VL E-Governance & IT Solutions Ltd.

9.721.99%

2026-08-21

vlegovernance.inBSE: 543958NSE: VLEGOV
Market Cap₹ 103 Cr.
Current Price₹ 10
High / Low₹ 40 / 8
Stock P/E0.0
Book Value₹ -5
Price to Book-7.64
Dividend Yield0.00 %
ROCE-197.8 %
ROE-209.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free

CONS

  • Company is loss-making at the operating / net level
  • Operating cash flow has been negative in recent years
  • Company has a low return on equity of -72.1% over last 3 years
  • Company has a low return on capital employed of -68.0%
  • Promoter holding has decreased over last 2 years: -9.9pp
  • Interest coverage is weak at 0.0x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BLUEDART5065.2541.8712018.790.4988.4981.221657.7214.9725.4115.76
2.VLEGOV9.530.00103.350.00-0.57-183.190.65-92.12-197.78-87.98
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
0
4
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-4
Tax %
-0.00%
Net Profit
-4
-0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
22
23
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-0.00%
Net Profit
-1
-0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
0
1
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-0.00%
Net Profit
-1
-0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
0
1
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-163
Tax %
-0.00%
Net Profit
-163
-15
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
3
2
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
0.00%
Net Profit
1
0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
8
7
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
0.00%
Net Profit
1
0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
15
15
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
0.00%
Net Profit
1
0
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
106
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
5
7
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
-2,519
Tax %
-0.00%
Net Profit
-2,519
-232
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
8
8
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
1.43%
Net Profit
1
0
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
3
4
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-1.92%
Net Profit
-1
-0
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
4
5
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-1.41%
Net Profit
-1
-0
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
1
2
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-1.72%
Net Profit
-1
-0
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
1
1
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-0.88%
Net Profit
-1
-0
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
108
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
0
0
Operating Profit
0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
54
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2022
585
448
Operating Profit
137
OPM %
23
Other Income
1
Interest
0
Depreciation
0
137
Tax %
25
Net Profit
103
EPS
10
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Mar 2023
730
724
Operating Profit
8
OPM %
1
Other Income
3
Interest
0
Depreciation
0
8
Tax %
28
Net Profit
6
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
22
30
Operating Profit
-8
OPM %
-35
Other Income
1
Interest
0
Depreciation
0
-170
Tax %
-0
Net Profit
-170
EPS
-16
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-16
Minority Interest
0
Share of Associates
0
Adjusted EPS
-16
Mar 2025
31
31
Operating Profit
1
OPM %
5
Other Income
2
Interest
0
Depreciation
0
-2,517
Tax %
-0
Net Profit
-2,517
EPS
-232
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-232
Minority Interest
0
Share of Associates
0
Adjusted EPS
-232
TTM
10
12
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-2
Tax %
-1
Net Profit
-2
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
-63%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-36%
1 Year:
-75%

RETURN ON EQUITY

10 Years:
5 Years:
-42%
3 Years:
-72%
Last Year:
-210%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
12
-3
0
Trade Payables
0
0
Total Liabilities
9
0
0
Cash & Bank
1
8
Total Assets
9
Total Debt
0
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
7.55
Face Value
10.00
Total Debt
0
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
7.55
Face Value
10.00
Mar 2022
Equity Capital
106
2,507
0
Trade Payables
1
38
Total Liabilities
2,652
0
0
Cash & Bank
0
2,652
Total Assets
2,652
Total Debt
0
Net Working Capital
2,586
Contingent Liabilities
0
Book Value per Share
246.58
Face Value
10.00
Total Debt
0
Net Working Capital
2,586
Contingent Liabilities
0
Book Value per Share
246.58
Face Value
10.00
Mar 2023
Equity Capital
106
2,512
54
Trade Payables
25
2
Total Liabilities
2,699
0
0
Cash & Bank
0
2,699
Total Assets
2,699
Total Debt
54
Net Working Capital
2,589
Contingent Liabilities
0
Book Value per Share
247.13
Face Value
10.00
Total Debt
54
Net Working Capital
2,589
Contingent Liabilities
0
Book Value per Share
247.13
Face Value
10.00
Mar 2024
Equity Capital
106
2,342
51
Trade Payables
15
2
Total Liabilities
2,517
0
1,159
Cash & Bank
0
1,358
Total Assets
2,517
Total Debt
51
Net Working Capital
2,418
Contingent Liabilities
0
Book Value per Share
231.09
Face Value
10.00
Total Debt
51
Net Working Capital
2,418
Contingent Liabilities
0
Book Value per Share
231.09
Face Value
10.00
Mar 2025
Equity Capital
108
-158
0
Trade Payables
0
98
Total Liabilities
48
2
0
Cash & Bank
45
1
Total Assets
48
Total Debt
0
Net Working Capital
43
Contingent Liabilities
0
Book Value per Share
-4.60
Face Value
10.00
Total Debt
0
Net Working Capital
43
Contingent Liabilities
0
Book Value per Share
-4.60
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
8.09
Cumulative 5-Year FCF
0
OCF / Net Profit
8.09
Cumulative 5-Year FCF
0
Mar 2022
26
Cash from Investing
-27
Cash from Financing
0
-0
Free Cash Flow
26
OCF / Net Profit
0.25
Cumulative 5-Year FCF
0
OCF / Net Profit
0.25
Cumulative 5-Year FCF
0
Mar 2023
-56
Cash from Investing
3
Cash from Financing
54
-0
Free Cash Flow
-56
OCF / Net Profit
-9.60
Cumulative 5-Year FCF
0
OCF / Net Profit
-9.60
Cumulative 5-Year FCF
0
Mar 2024
2
Cash from Investing
0
Cash from Financing
-3
0
Free Cash Flow
2
OCF / Net Profit
-0.01
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.01
Cumulative 5-Year FCF
0
Mar 2025
-59
Cash from Investing
-2
Cash from Financing
63
2
Free Cash Flow
-62
OCF / Net Profit
0.02
Cumulative 5-Year FCF
0
OCF / Net Profit
0.02
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
-0.00
Book Value (₹)
7.55
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.02
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-0.02%
ROCE %
-0.05%
-0.02%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
455.53x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
9.68
Book Value (₹)
246.58
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.68
Operating Margin %
23.41%
Net Margin %
17.53%
ROE %
7.82%
ROCE %
10.45%
7.71%
Debtor Days
570
Inventory Days
0
Payable Days
0
570
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
66.81x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
0.56
Book Value (₹)
247.13
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.56
Operating Margin %
1.11%
Net Margin %
0.81%
ROE %
0.23%
ROCE %
0.31%
0.22%
Debtor Days
518
Inventory Days
0
Payable Days
7
511
Debt to Equity (x)
0.02x
Interest Coverage (x)
0.00x
33.13x
Revenue Growth %
24.73%
Operating Profit Growth %
-94.06%
Net Profit Growth %
-94.26%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
-16.04
Book Value (₹)
231.09
Dividend per Share (₹)
0.00
Cash EPS (₹)
-16.04
Operating Margin %
-38.37%
Net Margin %
-772.03%
ROE %
-6.71%
ROCE %
-6.57%
-6.52%
Debtor Days
0
Inventory Days
0
Payable Days
331
-331
Debt to Equity (x)
0.02x
Interest Coverage (x)
0.00x
36.19x
Revenue Growth %
-96.98%
Operating Profit Growth %
-193.82%
Net Profit Growth %
-2986.96%
-2986.96%
P/E (x)
0.00x
P/B (x)
0.22x
Dividend Yield %
0.00%
-77.84x
Mar 2025
EPS (₹)
-232.09
Book Value (₹)
-4.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
-232.09
Operating Margin %
-0.84%
Net Margin %
-8201.85%
ROE %
-209.88%
ROCE %
-197.78%
-196.21%
Debtor Days
0
Inventory Days
0
Payable Days
108
-108
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
16.66x
Revenue Growth %
39.42%
Operating Profit Growth %
118.88%
Net Profit Growth %
-1381.20%
-1347.05%
P/E (x)
0.00x
P/B (x)
-7.64x
Dividend Yield %
0.00%
232.90x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
33.16
1.86
6.32
Government
0.00
58.66
Sep 2024
23.79
3.03
6.32
Government
0.00
66.86
Dec 2024
23.79
3.24
6.32
Government
0.00
66.65
Mar 2025
23.24
2.15
6.17
Government
0.00
68.45
Jun 2025
23.24
2.30
6.17
Government
0.00
68.30
Sep 2025
23.24
2.17
6.17
Government
0.00
68.42
Dec 2025
23.24
1.47
6.14
Government
0.00
69.14
Mar 2026
23.24
1.37
6.14
Government
0.00
69.25
Jun 2026
23.24
1.08
6.13
Government
0.00
69.55

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.