Wardwizard Innovations & Mobility Ltd.

6.180.16%

2026-08-21

wardwizard.inBSE: -NSE: WARDINMOBI
Market Cap₹ 188 Cr.
Current Price₹ 6
High / Low₹ 7 / 5
Stock P/E199.6
Book Value₹ 5
Price to Book4.50
Dividend Yield0.00 %
ROCE12.5 %
ROE6.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Sale of Electric Vehicles: 100.0%

PROS

  • Operating margins have improved to 11.5% from -861.7%
  • Company has been maintaining a healthy dividend payout of 41.0%
  • Working capital cycle has improved - days down from 43 to 33

CONS

  • Company has a high debt-to-equity of 1.88x
  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Recent results are weak - TTM profit is down 93.8% versus prior year
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -5.24x)
  • Interest coverage is weak at 1.5x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BAJAJ-AUTO11700.0027.34321520.491.283188.7544.2621688.8371.5028.6820.88
2.EICHERMOT7961.7537.86218567.321.031462.5121.356632.4234.1130.5426.51
3.TVSMOTOR4362.0060.46207233.000.281057.6164.5216295.5233.4618.2414.38
4.HEROMOTOCO5695.0020.92113980.423.251417.93-91.6913126.3534.9435.9212.97
5.ATHERENERG1463.900.0056753.760.00-510.9012169.20-21.59-2.73
6.OLAELEC37.280.0017254.710.00-336.0021.50455.00-45.05-30.33-36.26
7.ATULAUTO489.1028.731357.320.618.04290.29218.4344.736.607.72
8.URJA9.33475.20519.870.000.43-55.4213.96-26.551.473.99
9.WARDINMOBI6.25199.59188.010.000.17-84.7761.6491.0212.486.17
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
38
33
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
2
Tax %
27.65%
Net Profit
0
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
49
43
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
3
Tax %
25.22%
Net Profit
0
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
106
95
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
2
8
Tax %
32.11%
Net Profit
0
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
128
118
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
2
6
Tax %
38.54%
Net Profit
0
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
51
44
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
3
Tax %
26.28%
Net Profit
2
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
58
60
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
2
-7
Tax %
10.63%
Net Profit
-6
-0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
86
74
Operating Profit
OPM %
Other Income
0
Interest
7
Depreciation
2
4
Tax %
5.21%
Net Profit
4
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
109
90
Operating Profit
OPM %
Other Income
0
Interest
7
Depreciation
2
10
Tax %
33.33%
Net Profit
6
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
32
28
Operating Profit
OPM %
Other Income
5
Interest
6
Depreciation
2
1
Tax %
24.49%
Net Profit
1
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
33
28
Operating Profit
OPM %
Other Income
1
Interest
5
Depreciation
2
0
Tax %
-114.29%
Net Profit
0
0
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
63
58
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
2
0
Tax %
0.00%
Net Profit
0
0
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
118
112
Operating Profit
OPM %
Other Income
1
Interest
5
Depreciation
1
1
Tax %
50.41%
Net Profit
1
0
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
62
62
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
0
Tax %
-142.86%
Net Profit
0
0
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
30
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
0
0
Operating Profit
0
OPM %
84
Other Income
0
Interest
0
Depreciation
0
0
Tax %
58
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2018
0
0
Operating Profit
0
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
366
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2019
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-1
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2020
0
1
Operating Profit
-1
OPM %
-1,119
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-1
Net Profit
-1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2023
239
220
Operating Profit
19
OPM %
8
Other Income
0
Interest
1
Depreciation
5
13
Tax %
33
Net Profit
9
EPS
0
Dividend Payout %
29
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2024
321
290
Operating Profit
32
OPM %
10
Other Income
0
Interest
5
Depreciation
7
20
Tax %
33
Net Profit
13
EPS
1
Dividend Payout %
29
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2025
305
268
Operating Profit
37
OPM %
12
Other Income
0
Interest
20
Depreciation
7
10
Tax %
36
Net Profit
6
EPS
0
Dividend Payout %
41
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
TTM
276
259
Operating Profit
OPM %
Other Income
2
Interest
16
Depreciation
6
1
Tax %
31
Net Profit
1
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
1461%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
4%
3 Years:
13%
Last Year:
6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Sep 19

₹ 0.10

Rs.0.1000 per share(10%)Final Dividend

2024

Sep 20

₹ 0.15

Rs.0.1500 per share(15%)Final Dividend

2023

Sep 18

₹ 0.10

Rs.0.1000 per share(10%)Final Dividend

2022

Aug 22

₹ 0.07

Rs.0.0750 per share(7.5%)Final Dividend

2021

Aug 17

₹ 0.05

Rs.0.0500 per share(5%)Final Dividend

Mar 2017
Equity Capital
6
0
0
Trade Payables
0
0
Total Liabilities
7
0
Capital Work in Progress
0
0
0
Cash & Bank
0
7
Total Assets
7
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
10.21
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
10.21
Face Value
10.00
Mar 2018
Equity Capital
6
-0
0
Trade Payables
0
0
Total Liabilities
7
0
Capital Work in Progress
0
0
0
Cash & Bank
0
7
Total Assets
7
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
9.78
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
9.78
Face Value
10.00
Mar 2019
Equity Capital
6
-0
0
Trade Payables
0
0
Total Liabilities
6
0
Capital Work in Progress
0
0
0
Cash & Bank
0
6
Total Assets
6
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
9.51
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
9.51
Face Value
10.00
Mar 2020
Equity Capital
7
-1
0
Trade Payables
0
5
Total Liabilities
11
0
Capital Work in Progress
0
2
0
Cash & Bank
1
7
Total Assets
11
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
8.32
Face Value
10.00
Total Debt
0
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
8.32
Face Value
10.00
Mar 2023
Equity Capital
26
62
0
Trade Payables
46
97
Total Liabilities
231
53
Capital Work in Progress
0
69
0
Cash & Bank
11
98
Total Assets
231
Total Debt
12
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
3.38
Face Value
1.00
Total Debt
12
Net Working Capital
19
Contingent Liabilities
0
Book Value per Share
3.38
Face Value
1.00
Mar 2024
Equity Capital
26
75
70
Trade Payables
59
57
Total Liabilities
287
54
Capital Work in Progress
0
78
66
Cash & Bank
5
84
Total Assets
287
Total Debt
83
Net Working Capital
39
Contingent Liabilities
0
Book Value per Share
3.88
Face Value
1.00
Total Debt
83
Net Working Capital
39
Contingent Liabilities
0
Book Value per Share
3.88
Face Value
1.00
Mar 2025
Equity Capital
26
79
182
Trade Payables
62
66
Total Liabilities
416
52
Capital Work in Progress
14
65
156
Cash & Bank
9
119
Total Assets
416
Total Debt
196
Net Working Capital
29
Contingent Liabilities
0
Book Value per Share
4.01
Face Value
1.00
Total Debt
196
Net Working Capital
29
Contingent Liabilities
0
Book Value per Share
4.01
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
-43.96
Cumulative 5-Year FCF
0
OCF / Net Profit
-43.96
Cumulative 5-Year FCF
0
Mar 2018
4
Cash from Investing
0
Cash from Financing
-4
-0
Free Cash Flow
4
OCF / Net Profit
-1254.76
Cumulative 5-Year FCF
0
OCF / Net Profit
-1254.76
Cumulative 5-Year FCF
0
Mar 2019
0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
0
OCF / Net Profit
-0.07
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.07
Cumulative 5-Year FCF
0
Mar 2020
-5
Cash from Investing
-0
Cash from Financing
7
1
Free Cash Flow
-5
OCF / Net Profit
5.42
Cumulative 5-Year FCF
0
OCF / Net Profit
5.42
Cumulative 5-Year FCF
0
Mar 2023
-18
Cash from Investing
-21
Cash from Financing
34
-6
Free Cash Flow
-79
OCF / Net Profit
-2.07
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.07
Cumulative 5-Year FCF
0
Mar 2024
-63
Cash from Investing
-8
Cash from Financing
64
-6
Free Cash Flow
-70
OCF / Net Profit
-4.67
Cumulative 5-Year FCF
-151
OCF / Net Profit
-4.67
Cumulative 5-Year FCF
-151
Mar 2025
-69
Cash from Investing
-19
Cash from Financing
93
4
Free Cash Flow
-88
OCF / Net Profit
-10.85
Cumulative 5-Year FCF
-242
OCF / Net Profit
-10.85
Cumulative 5-Year FCF
-242

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
0.01
Book Value (₹)
10.21
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.00
Operating Margin %
83.67%
Net Margin %
18.98%
ROE %
0.09%
ROCE %
0.23%
0.09%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
23.77x
3.93x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
-0.00
Book Value (₹)
9.78
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.01
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-0.04%
ROCE %
0.02%
-0.04%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.02x
Interest Coverage (x)
0.00x
1.45x
Revenue Growth %
-100.00%
Operating Profit Growth %
-67.99%
Net Profit Growth %
-146.47%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
-0.26
Book Value (₹)
9.51
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.03
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-2.72%
ROCE %
-2.67%
-2.59%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
1.41x
Revenue Growth %
0.00%
Operating Profit Growth %
-2028.57%
Net Profit Growth %
-5984.56%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-1.25
Book Value (₹)
8.32
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.12
Operating Margin %
-861.69%
Net Margin %
-882.30%
ROE %
-15.00%
ROCE %
-10.75%
-10.34%
Debtor Days
365
Inventory Days
7136
Payable Days
382
7120
Debt to Equity (x)
0.00x
Interest Coverage (x)
-160.83x
13.35x
Revenue Growth %
0.00%
Operating Profit Growth %
-447.73%
Net Profit Growth %
-439.87%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
0.34
Book Value (₹)
3.38
Dividend per Share (₹)
0.10
Cash EPS (₹)
0.52
Operating Margin %
7.88%
Net Margin %
3.67%
ROE %
18.78%
ROCE %
25.38%
7.31%
Debtor Days
12
Inventory Days
54
Payable Days
44
22
Debt to Equity (x)
0.14x
Interest Coverage (x)
17.37x
1.15x
Revenue Growth %
0.00%
Operating Profit Growth %
2218.61%
Net Profit Growth %
1062.92%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
0.52
Book Value (₹)
3.88
Dividend per Share (₹)
0.15
Cash EPS (₹)
0.75
Operating Margin %
9.53%
Net Margin %
4.05%
ROE %
14.18%
ROCE %
17.70%
5.19%
Debtor Days
45
Inventory Days
81
Payable Days
84
42
Debt to Equity (x)
0.82x
Interest Coverage (x)
4.79x
1.22x
Revenue Growth %
34.53%
Operating Profit Growth %
67.41%
Net Profit Growth %
51.78%
51.80%
P/E (x)
107.41x
P/B (x)
14.63x
Dividend Yield %
0.26%
48.96x
Mar 2025
EPS (₹)
0.24
Book Value (₹)
4.01
Dividend per Share (₹)
0.10
Cash EPS (₹)
0.49
Operating Margin %
11.53%
Net Margin %
2.01%
ROE %
6.17%
ROCE %
12.48%
1.81%
Debtor Days
128
Inventory Days
82
Payable Days
114
97
Debt to Equity (x)
1.88x
Interest Coverage (x)
1.48x
1.09x
Revenue Growth %
-5.13%
Operating Profit Growth %
16.04%
Net Profit Growth %
-52.68%
-52.68%
P/E (x)
72.18x
P/B (x)
4.50x
Dividend Yield %
0.55%
17.81x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
58.63
0.01
DIIs
0.00
Government
0.00
41.36
Sep 2024
54.52
0.00
DIIs
0.00
Government
0.00
45.47
Dec 2024
51.49
0.00
DIIs
0.00
Government
0.00
48.51
Mar 2025
47.14
0.00
DIIs
0.00
Government
0.00
52.86
Jun 2025
40.02
0.00
DIIs
0.00
Government
0.00
59.98
Sep 2025
35.41
0.00
DIIs
0.00
Government
0.00
64.59
Dec 2025
24.25
0.00
DIIs
0.00
Government
0.00
75.75
Mar 2026
22.34
0.00
DIIs
0.00
Government
0.00
77.66

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.