Wendt (India) Ltd.
•₹ 8,182.50.9%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Super Abrasives: 63.5% • Machines , Accessories and Components: 14.5% • Precision Products: 12.8% • Others: 9.2%
PROS
- Company is almost debt free
- Latest quarter profit grew 63.5% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company has been maintaining a healthy dividend payout of 41.2%
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 49.2% versus prior year
- Promoter holding has decreased over last 2 years: -37.5pp
- A large part of profit comes from other income (28.7% of PBT)
- Operating margins have contracted to 13.3% from 29.3%
- Valuation is stretched - P/E of 95.8 is well above its own 5-year median (55.4)
- Company has delivered a poor profit growth of 2.7% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | GRINDWELL | 2058.20 | 52.23 | 22788.39 | 0.92 | 115.32 | 22.10 | 803.29 | 14.75 | 23.52 | 19.60 |
| 2. | CARBORUNIV | 1136.20 | 103.45 | 21645.22 | 0.35 | 80.34 | 33.04 | 1426.63 | 18.23 | 7.66 | 10.22 |
| 3. | WENDT | 8121.70 | 95.83 | 1624.34 | 0.37 | 6.18 | 63.49 | 71.28 | 38.06 | 9.32 | 15.43 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 50 | 54 | 69 | 48 | 55 | 53 | 75 | 52 | 56 | 60 | 66 | 71 | |
| 39 | 39 | 41 | 53 | 39 | 43 | 42 | 57 | 45 | 50 | 53 | 56 | 64 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| 12 | 12 | 13 | 17 | 10 | 13 | 11 | 17 | 6 | 4 | 5 | 8 | 9 | |
| Tax % | 25.76% | 25.35% | 26.04% | 21.71% | 25.44% | 18.77% | 22.60% | 24.84% | 31.65% | 38.78% | 40.87% | 35.08% | 30.87% |
| Net Profit | 0 | 0 | 0 | 0 | 8 | 11 | 8 | 13 | 4 | 3 | 3 | 5 | 6 |
| 45 | 45 | 48 | 67 | 38 | 53 | 41 | 64 | 19 | 13 | 15 | 25 | 3 | |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 51
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 25.76%
- Net Profit
- 0
- 45
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 50
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 25.35%
- Net Profit
- 0
- 45
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 54
- 41
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 13
- Tax %
- 26.04%
- Net Profit
- 0
- 48
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 69
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 17
- Tax %
- 21.71%
- Net Profit
- 0
- 67
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 48
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 10
- Tax %
- 25.44%
- Net Profit
- 8
- 38
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 55
- 43
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 2
- 13
- Tax %
- 18.77%
- Net Profit
- 11
- 53
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 53
- 42
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 11
- Tax %
- 22.60%
- Net Profit
- 8
- 41
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 75
- 57
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 3
- 17
- Tax %
- 24.84%
- Net Profit
- 13
- 64
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 52
- 45
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 3
- 6
- Tax %
- 31.65%
- Net Profit
- 4
- 19
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 56
- 50
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 4
- Tax %
- 38.78%
- Net Profit
- 3
- 13
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 60
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 5
- Tax %
- 40.87%
- Net Profit
- 3
- 15
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 66
- 56
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 8
- Tax %
- 35.08%
- Net Profit
- 5
- 25
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 71
- 64
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 9
- Tax %
- 30.87%
- Net Profit
- 6
- 3
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 146 | 147 | 165 | 143 | 137 | 179 | 210 | 227 | 234 | 236 | 254 | |
| 121 | 120 | 135 | 124 | 114 | 137 | 154 | 171 | 181 | 205 | 223 | |
| Operating Profit | 27 | 29 | 33 | 24 | 27 | 46 | 62 | 63 | 62 | 38 | — |
| OPM % | 19 | 20 | 20 | 17 | 19 | 26 | 29 | 28 | 26 | 16 | — |
| Other Income | 2 | 3 | 3 | 5 | 4 | 4 | 5 | 7 | 9 | 7 | 5 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 9 | 10 | 15 | 15 |
| 17 | 18 | 22 | 14 | 17 | 37 | 53 | 54 | 51 | 23 | 26 | |
| Tax % | 27 | 27 | 30 | 26 | 25 | 27 | 24 | 24 | 23 | 36 | 35 |
| Net Profit | 12 | 13 | 15 | 10 | 13 | 27 | 40 | 41 | 39 | 15 | 17 |
| EPS | 60 | 66 | 77 | 50 | 64 | 135 | 200 | 205 | 197 | 73 | — |
| Dividend Payout % | 41 | 38 | 39 | 50 | 47 | 48 | 40 | 24 | 25 | 41 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 60 | 66 | 77 | 50 | 64 | 135 | 200 | 205 | 197 | 73 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 60 | 66 | 77 | 50 | 64 | 135 | 200 | 205 | 197 | 73 | — |
Mar 2017
- 146
- 121
- Operating Profit
- 27
- OPM %
- 19
- Other Income
- 2
- Interest
- 1
- Depreciation
- 10
- 17
- Tax %
- 27
- Net Profit
- 12
- EPS
- 60
- Dividend Payout %
- 41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 60
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 60
Mar 2018
- 147
- 120
- Operating Profit
- 29
- OPM %
- 20
- Other Income
- 3
- Interest
- 1
- Depreciation
- 10
- 18
- Tax %
- 27
- Net Profit
- 13
- EPS
- 66
- Dividend Payout %
- 38
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 66
Mar 2019
- 165
- 135
- Operating Profit
- 33
- OPM %
- 20
- Other Income
- 3
- Interest
- 0
- Depreciation
- 10
- 22
- Tax %
- 30
- Net Profit
- 15
- EPS
- 77
- Dividend Payout %
- 39
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 77
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 77
Mar 2020
- 143
- 124
- Operating Profit
- 24
- OPM %
- 17
- Other Income
- 5
- Interest
- 1
- Depreciation
- 9
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 50
- Dividend Payout %
- 50
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 50
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 50
Mar 2021
- 137
- 114
- Operating Profit
- 27
- OPM %
- 19
- Other Income
- 4
- Interest
- 1
- Depreciation
- 9
- 17
- Tax %
- 25
- Net Profit
- 13
- EPS
- 64
- Dividend Payout %
- 47
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 64
Mar 2022
- 179
- 137
- Operating Profit
- 46
- OPM %
- 26
- Other Income
- 4
- Interest
- 1
- Depreciation
- 9
- 37
- Tax %
- 27
- Net Profit
- 27
- EPS
- 135
- Dividend Payout %
- 48
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 135
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 135
Mar 2023
- 210
- 154
- Operating Profit
- 62
- OPM %
- 29
- Other Income
- 5
- Interest
- 0
- Depreciation
- 8
- 53
- Tax %
- 24
- Net Profit
- 40
- EPS
- 200
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 200
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 200
Mar 2024
- 227
- 171
- Operating Profit
- 63
- OPM %
- 28
- Other Income
- 7
- Interest
- 0
- Depreciation
- 9
- 54
- Tax %
- 24
- Net Profit
- 41
- EPS
- 205
- Dividend Payout %
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 205
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 205
Mar 2025
- 234
- 181
- Operating Profit
- 62
- OPM %
- 26
- Other Income
- 9
- Interest
- 1
- Depreciation
- 10
- 51
- Tax %
- 23
- Net Profit
- 39
- EPS
- 197
- Dividend Payout %
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 197
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 197
Mar 2026
- 236
- 205
- Operating Profit
- 38
- OPM %
- 16
- Other Income
- 7
- Interest
- 0
- Depreciation
- 15
- 23
- Tax %
- 36
- Net Profit
- 15
- EPS
- 73
- Dividend Payout %
- 41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 73
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 73
TTM
- 254
- 223
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 15
- 26
- Tax %
- 35
- Net Profit
- 17
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 12%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- 3%
- 3 Years:
- -29%
STOCK PRICE CAGR
- 10 Years:
- 15%
- 5 Years:
- 15%
- 3 Years:
- -15%
- 1 Year:
- -20%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 17%
- 3 Years:
- 15%
- Last Year:
- 6%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 110 | 120 | 128 | 136 | 141 | 160 | 187 | 210 | 242 | 252 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
| Trade Payables | 14 | 19 | 24 | 22 | 25 | 23 | 24 | 25 | 31 | 33 |
| 19 | 19 | 25 | 23 | 16 | 18 | 16 | 18 | 25 | 19 | |
| Total Liabilities | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 61 | 57 | 55 | 54 | 56 | 54 | 56 | 58 | 100 | 106 | |
| Capital Work in Progress | 2 | 2 | 5 | 4 | 1 | 1 | 2 | 2 | 10 | 3 |
| 15 | 22 | 36 | 36 | 37 | 64 | 71 | 73 | 52 | 47 | |
| 21 | 21 | 25 | 28 | 25 | 28 | 34 | 36 | 37 | 53 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 68 | 54 | |
| Cash & Bank | 7 | 12 | 18 | 22 | 15 | 14 | 13 | 18 | 19 | 28 |
| 39 | 45 | 41 | 39 | 51 | 43 | 52 | 14 | 15 | 13 | |
| Total Assets | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Net Working Capital | 53 | 63 | 70 | 75 | 80 | 104 | 130 | 144 | 129 | 142 |
| Contingent Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 561.58 | 608.12 | 651.29 | 688.38 | 716.91 | 809.79 | 943.55 | 1060.55 | 1218.45 | 1269.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Net Working Capital | 53 | 63 | 70 | 75 | 80 | 104 | 130 | 144 | 129 | 142 |
| Contingent Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 561.58 | 608.12 | 651.29 | 688.38 | 716.91 | 809.79 | 943.55 | 1060.55 | 1218.45 | 1269.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 2
- 110
- 0
- Trade Payables
- 14
- 19
- Total Liabilities
- 145
- 61
- Capital Work in Progress
- 2
- 15
- 21
- 0
- Cash & Bank
- 7
- 39
- Total Assets
- 145
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 1
- Book Value per Share
- 561.58
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 1
- Book Value per Share
- 561.58
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 2
- 120
- 0
- Trade Payables
- 19
- 19
- Total Liabilities
- 160
- 57
- Capital Work in Progress
- 2
- 22
- 21
- 0
- Cash & Bank
- 12
- 45
- Total Assets
- 160
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 0
- Book Value per Share
- 608.12
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 0
- Book Value per Share
- 608.12
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 2
- 128
- 0
- Trade Payables
- 24
- 25
- Total Liabilities
- 180
- 55
- Capital Work in Progress
- 5
- 36
- 25
- 0
- Cash & Bank
- 18
- 41
- Total Assets
- 180
- Total Debt
- 0
- Net Working Capital
- 70
- Contingent Liabilities
- 0
- Book Value per Share
- 651.29
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 70
- Contingent Liabilities
- 0
- Book Value per Share
- 651.29
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 2
- 136
- 0
- Trade Payables
- 22
- 23
- Total Liabilities
- 183
- 54
- Capital Work in Progress
- 4
- 36
- 28
- 0
- Cash & Bank
- 22
- 39
- Total Assets
- 183
- Total Debt
- 0
- Net Working Capital
- 75
- Contingent Liabilities
- 0
- Book Value per Share
- 688.38
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 75
- Contingent Liabilities
- 0
- Book Value per Share
- 688.38
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 2
- 141
- 1
- Trade Payables
- 25
- 16
- Total Liabilities
- 185
- 56
- Capital Work in Progress
- 1
- 37
- 25
- 0
- Cash & Bank
- 15
- 51
- Total Assets
- 185
- Total Debt
- 1
- Net Working Capital
- 80
- Contingent Liabilities
- 0
- Book Value per Share
- 716.91
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 80
- Contingent Liabilities
- 0
- Book Value per Share
- 716.91
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 2
- 160
- 1
- Trade Payables
- 23
- 18
- Total Liabilities
- 204
- 54
- Capital Work in Progress
- 1
- 64
- 28
- 0
- Cash & Bank
- 14
- 43
- Total Assets
- 204
- Total Debt
- 1
- Net Working Capital
- 104
- Contingent Liabilities
- 0
- Book Value per Share
- 809.79
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 104
- Contingent Liabilities
- 0
- Book Value per Share
- 809.79
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 2
- 187
- 0
- Trade Payables
- 24
- 16
- Total Liabilities
- 229
- 56
- Capital Work in Progress
- 2
- 71
- 34
- 0
- Cash & Bank
- 13
- 52
- Total Assets
- 229
- Total Debt
- 0
- Net Working Capital
- 130
- Contingent Liabilities
- 0
- Book Value per Share
- 943.55
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 130
- Contingent Liabilities
- 0
- Book Value per Share
- 943.55
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 2
- 210
- 0
- Trade Payables
- 25
- 18
- Total Liabilities
- 256
- 58
- Capital Work in Progress
- 2
- 73
- 36
- 54
- Cash & Bank
- 18
- 14
- Total Assets
- 256
- Total Debt
- 0
- Net Working Capital
- 144
- Contingent Liabilities
- 0
- Book Value per Share
- 1060.55
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 144
- Contingent Liabilities
- 0
- Book Value per Share
- 1060.55
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 2
- 242
- 1
- Trade Payables
- 31
- 25
- Total Liabilities
- 301
- 100
- Capital Work in Progress
- 10
- 52
- 37
- 68
- Cash & Bank
- 19
- 15
- Total Assets
- 301
- Total Debt
- 1
- Net Working Capital
- 129
- Contingent Liabilities
- 0
- Book Value per Share
- 1218.45
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 129
- Contingent Liabilities
- 0
- Book Value per Share
- 1218.45
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 2
- 252
- 0
- Trade Payables
- 33
- 19
- Total Liabilities
- 306
- 106
- Capital Work in Progress
- 3
- 47
- 53
- 54
- Cash & Bank
- 28
- 13
- Total Assets
- 306
- Total Debt
- 0
- Net Working Capital
- 142
- Contingent Liabilities
- 0
- Book Value per Share
- 1269.35
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 142
- Contingent Liabilities
- 0
- Book Value per Share
- 1269.35
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 23 | 33 | 16 | 8 | 37 | 33 | 30 | 34 | 22 | |
| Cash from Investing | -13 | -15 | -24 | -12 | -1 | -30 | -18 | -8 | -26 | -5 |
| Cash from Financing | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 | -9 | -9 |
| -0 | 2 | 2 | 1 | 1 | -1 | -1 | 5 | -1 | 7 | |
| Free Cash Flow | 11 | 18 | 23 | 9 | 1 | 32 | 23 | 21 | -24 | 9 |
| OCF / Net Profit | 1.52 | 1.79 | 2.12 | 1.58 | 0.64 | 1.36 | 0.82 | 0.73 | 0.85 | 1.50 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 61 | 82 | 87 | 84 | 51 | 60 |
| OCF / Net Profit | 1.52 | 1.79 | 2.12 | 1.58 | 0.64 | 1.36 | 0.82 | 0.73 | 0.85 | 1.50 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 61 | 82 | 87 | 84 | 51 | 60 |
Mar 2017
- 18
- Cash from Investing
- -13
- Cash from Financing
- -6
- -0
- Free Cash Flow
- 11
- OCF / Net Profit
- 1.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.52
- Cumulative 5-Year FCF
- 0
Mar 2018
- 23
- Cash from Investing
- -15
- Cash from Financing
- -6
- 2
- Free Cash Flow
- 18
- OCF / Net Profit
- 1.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.79
- Cumulative 5-Year FCF
- 0
Mar 2019
- 33
- Cash from Investing
- -24
- Cash from Financing
- -7
- 2
- Free Cash Flow
- 23
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.12
- Cumulative 5-Year FCF
- 0
Mar 2020
- 16
- Cash from Investing
- -12
- Cash from Financing
- -3
- 1
- Free Cash Flow
- 9
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 0
Mar 2021
- 8
- Cash from Investing
- -1
- Cash from Financing
- -6
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 61
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 61
Mar 2022
- 37
- Cash from Investing
- -30
- Cash from Financing
- -8
- -1
- Free Cash Flow
- 32
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- 82
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- 82
Mar 2023
- 33
- Cash from Investing
- -18
- Cash from Financing
- -16
- -1
- Free Cash Flow
- 23
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 87
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 87
Mar 2024
- 30
- Cash from Investing
- -8
- Cash from Financing
- -16
- 5
- Free Cash Flow
- 21
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 84
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 84
Mar 2025
- 34
- Cash from Investing
- -26
- Cash from Financing
- -9
- -1
- Free Cash Flow
- -24
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 51
- OCF / Net Profit
- 0.85
- Cumulative 5-Year FCF
- 51
Mar 2026
- 22
- Cash from Investing
- -5
- Cash from Financing
- -9
- 7
- Free Cash Flow
- 9
- OCF / Net Profit
- 1.50
- Cumulative 5-Year FCF
- 60
- OCF / Net Profit
- 1.50
- Cumulative 5-Year FCF
- 60
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 60.26 | 65.62 | 77.07 | 50.13 | 63.83 | 135.33 | 200.45 | 204.75 | 197.40 | 72.75 |
| Book Value (₹) | 561.58 | 608.12 | 651.29 | 688.38 | 716.91 | 809.79 | 943.55 | 1060.55 | 1218.45 | 1269.35 |
| Dividend per Share (₹) | 25.00 | 25.00 | 30.00 | 25.00 | 30.00 | 65.00 | 80.00 | 50.00 | 50.00 | 30.00 |
| Cash EPS (₹) | 110.23 | 117.77 | 128.46 | 97.59 | 108.48 | 178.38 | 241.00 | 247.50 | 247.75 | 146.35 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 17.34% | 19.72% | 19.83% | 16.75% | 19.48% | 25.81% | 29.30% | 24.71% | 22.73% | 13.29% |
| Net Margin % | 7.65% | 8.81% | 9.37% | 7.00% | 9.34% | 15.14% | 19.07% | 18.05% | 16.89% | 6.16% |
| ROE % | 10.99% | 11.22% | 12.24% | 7.48% | 9.08% | 17.73% | 22.86% | 20.43% | 17.32% | 5.85% |
| ROCE % | 15.79% | 16.19% | 17.75% | 10.82% | 12.54% | 24.43% | 30.43% | 27.25% | 22.67% | 9.32% |
| 8.35% | 8.61% | 9.07% | 5.53% | 6.94% | 13.92% | 18.54% | 16.91% | 14.19% | 4.80% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 72 | 82 | 74 | 72 | 83 | 72 | 65 | 75 | 95 | 95 |
| Inventory Days | 48 | 52 | 51 | 67 | 71 | 54 | 54 | 56 | 57 | 70 |
| Payable Days | 120 | 120 | 146 | 172 | 170 | 140 | 120 | 109 | 122 | 132 |
| 0 | 14 | -21 | -33 | -16 | -14 | -1 | 23 | 31 | 32 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 23.39x | 21.03x | 52.52x | 16.35x | 26.21x | 59.37x | 111.46x | 133.22x | 89.33x | 55.33x |
| 3.12x | 2.84x | 2.51x | 2.73x | 3.00x | 3.56x | 4.40x | 4.43x | 3.34x | 3.84x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 8.41% | 0.37% | 12.18% | -12.96% | -4.62% | 30.88% | 17.58% | 7.89% | 3.04% | 1.11% |
| Operating Profit Growth % | 8.97% | 7.57% | 11.10% | -26.48% | 10.91% | 73.43% | 33.50% | 2.53% | -2.04% | -38.66% |
| Net Profit Growth % | 11.82% | 8.90% | 17.44% | -34.96% | 27.33% | 112.03% | 48.12% | 2.15% | -3.59% | -63.15% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.15% | -3.59% | -63.15% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 55.44x | 45.16x | 81.68x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.70x | 7.32x | 4.68x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.44% | 0.56% | 0.50% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 35.65x | 28.53x | 30.57x |
Mar 2017
- EPS (₹)
- 60.26
- Book Value (₹)
- 561.58
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 110.23
- Operating Margin %
- 17.34%
- Net Margin %
- 7.65%
- ROE %
- 10.99%
- ROCE %
- 15.79%
- 8.35%
- Debtor Days
- 72
- Inventory Days
- 48
- Payable Days
- 120
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 23.39x
- 3.12x
- Revenue Growth %
- 8.41%
- Operating Profit Growth %
- 8.97%
- Net Profit Growth %
- 11.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 65.62
- Book Value (₹)
- 608.12
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 117.77
- Operating Margin %
- 19.72%
- Net Margin %
- 8.81%
- ROE %
- 11.22%
- ROCE %
- 16.19%
- 8.61%
- Debtor Days
- 82
- Inventory Days
- 52
- Payable Days
- 120
- 14
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 21.03x
- 2.84x
- Revenue Growth %
- 0.37%
- Operating Profit Growth %
- 7.57%
- Net Profit Growth %
- 8.90%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 77.07
- Book Value (₹)
- 651.29
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 128.46
- Operating Margin %
- 19.83%
- Net Margin %
- 9.37%
- ROE %
- 12.24%
- ROCE %
- 17.75%
- 9.07%
- Debtor Days
- 74
- Inventory Days
- 51
- Payable Days
- 146
- -21
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 52.52x
- 2.51x
- Revenue Growth %
- 12.18%
- Operating Profit Growth %
- 11.10%
- Net Profit Growth %
- 17.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 50.13
- Book Value (₹)
- 688.38
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 97.59
- Operating Margin %
- 16.75%
- Net Margin %
- 7.00%
- ROE %
- 7.48%
- ROCE %
- 10.82%
- 5.53%
- Debtor Days
- 72
- Inventory Days
- 67
- Payable Days
- 172
- -33
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 16.35x
- 2.73x
- Revenue Growth %
- -12.96%
- Operating Profit Growth %
- -26.48%
- Net Profit Growth %
- -34.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 63.83
- Book Value (₹)
- 716.91
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 108.48
- Operating Margin %
- 19.48%
- Net Margin %
- 9.34%
- ROE %
- 9.08%
- ROCE %
- 12.54%
- 6.94%
- Debtor Days
- 83
- Inventory Days
- 71
- Payable Days
- 170
- -16
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 26.21x
- 3.00x
- Revenue Growth %
- -4.62%
- Operating Profit Growth %
- 10.91%
- Net Profit Growth %
- 27.33%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 135.33
- Book Value (₹)
- 809.79
- Dividend per Share (₹)
- 65.00
- Cash EPS (₹)
- 178.38
- Operating Margin %
- 25.81%
- Net Margin %
- 15.14%
- ROE %
- 17.73%
- ROCE %
- 24.43%
- 13.92%
- Debtor Days
- 72
- Inventory Days
- 54
- Payable Days
- 140
- -14
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 59.37x
- 3.56x
- Revenue Growth %
- 30.88%
- Operating Profit Growth %
- 73.43%
- Net Profit Growth %
- 112.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 200.45
- Book Value (₹)
- 943.55
- Dividend per Share (₹)
- 80.00
- Cash EPS (₹)
- 241.00
- Operating Margin %
- 29.30%
- Net Margin %
- 19.07%
- ROE %
- 22.86%
- ROCE %
- 30.43%
- 18.54%
- Debtor Days
- 65
- Inventory Days
- 54
- Payable Days
- 120
- -1
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 111.46x
- 4.40x
- Revenue Growth %
- 17.58%
- Operating Profit Growth %
- 33.50%
- Net Profit Growth %
- 48.12%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 204.75
- Book Value (₹)
- 1060.55
- Dividend per Share (₹)
- 50.00
- Cash EPS (₹)
- 247.50
- Operating Margin %
- 24.71%
- Net Margin %
- 18.05%
- ROE %
- 20.43%
- ROCE %
- 27.25%
- 16.91%
- Debtor Days
- 75
- Inventory Days
- 56
- Payable Days
- 109
- 23
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 133.22x
- 4.43x
- Revenue Growth %
- 7.89%
- Operating Profit Growth %
- 2.53%
- Net Profit Growth %
- 2.15%
- 2.15%
- P/E (x)
- 55.44x
- P/B (x)
- 10.70x
- Dividend Yield %
- 0.44%
- 35.65x
Mar 2025
- EPS (₹)
- 197.40
- Book Value (₹)
- 1218.45
- Dividend per Share (₹)
- 50.00
- Cash EPS (₹)
- 247.75
- Operating Margin %
- 22.73%
- Net Margin %
- 16.89%
- ROE %
- 17.32%
- ROCE %
- 22.67%
- 14.19%
- Debtor Days
- 95
- Inventory Days
- 57
- Payable Days
- 122
- 31
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 89.33x
- 3.34x
- Revenue Growth %
- 3.04%
- Operating Profit Growth %
- -2.04%
- Net Profit Growth %
- -3.59%
- -3.59%
- P/E (x)
- 45.16x
- P/B (x)
- 7.32x
- Dividend Yield %
- 0.56%
- 28.53x
Mar 2026
- EPS (₹)
- 72.75
- Book Value (₹)
- 1269.35
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 146.35
- Operating Margin %
- 13.29%
- Net Margin %
- 6.16%
- ROE %
- 5.85%
- ROCE %
- 9.32%
- 4.80%
- Debtor Days
- 95
- Inventory Days
- 70
- Payable Days
- 132
- 32
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 55.33x
- 3.84x
- Revenue Growth %
- 1.11%
- Operating Profit Growth %
- -38.66%
- Net Profit Growth %
- -63.15%
- -63.15%
- P/E (x)
- 81.68x
- P/B (x)
- 4.68x
- Dividend Yield %
- 0.50%
- 30.57x
Documents
Announcements
- General Updates
2026-08-04 - Wendt (India) Limited has informed the Exchange about ESG rating assigned by Crisil ESG Ratings & Analytics Limited
- Appointment
2026-08-03 - Wendt (India) Limited has informed the Exchange regarding Appointment of Ms Lakshmi Tulasi Inturi as Other of the company w.e.f. August 03, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.