Wealth First Portfolio Managers Ltd.
•₹ 866.850.25%
2026-08-21
PROS
- Company has delivered good profit growth of 92.8% CAGR over last 5 years
- Solid return on assets for a lender - ROA of 23.8%
- Company has a healthy return on capital (ROCE) of 39.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Thin net interest margin of 0.0%
- Stock is trading at 7.3x its book value
- Growth is decelerating - 3Y profit CAGR (21.9%) trails the 5Y trend (92.8%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | WEALTH | 850.00 | 27.42 | 905.67 | 0.59 | 10.42 | -34.71 | 14.32 | -42.29 | 36.65 | 64.91 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 14 | 15 | 15 | 21 | 20 | 16 | -3 | 25 | 21 | 6 | 17 | 14 | |
| 3 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 3 | 1 | 6 | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 2 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 13 | 13 | 18 | 19 | 19 | 12 | -5 | 21 | 15 | 1 | 14 | 14 | |
| Tax % | 25.16% | 19.91% | 24.66% | 22.51% | 25.47% | 22.22% | 24.20% | 20.52% | 25.73% | 27.52% | 34.19% | 23.84% | 24.15% |
| Net Profit | 0 | 0 | 0 | 0 | 14 | 15 | 9 | -4 | 16 | 11 | 1 | 10 | 10 |
| 8 | 10 | 9 | 13 | 13 | 14 | 9 | -4 | 15 | 10 | 1 | 10 | 1 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 83 | 0 | 108 | 0 | 134 | 0 | 118 | 0 | 137 | 0 | 140 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 83 | 0 | 108 | 0 | 134 | 0 | 118 | 0 | 137 | 0 | 140 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 11
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 25.16%
- Net Profit
- 0
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 14
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 19.91%
- Net Profit
- 0
- 10
- Equity Capital
- 11
- Reserves
- 83
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 83
- Promoter Pledge %
- 0.00%
Dec 2023
- 15
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 24.66%
- Net Profit
- 0
- 9
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 15
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 22.51%
- Net Profit
- 0
- 13
- Equity Capital
- 11
- Reserves
- 108
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 108
- Promoter Pledge %
- 0.00%
Jun 2024
- 21
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 25.47%
- Net Profit
- 14
- 13
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 20
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 22.22%
- Net Profit
- 15
- 14
- Equity Capital
- 11
- Reserves
- 134
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 134
- Promoter Pledge %
- 0.00%
Dec 2024
- 16
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 24.20%
- Net Profit
- 9
- 9
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- -3
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -5
- Tax %
- 20.52%
- Net Profit
- -4
- -4
- Equity Capital
- 11
- Reserves
- 118
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 118
- Promoter Pledge %
- 0.00%
Jun 2025
- 25
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 21
- Tax %
- 25.73%
- Net Profit
- 16
- 15
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 21
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 15
- Tax %
- 27.52%
- Net Profit
- 11
- 10
- Equity Capital
- 11
- Reserves
- 137
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 137
- Promoter Pledge %
- 0.00%
Dec 2025
- 6
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 34.19%
- Net Profit
- 1
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 17
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 14
- Tax %
- 23.84%
- Net Profit
- 10
- 10
- Equity Capital
- 11
- Reserves
- 140
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 140
- Promoter Pledge %
- 0.00%
Jun 2026
- 14
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 0
- 14
- Tax %
- 24.15%
- Net Profit
- 10
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 149 | 196 | 223 | 330 | 407 | 828 | 1,479 | 382 | 882 | 1,974 | 58 | |
| 146 | 191 | 212 | 321 | 405 | 811 | 1,456 | 364 | 839 | 1,934 | 21 | |
| Operating Profit | 5 | 8 | 12 | 10 | 3 | 19 | 25 | 19 | 56 | 47 | — |
| OPM % | 3 | 4 | 5 | 3 | 1 | 2 | 2 | 5 | 6 | 2 | — |
| Other Income | 1 | 3 | 2 | 1 | 0 | 1 | 2 | 1 | 13 | 7 | 7 |
| Interest | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 3 | 6 | 11 | 9 | 2 | 18 | 25 | 19 | 55 | 45 | 44 | |
| Tax % | 21 | 20 | 18 | 23 | 28 | 29 | 24 | 26 | 23 | 24 | 25 |
| Net Profit | 3 | 5 | 9 | 7 | 1 | 13 | 19 | 14 | 43 | 34 | 33 |
| EPS | 0 | 0 | 0 | 0 | 2 | 15 | 18 | 13 | 40 | 32 | — |
| Dividend Payout % | 12 | 13 | 7 | 9 | 50 | 8 | 11 | 23 | 17 | 50 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 8 | 7 | 1 | 12 | 18 | 13 | 40 | 32 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 8 | 7 | 1 | 12 | 18 | 13 | 40 | 32 | — |
Mar 2016
- 149
- 146
- Operating Profit
- 5
- OPM %
- 3
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 21
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 196
- 191
- Operating Profit
- 8
- OPM %
- 4
- Other Income
- 3
- Interest
- 2
- Depreciation
- 0
- 6
- Tax %
- 20
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2018
- 223
- 212
- Operating Profit
- 12
- OPM %
- 5
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 11
- Tax %
- 18
- Net Profit
- 9
- EPS
- 0
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2019
- 330
- 321
- Operating Profit
- 10
- OPM %
- 3
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 23
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2020
- 407
- 405
- Operating Profit
- 3
- OPM %
- 1
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 28
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 50
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 828
- 811
- Operating Profit
- 19
- OPM %
- 2
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 29
- Net Profit
- 13
- EPS
- 15
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
Mar 2022
- 1,479
- 1,456
- Operating Profit
- 25
- OPM %
- 2
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 25
- Tax %
- 24
- Net Profit
- 19
- EPS
- 18
- Dividend Payout %
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
Mar 2023
- 382
- 364
- Operating Profit
- 19
- OPM %
- 5
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 26
- Net Profit
- 14
- EPS
- 13
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
Mar 2024
- 882
- 839
- Operating Profit
- 56
- OPM %
- 6
- Other Income
- 13
- Interest
- 0
- Depreciation
- 0
- 55
- Tax %
- 23
- Net Profit
- 43
- EPS
- 40
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
Mar 2025
- 1,974
- 1,934
- Operating Profit
- 47
- OPM %
- 2
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 45
- Tax %
- 24
- Net Profit
- 34
- EPS
- 32
- Dividend Payout %
- 50
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
TTM
- 58
- 21
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 1
- 44
- Tax %
- 25
- Net Profit
- 33
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 37%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 93%
- 3 Years:
- 22%
STOCK PRICE CAGR
- 10 Years:
- 40%
- 5 Years:
- 32%
- 3 Years:
- 40%
- 1 Year:
- -30%
RETURN ON EQUITY
- 10 Years:
- 26%
- 5 Years:
- 31%
- 3 Years:
- 30%
- Last Year:
- 28%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 |
| 9 | 13 | 21 | 28 | 28 | 36 | 55 | 66 | 108 | 118 | |
| 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 | |
| 12 | 3 | 4 | 4 | 3 | 3 | 4 | 8 | 19 | 18 | |
| Total Liabilities | 45 | 41 | 38 | 39 | 40 | 49 | 72 | 85 | 137 | 147 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 17 | 39 | 48 | 31 | |
| 36 | 33 | 25 | 24 | 33 | 34 | 32 | 24 | 57 | 71 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | |
| Cash & Bank | 1 | 3 | 6 | 8 | 1 | 2 | 5 | 3 | 5 | 3 |
| 7 | 5 | 7 | 7 | 5 | 11 | 16 | 19 | 22 | 35 | |
| Total Assets | 45 | 41 | 38 | 39 | 40 | 49 | 72 | 85 | 137 | 147 |
| Total Debt | 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 |
| Net Working Capital | 9 | 16 | 24 | 30 | 32 | 35 | 36 | 28 | 62 | 81 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
| Book Value per Share | 24.33 | 30.51 | 43.60 | 53.16 | 53.90 | 43.39 | 61.56 | 71.94 | 111.00 | 120.61 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 |
| Net Working Capital | 9 | 16 | 24 | 30 | 32 | 35 | 36 | 28 | 62 | 81 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
| Book Value per Share | 24.33 | 30.51 | 43.60 | 53.16 | 53.90 | 43.39 | 61.56 | 71.94 | 111.00 | 120.61 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 6
- 9
- 18
- 12
- Total Liabilities
- 45
- 0
- 0
- 36
- 0
- Cash & Bank
- 1
- 7
- Total Assets
- 45
- Total Debt
- 18
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 24.33
- Face Value
- 10.00
- Total Debt
- 18
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 24.33
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 6
- 13
- 18
- 3
- Total Liabilities
- 41
- 0
- 0
- 33
- 0
- Cash & Bank
- 3
- 5
- Total Assets
- 41
- Total Debt
- 18
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 30.51
- Face Value
- 10.00
- Total Debt
- 18
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 30.51
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 6
- 21
- 6
- 4
- Total Liabilities
- 38
- 0
- 0
- 25
- 0
- Cash & Bank
- 6
- 7
- Total Assets
- 38
- Total Debt
- 6
- Net Working Capital
- 24
- Contingent Liabilities
- 0
- Book Value per Share
- 43.60
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 24
- Contingent Liabilities
- 0
- Book Value per Share
- 43.60
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 6
- 28
- 1
- 4
- Total Liabilities
- 39
- 1
- 0
- 24
- 0
- Cash & Bank
- 8
- 7
- Total Assets
- 39
- Total Debt
- 1
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 53.16
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 53.16
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 6
- 28
- 3
- 3
- Total Liabilities
- 40
- 1
- 0
- 33
- 0
- Cash & Bank
- 1
- 5
- Total Assets
- 40
- Total Debt
- 3
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 53.90
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 53.90
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 36
- 0
- 3
- Total Liabilities
- 49
- 0
- 2
- 34
- 0
- Cash & Bank
- 2
- 11
- Total Assets
- 49
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 43.39
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 43.39
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 55
- 2
- 4
- Total Liabilities
- 72
- 1
- 17
- 32
- 0
- Cash & Bank
- 5
- 16
- Total Assets
- 72
- Total Debt
- 2
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 61.56
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 61.56
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 66
- 0
- 8
- Total Liabilities
- 85
- 1
- 39
- 24
- 0
- Cash & Bank
- 3
- 19
- Total Assets
- 85
- Total Debt
- 0
- Net Working Capital
- 28
- Contingent Liabilities
- 5
- Book Value per Share
- 71.94
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 28
- Contingent Liabilities
- 5
- Book Value per Share
- 71.94
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 11
- 108
- 0
- 19
- Total Liabilities
- 137
- 1
- 48
- 57
- 5
- Cash & Bank
- 5
- 22
- Total Assets
- 137
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 2
- Book Value per Share
- 111.00
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 2
- Book Value per Share
- 111.00
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 118
- 0
- 18
- Total Liabilities
- 147
- 1
- 31
- 71
- 6
- Cash & Bank
- 3
- 35
- Total Assets
- 147
- Total Debt
- 0
- Net Working Capital
- 81
- Contingent Liabilities
- 2
- Book Value per Share
- 120.61
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 81
- Contingent Liabilities
- 2
- Book Value per Share
- 120.61
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 16 | 8 | -8 | 7 | 21 | 20 | 16 | 10 | |
| Cash from Investing | 0 | 3 | 1 | -0 | 2 | -2 | -18 | -19 | -10 | 8 |
| Cash from Financing | 0 | -2 | -14 | -6 | 0 | -3 | 1 | -4 | -4 | -21 |
| 0 | 2 | 3 | 2 | -6 | 1 | 4 | -3 | 2 | -2 | |
| Free Cash Flow | 0 | 0 | 16 | 7 | -8 | 7 | 20 | 20 | 15 | 10 |
| OCF / Net Profit | 0.00 | 0.07 | 1.83 | 1.12 | -6.44 | 0.54 | 1.11 | 1.48 | 0.36 | 0.31 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 22 | 41 | 46 | 54 | 72 |
| OCF / Net Profit | 0.00 | 0.07 | 1.83 | 1.12 | -6.44 | 0.54 | 1.11 | 1.48 | 0.36 | 0.31 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 22 | 41 | 46 | 54 | 72 |
Mar 2016
- 0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.00
- Cumulative 5-Year FCF
- 0
Mar 2017
- 0
- Cash from Investing
- 3
- Cash from Financing
- -2
- 2
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.07
- Cumulative 5-Year FCF
- 0
Mar 2018
- 16
- Cash from Investing
- 1
- Cash from Financing
- -14
- 3
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
Mar 2019
- 8
- Cash from Investing
- -0
- Cash from Financing
- -6
- 2
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 0
Mar 2020
- -8
- Cash from Investing
- 2
- Cash from Financing
- 0
- -6
- Free Cash Flow
- -8
- OCF / Net Profit
- -6.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -6.44
- Cumulative 5-Year FCF
- 0
Mar 2021
- 7
- Cash from Investing
- -2
- Cash from Financing
- -3
- 1
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.54
- Cumulative 5-Year FCF
- 22
- OCF / Net Profit
- 0.54
- Cumulative 5-Year FCF
- 22
Mar 2022
- 21
- Cash from Investing
- -18
- Cash from Financing
- 1
- 4
- Free Cash Flow
- 20
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 41
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 41
Mar 2023
- 20
- Cash from Investing
- -19
- Cash from Financing
- -4
- -3
- Free Cash Flow
- 20
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 46
- OCF / Net Profit
- 1.48
- Cumulative 5-Year FCF
- 46
Mar 2024
- 16
- Cash from Investing
- -10
- Cash from Financing
- -4
- 2
- Free Cash Flow
- 15
- OCF / Net Profit
- 0.36
- Cumulative 5-Year FCF
- 54
- OCF / Net Profit
- 0.36
- Cumulative 5-Year FCF
- 54
Mar 2025
- 10
- Cash from Investing
- 8
- Cash from Financing
- -21
- -2
- Free Cash Flow
- 10
- OCF / Net Profit
- 0.31
- Cumulative 5-Year FCF
- 72
- OCF / Net Profit
- 0.31
- Cumulative 5-Year FCF
- 72
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4.07 | 7.51 | 13.68 | 11.08 | 2.00 | 12.08 | 17.69 | 12.98 | 40.06 | 32.05 |
| Book Value (₹) | 24.33 | 30.51 | 43.60 | 53.16 | 53.90 | 43.39 | 61.56 | 71.94 | 111.00 | 120.61 |
| Dividend per Share (₹) | 0.50 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 7.00 | 16.00 |
| Cash EPS (₹) | 2.56 | 4.54 | 8.32 | 6.92 | 1.51 | 12.30 | 18.00 | 13.43 | 40.40 | 32.39 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.27% | 4.12% | 5.38% | 2.97% | 0.64% | 2.23% | 1.70% | 5.03% | 4.90% | 2.04% |
| Net Margin % | 1.74% | 2.45% | 3.92% | 2.14% | 0.31% | 1.55% | 1.27% | 3.62% | 4.84% | 1.73% |
| ROE % | 16.74% | 27.39% | 36.93% | 22.89% | 3.74% | 31.91% | 33.71% | 19.45% | 43.79% | 27.67% |
| ROCE % | 14.35% | 22.64% | 33.02% | 27.46% | 6.29% | 43.86% | 43.66% | 26.03% | 56.91% | 36.65% |
| 5.80% | 11.15% | 22.14% | 18.32% | 3.23% | 28.87% | 31.15% | 17.67% | 38.37% | 24.00% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 3 | 2 | 1 |
| Inventory Days | 87 | 64 | 48 | 27 | 25 | 15 | 8 | 26 | 17 | 12 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 88 | 66 | 51 | 30 | 27 | 15 | 9 | 30 | 18 | 13 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.14x | 0.95x | 0.22x | 0.04x | 0.08x | 0.00x | 0.03x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 3.20x | 3.91x | 9.64x | 32.24x | 4.59x | 250.74x | 298.50x | 215.96x | 934.79x | 449.92x |
| 1.32x | 1.76x | 3.48x | 6.95x | 7.74x | 13.60x | 7.56x | 4.61x | 4.32x | 5.49x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 31.25% | 13.64% | 48.13% | 23.29% | 103.41% | 78.63% | -74.15% | 130.56% | 123.91% |
| Operating Profit Growth % | 0.00% | 65.59% | 48.22% | -18.18% | -73.39% | 608.65% | 35.91% | -23.46% | 190.18% | -15.67% |
| Net Profit Growth % | 0.00% | 84.44% | 82.18% | -19.06% | -81.92% | 905.70% | 46.41% | -26.62% | 208.55% | -20.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 208.55% | -20.00% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.62x | 27.60x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.64x | 7.33x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 1.81% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.85x | 19.95x |
Mar 2016
- EPS (₹)
- 4.07
- Book Value (₹)
- 24.33
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 2.56
- Operating Margin %
- 3.27%
- Net Margin %
- 1.74%
- ROE %
- 16.74%
- ROCE %
- 14.35%
- 5.80%
- Debtor Days
- 1
- Inventory Days
- 87
- Payable Days
- 0
- 88
- Debt to Equity (x)
- 1.14x
- Interest Coverage (x)
- 3.20x
- 1.32x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 7.51
- Book Value (₹)
- 30.51
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.54
- Operating Margin %
- 4.12%
- Net Margin %
- 2.45%
- ROE %
- 27.39%
- ROCE %
- 22.64%
- 11.15%
- Debtor Days
- 2
- Inventory Days
- 64
- Payable Days
- 0
- 66
- Debt to Equity (x)
- 0.95x
- Interest Coverage (x)
- 3.91x
- 1.76x
- Revenue Growth %
- 31.25%
- Operating Profit Growth %
- 65.59%
- Net Profit Growth %
- 84.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 13.68
- Book Value (₹)
- 43.60
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 8.32
- Operating Margin %
- 5.38%
- Net Margin %
- 3.92%
- ROE %
- 36.93%
- ROCE %
- 33.02%
- 22.14%
- Debtor Days
- 3
- Inventory Days
- 48
- Payable Days
- 0
- 51
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 9.64x
- 3.48x
- Revenue Growth %
- 13.64%
- Operating Profit Growth %
- 48.22%
- Net Profit Growth %
- 82.18%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 11.08
- Book Value (₹)
- 53.16
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.92
- Operating Margin %
- 2.97%
- Net Margin %
- 2.14%
- ROE %
- 22.89%
- ROCE %
- 27.46%
- 18.32%
- Debtor Days
- 3
- Inventory Days
- 27
- Payable Days
- 0
- 30
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 32.24x
- 6.95x
- Revenue Growth %
- 48.13%
- Operating Profit Growth %
- -18.18%
- Net Profit Growth %
- -19.06%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.00
- Book Value (₹)
- 53.90
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.51
- Operating Margin %
- 0.64%
- Net Margin %
- 0.31%
- ROE %
- 3.74%
- ROCE %
- 6.29%
- 3.23%
- Debtor Days
- 2
- Inventory Days
- 25
- Payable Days
- 0
- 27
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 4.59x
- 7.74x
- Revenue Growth %
- 23.29%
- Operating Profit Growth %
- -73.39%
- Net Profit Growth %
- -81.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 12.08
- Book Value (₹)
- 43.39
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 12.30
- Operating Margin %
- 2.23%
- Net Margin %
- 1.55%
- ROE %
- 31.91%
- ROCE %
- 43.86%
- 28.87%
- Debtor Days
- 1
- Inventory Days
- 15
- Payable Days
- 0
- 15
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 250.74x
- 13.60x
- Revenue Growth %
- 103.41%
- Operating Profit Growth %
- 608.65%
- Net Profit Growth %
- 905.70%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 17.69
- Book Value (₹)
- 61.56
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 18.00
- Operating Margin %
- 1.70%
- Net Margin %
- 1.27%
- ROE %
- 33.71%
- ROCE %
- 43.66%
- 31.15%
- Debtor Days
- 1
- Inventory Days
- 8
- Payable Days
- 0
- 9
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 298.50x
- 7.56x
- Revenue Growth %
- 78.63%
- Operating Profit Growth %
- 35.91%
- Net Profit Growth %
- 46.41%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 12.98
- Book Value (₹)
- 71.94
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 13.43
- Operating Margin %
- 5.03%
- Net Margin %
- 3.62%
- ROE %
- 19.45%
- ROCE %
- 26.03%
- 17.67%
- Debtor Days
- 3
- Inventory Days
- 26
- Payable Days
- 0
- 30
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 215.96x
- 4.61x
- Revenue Growth %
- -74.15%
- Operating Profit Growth %
- -23.46%
- Net Profit Growth %
- -26.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 40.06
- Book Value (₹)
- 111.00
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 40.40
- Operating Margin %
- 4.90%
- Net Margin %
- 4.84%
- ROE %
- 43.79%
- ROCE %
- 56.91%
- 38.37%
- Debtor Days
- 2
- Inventory Days
- 17
- Payable Days
- 0
- 18
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 934.79x
- 4.32x
- Revenue Growth %
- 130.56%
- Operating Profit Growth %
- 190.18%
- Net Profit Growth %
- 208.55%
- 208.55%
- P/E (x)
- 15.62x
- P/B (x)
- 5.64x
- Dividend Yield %
- 1.12%
- 11.85x
Mar 2025
- EPS (₹)
- 32.05
- Book Value (₹)
- 120.61
- Dividend per Share (₹)
- 16.00
- Cash EPS (₹)
- 32.39
- Operating Margin %
- 2.04%
- Net Margin %
- 1.73%
- ROE %
- 27.67%
- ROCE %
- 36.65%
- 24.00%
- Debtor Days
- 1
- Inventory Days
- 12
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 449.92x
- 5.49x
- Revenue Growth %
- 123.91%
- Operating Profit Growth %
- -15.67%
- Net Profit Growth %
- -20.00%
- -20.00%
- P/E (x)
- 27.60x
- P/B (x)
- 7.33x
- Dividend Yield %
- 1.81%
- 19.95x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Wealth First Portfolio Managers Limited has informed the Exchange about Copy of Newspaper Publication
- Investor Presentation
2026-08-14 - Wealth First Portfolio Managers Limited has informed the Exchange about Investor Presentation
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jul 2026
May 2026