26 | 26 | 26 | 26 | 26 |
| Net Profit | 4 | 4 | 24 | 32 | 44 | 86 | 93 | 104 |
| EPS | 4 | 5 | 27 | 23 | 23 | 42 | 45 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 5 | 2 | 2 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 18 | 21 | 22 | 42 | 45 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 18 | 21 | 22 | 42 | 45 | — |
- 119
- 110
- Operating Profit
- 10
- OPM %
- 8
- Other Income
- 2
- Interest
- 3
- Depreciation
- 2
- 5
- Tax %
- 24
- Net Profit
- 4
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 178
- 166
- Operating Profit
- 13
- OPM %
- 7
- Other Income
- 2
- Interest
- 5
- Depreciation
- 2
- 6
- Tax %
- 36
- Net Profit
- 4
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 309
- 275
- Operating Profit
- 37
- OPM %
- 12
- Other Income
- 3
- Interest
- 6
- Depreciation
- 1
- 31
- Tax %
- 24
- Net Profit
- 24
- EPS
- 27
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- 387
- 338
- Operating Profit
- 51
- OPM %
- 13
- Other Income
- 2
- Interest
- 7
- Depreciation
- 1
- 43
- Tax %
- 26
- Net Profit
- 32
- EPS
- 23
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
- 552
- 483
- Operating Profit
- 71
- OPM %
- 13
- Other Income
- 2
- Interest
- 10
- Depreciation
- 2
- 60
- Tax %
- 26
- Net Profit
- 44
- EPS
- 23
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 22
- 802
- 656
- Operating Profit
- 149
- OPM %
- 19
- Other Income
- 3
- Interest
- 22
- Depreciation
- 12
- 116
- Tax %
- 26
- Net Profit
- 86
- EPS
- 42
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 42
- 959
- 791
- Operating Profit
- 178
- OPM %
- 19
- Other Income
- 11
- Interest
- 34
- Depreciation
- 19
- 125
- Tax %
- 26
- Net Profit
- 93
- EPS
- 45
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 45
- 1,211
- 1,032
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 42
- Depreciation
- 26
- 139
- Tax %
- 26
- Net Profit
- 104
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 40%
- 3 Years:
- 35%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 86%
- 3 Years:
- 43%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 2%
- 1 Year:
- 16%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 37%
- 3 Years:
- 21%
- Last Year:
- 20%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 9 | 9 | 9 | 15 | 20 | 20 | 20 |
| 3 | 8 | 31 | 113 | 302 | 386 | 499 | |
| 15 | 23 | 18 | 48 | 66 | 100 | 148 | |
| Trade Payables | 32 | 41 | 42 | 38 | 74 | 174 | 240 |
| 20 | 27 | 37 | 34 | 54 | 91 | 109 | |
| Total Liabilities | 79 | 107 | 138 | 249 | 516 | 771 | 1,017 |
| ASSETS | - | - | - | - | - | - | - |
| 10 | 12 | 20 | 21 | 60 | 282 | 310 | |
| Capital Work in Progress | 0 | 3 | 0 | 7 | 122 | 12 | 67 |
| 0 | 0 | 0 | 1 | 3 | 3 | 3 | |
| 36 | 44 | 44 | 93 | 167 | 226 | 343 | |
| 0 | 0 | 0 | 0 | 0 | 177 | 192 | |
| Cash & Bank | 2 | 5 | 4 | 7 | 26 | 8 | 13 |
| 31 | 42 | 69 | 118 | 139 | 64 | 90 | |
| Total Assets | 79 | 107 | 138 | 249 | 516 | 771 | 1,017 |
| Total Debt | 29 | 43 | 38 | 64 | 90 | 149 | 192 |
| Net Working Capital | 17 | 19 | 38 | 114 | 142 | 146 | 178 |
| Contingent Liabilities | 3 | 7 | 27 | 26 | 42 | 32 | 19 |
| Book Value per Share | 13.94 | 18.64 | 45.72 | 84.44 | 158.75 | 200.09 | 254.21 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 29 | 43 | 38 | 64 | 90 | 149 | 192 |
| Net Working Capital | 17 | 19 | 38 | 114 | 142 | 146 | 178 |
| Contingent Liabilities | 3 | 7 | 27 | 26 | 42 | 32 | 19 |
| Book Value per Share | 13.94 | 18.64 | 45.72 | 84.44 | 158.75 | 200.09 | 254.21 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- Equity Capital
- 9
- 3
- 15
- Trade Payables
- 32
- 20
- Total Liabilities
- 79
- 10
- Capital Work in Progress
- 0
- 0
- 36
- 0
- Cash & Bank
- 2
- 31
- Total Assets
- 79
- Total Debt
- 29
- Net Working Capital
- 17
- Contingent Liabilities
- 3
- Book Value per Share
- 13.94
- Face Value
- 10.00
- Total Debt
- 29
- Net Working Capital
- 17
- Contingent Liabilities
- 3
- Book Value per Share
- 13.94
- Face Value
- 10.00
- Equity Capital
- 9
- 8
- 23
- Trade Payables
- 41
- 27
- Total Liabilities
- 107
- 12
- Capital Work in Progress
- 3
- 0
- 44
- 0
- Cash & Bank
- 5
- 42
- Total Assets
- 107
- Total Debt
- 43
- Net Working Capital
- 19
- Contingent Liabilities
- 7
- Book Value per Share
- 18.64
- Face Value
- 10.00
- Total Debt
- 43
- Net Working Capital
- 19
- Contingent Liabilities
- 7
- Book Value per Share
- 18.64
- Face Value
- 10.00
- Equity Capital
- 9
- 31
- 18
- Trade Payables
- 42
- 37
- Total Liabilities
- 138
- 20
- Capital Work in Progress
- 0
- 0
- 44
- 0
- Cash & Bank
- 4
- 69
- Total Assets
- 138
- Total Debt
- 38
- Net Working Capital
- 38
- Contingent Liabilities
- 27
- Book Value per Share
- 45.72
- Face Value
- 10.00
- Total Debt
- 38
- Net Working Capital
- 38
- Contingent Liabilities
- 27
- Book Value per Share
- 45.72
- Face Value
- 10.00
- Equity Capital
- 15
- 113
- 48
- Trade Payables
- 38
- 34
- Total Liabilities
- 249
- 21
- Capital Work in Progress
- 7
- 1
- 93
- 0
- Cash & Bank
- 7
- 118
- Total Assets
- 249
- Total Debt
- 64
- Net Working Capital
- 114
- Contingent Liabilities
- 26
- Book Value per Share
- 84.44
- Face Value
- 10.00
- Total Debt
- 64
- Net Working Capital
- 114
- Contingent Liabilities
- 26
- Book Value per Share
- 84.44
- Face Value
- 10.00
- Equity Capital
- 20
- 302
- 66
- Trade Payables
- 74
- 54
- Total Liabilities
- 516
- 60
- Capital Work in Progress
- 122
- 3
- 167
- 0
- Cash & Bank
- 26
- 139
- Total Assets
- 516
- Total Debt
- 90
- Net Working Capital
- 142
- Contingent Liabilities
- 42
- Book Value per Share
- 158.75
- Face Value
- 10.00
- Total Debt
- 90
- Net Working Capital
- 142
- Contingent Liabilities
- 42
- Book Value per Share
- 158.75
- Face Value
- 10.00
- Equity Capital
- 20
- 386
- 100
- Trade Payables
- 174
- 91
- Total Liabilities
- 771
- 282
- Capital Work in Progress
- 12
- 3
- 226
- 177
- Cash & Bank
- 8
- 64
- Total Assets
- 771
- Total Debt
- 149
- Net Working Capital
- 146
- Contingent Liabilities
- 32
- Book Value per Share
- 200.09
- Face Value
- 10.00
- Total Debt
- 149
- Net Working Capital
- 146
- Contingent Liabilities
- 32
- Book Value per Share
- 200.09
- Face Value
- 10.00
- Equity Capital
- 20
- 499
- 148
- Trade Payables
- 240
- 109
- Total Liabilities
- 1,017
- 310
- Capital Work in Progress
- 67
- 3
- 343
- 192
- Cash & Bank
- 13
- 90
- Total Assets
- 1,017
- Total Debt
- 192
- Net Working Capital
- 178
- Contingent Liabilities
- 19
- Book Value per Share
- 254.21
- Face Value
- 10.00
- Total Debt
- 192
- Net Working Capital
- 178
- Contingent Liabilities
- 19
- Book Value per Share
- 254.21
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -7 | 2 | 11 | -60 | 9 | 52 | 69 | |
| Cash from Investing | -1 | -12 | -2 | -23 | -167 | -100 | -114 |
| Cash from Financing | 8 | 10 | -9 | 83 | 169 | 38 | 47 |
| -0 | 0 | -0 | -0 | 11 | -10 | 2 | |
| Free Cash Flow | -7 | -5 | 6 | -71 | -146 | -72 | -32 |
| OCF / Net Profit | -1.78 | 0.58 | 0.48 | -1.89 | 0.20 | 0.61 | 0.74 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -287 | -314 |
| OCF / Net Profit | -1.78 | 0.58 | 0.48 | -1.89 | 0.20 | 0.61 | 0.74 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -287 | -314 |
- -7
- Cash from Investing
- -1
- Cash from Financing
- 8
- -0
- Free Cash Flow
- -7
- OCF / Net Profit
- -1.78
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.78
- Cumulative 5-Year FCF
- 0
- 2
- Cash from Investing
- -12
- Cash from Financing
- 10
- 0
- Free Cash Flow
- -5
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 0
- 11
- Cash from Investing
- -2
- Cash from Financing
- -9
- -0
- Free Cash Flow
- 6
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- -60
- Cash from Investing
- -23
- Cash from Financing
- 83
- -0
- Free Cash Flow
- -71
- OCF / Net Profit
- -1.89
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.89
- Cumulative 5-Year FCF
- 0
- 9
- Cash from Investing
- -167
- Cash from Financing
- 169
- 11
- Free Cash Flow
- -146
- OCF / Net Profit
- 0.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.20
- Cumulative 5-Year FCF
- 0
- 52
- Cash from Investing
- -100
- Cash from Financing
- 38
- -10
- Free Cash Flow
- -72
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- -287
- OCF / Net Profit
- 0.61
- Cumulative 5-Year FCF
- -287
- 69
- Cash from Investing
- -114
- Cash from Financing
- 47
- 2
- Free Cash Flow
- -32
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- -314
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- -314
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | 4.29 | 4.73 | 27.06 | 20.80 | 21.78 | 42.36 | 45.46 |
| Book Value (₹) | 13.94 | 18.64 | 45.72 | 84.44 | 158.75 | 200.09 | 254.21 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Cash EPS (₹) | 4.38 | 4.76 | 18.78 | 21.74 | 22.75 | 48.16 | 54.54 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 8.46% | 7.40% | 12.12% | 13.27% | 12.94% | 18.24% | 17.49% |
| Net Margin % | 3.16% | 2.32% | 7.64% | 8.18% | 8.00% | 10.72% | 9.69% |
| ROE % | 30.80% | 29.02% | 84.09% | 37.60% | 19.62% | 23.61% | 20.07% |
| ROCE % | 19.37% | 21.98% | 53.57% | 37.04% | 22.99% | 28.45% | 24.99% |
| 4.74% | 4.43% | 19.30% | 16.37% | 11.56% | 13.36% | 10.39% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 66 | 54 | 45 | 56 | 48 | 56 | 70 |
| Inventory Days | 111 | 83 | 52 | 65 | 86 | 89 | 108 |
| Payable Days | 117 | 86 | 58 | 47 | 46 | 79 | 118 |
| 61 | 51 | 38 | 74 | 87 | 67 | 61 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | 2.42x | 2.62x | 0.94x | 0.50x | 0.28x | 0.37x | 0.37x |
| Interest Coverage (x) | 2.59x | 2.42x | 6.57x | 7.08x | 7.06x | 6.24x | 4.65x |
| 1.32x | 1.27x | 1.49x | 2.08x | 1.85x | 1.45x | 1.40x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 49.73% | 73.97% | 25.09% | 42.76% | 45.22% | 19.49% |
| Operating Profit Growth % | 0.00% | 30.87% | 184.97% | 37.04% | 39.21% | 109.09% | 19.24% |
| Net Profit Growth % | 0.00% | 10.08% | 472.48% | 34.00% | 39.60% | 94.49% | 8.04% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 94.49% | 7.32% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 44.53x | 26.63x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.43x | 4.76x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.08% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.56x | 14.88x |
- EPS (₹)
- 4.29
- Book Value (₹)
- 13.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.38
- Operating Margin %
- 8.46%
- Net Margin %
- 3.16%
- ROE %
- 30.80%
- ROCE %
- 19.37%
- 4.74%
- Debtor Days
- 66
- Inventory Days
- 111
- Payable Days
- 117
- 61
- Debt to Equity (x)
- 2.42x
- Interest Coverage (x)
- 2.59x
- 1.32x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 4.73
- Book Value (₹)
- 18.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.76
- Operating Margin %
- 7.40%
- Net Margin %
- 2.32%
- ROE %
- 29.02%
- ROCE %
- 21.98%
- 4.43%
- Debtor Days
- 54
- Inventory Days
- 83
- Payable Days
- 86
- 51
- Debt to Equity (x)
- 2.62x
- Interest Coverage (x)
- 2.42x
- 1.27x
- Revenue Growth %
- 49.73%
- Operating Profit Growth %
- 30.87%
- Net Profit Growth %
- 10.08%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 27.06
- Book Value (₹)
- 45.72
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 18.78
- Operating Margin %
- 12.12%
- Net Margin %
- 7.64%
- ROE %
- 84.09%
- ROCE %
- 53.57%
- 19.30%
- Debtor Days
- 45
- Inventory Days
- 52
- Payable Days
- 58
- 38
- Debt to Equity (x)
- 0.94x
- Interest Coverage (x)
- 6.57x
- 1.49x
- Revenue Growth %
- 73.97%
- Operating Profit Growth %
- 184.97%
- Net Profit Growth %
- 472.48%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 20.80
- Book Value (₹)
- 84.44
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 21.74
- Operating Margin %
- 13.27%
- Net Margin %
- 8.18%
- ROE %
- 37.60%
- ROCE %
- 37.04%
- 16.37%
- Debtor Days
- 56
- Inventory Days
- 65
- Payable Days
- 47
- 74
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 7.08x
- 2.08x
- Revenue Growth %
- 25.09%
- Operating Profit Growth %
- 37.04%
- Net Profit Growth %
- 34.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 21.78
- Book Value (₹)
- 158.75
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 22.75
- Operating Margin %
- 12.94%
- Net Margin %
- 8.00%
- ROE %
- 19.62%
- ROCE %
- 22.99%
- 11.56%
- Debtor Days
- 48
- Inventory Days
- 86
- Payable Days
- 46
- 87
- Debt to Equity (x)
- 0.28x
- Interest Coverage (x)
- 7.06x
- 1.85x
- Revenue Growth %
- 42.76%
- Operating Profit Growth %
- 39.21%
- Net Profit Growth %
- 39.60%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 42.36
- Book Value (₹)
- 200.09
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 48.16
- Operating Margin %
- 18.24%
- Net Margin %
- 10.72%
- ROE %
- 23.61%
- ROCE %
- 28.45%
- 13.36%
- Debtor Days
- 56
- Inventory Days
- 89
- Payable Days
- 79
- 67
- Debt to Equity (x)
- 0.37x
- Interest Coverage (x)
- 6.24x
- 1.45x
- Revenue Growth %
- 45.22%
- Operating Profit Growth %
- 109.09%
- Net Profit Growth %
- 94.49%
- 94.49%
- P/E (x)
- 44.53x
- P/B (x)
- 9.43x
- Dividend Yield %
- 0.05%
- 26.56x
- EPS (₹)
- 45.46
- Book Value (₹)
- 254.21
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 54.54
- Operating Margin %
- 17.49%
- Net Margin %
- 9.69%
- ROE %
- 20.07%
- ROCE %
- 24.99%
- 10.39%
- Debtor Days
- 70
- Inventory Days
- 108
- Payable Days
- 118
- 61
- Debt to Equity (x)
- 0.37x
- Interest Coverage (x)
- 4.65x
- 1.40x
- Revenue Growth %
- 19.49%
- Operating Profit Growth %
- 19.24%
- Net Profit Growth %
- 8.04%
- 7.32%
- P/E (x)
- 26.63x
- P/B (x)
- 4.76x
- Dividend Yield %
- 0.08%
- 14.88x
Documents
Announcements
- General Updates
2026-08-20 - Venus Pipes & Tubes Limited has informed the Exchange about dispatch of letters to members whose e-mail address is not registered with the Company/Registrar and Share Transfer Agent/Depositories Participants
- General Updates
2026-08-20 - Venus Pipes & Tubes Limited has informed the Exchange about General Updates 12th Annual General Meeting
Annual Reports
Credit Ratings
- Credit Rating- Revision
2026-06-26 - Venus Pipes & Tubes Limited has informed the Exchange about Credit Rating- Revision
Concalls
Aug 2026
Jun 2026
May 2026

