ZF Commercial Vehicle Control Systems India Ltd.

2,6621.54%

2026-08-21

zf.comBSE: 533023NSE: ZFCVINDIA
Market Cap₹ 29,785 Cr.
Current Price₹ 2,622
High / Low₹ 3,044 / 2,050
Stock P/E59.7
Book Value₹ 338
Price to Book7.15
Dividend Yield0.03 %
ROCE20.2 %
ROE15.0 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 20.6%
  • Latest quarter profit grew 753.7% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.93x)

CONS

  • Promoter holding has decreased over last 2 years: -7.5pp
  • A large part of profit comes from other income (26.4% of PBT)
  • Valuation is stretched - P/E of 59.7 is well above its own 5-year median (8.9)
  • Stock is trading at 7.2x its book value
  • Though reporting repeated profits, the company pays out little dividend (1.5%)
  • Expensive relative to growth - PEG of 3.4

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.MOTHERSON170.3541.05179794.930.351075.6677.4835243.7717.7013.638.86
2.BOSCHLTD48360.0060.36142643.140.56706.10-36.745841.9022.0025.6014.08
3.UNOMINDA1275.0061.2473627.070.21315.512.105556.8523.7920.7411.14
4.TIINDIA2936.4593.7256841.540.12293.96-3.046215.3320.2027.338.81
5.SONACOMS823.0073.7851346.200.41178.5146.671301.2052.3814.7522.55
6.ENDURANCE2987.1043.3242017.400.392445.20980.2743148.901200.1018.3312.42
7.ZFCVINDIA2617.1559.6629784.610.031044.78753.7510661.76992.8920.2312.93
8.CRAFTSMAN10778.1560.6328189.640.10150.55116.312431.5836.3014.6515.81
9.MSUMI39.270.0026042.541.481453.20915.5134072.601273.4343.727.58
10.GABRIEL1438.5585.6525495.420.351081.26925.3514256.831055.0026.3711.71
11.SANSERA3894.7569.7624304.630.1087.3638.711021.2633.2713.9719.18
12.BELRISE233.0044.4622534.640.24121.678.942546.4712.5714.5311.52
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
967
826
Operating Profit
OPM %
Other Income
21
Interest
1
Depreciation
28
134
Tax %
25.36%
Net Profit
0
53
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
992
846
Operating Profit
OPM %
Other Income
24
Interest
1
Depreciation
27
141
Tax %
25.16%
Net Profit
0
56
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
899
765
Operating Profit
OPM %
Other Income
29
Interest
1
Depreciation
26
135
Tax %
25.54%
Net Profit
0
53
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
959
813
Operating Profit
OPM %
Other Income
20
Interest
1
Depreciation
29
136
Tax %
26.42%
Net Profit
0
53
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
946
807
Operating Profit
OPM %
Other Income
25
Interest
2
Depreciation
29
134
Tax %
25.53%
Net Profit
99
52
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
902
771
Operating Profit
OPM %
Other Income
39
Interest
1
Depreciation
31
146
Tax %
25.49%
Net Profit
109
58
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
962
785
Operating Profit
OPM %
Other Income
17
Interest
1
Depreciation
32
161
Tax %
21.84%
Net Profit
125
66
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1,012
837
Operating Profit
OPM %
Other Income
27
Interest
1
Depreciation
32
169
Tax %
24.94%
Net Profit
127
67
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
976
844
Operating Profit
OPM %
Other Income
67
Interest
1
Depreciation
33
164
Tax %
25.45%
Net Profit
122
65
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
907
779
Operating Profit
OPM %
Other Income
45
Interest
1
Depreciation
32
146
Tax %
25.78%
Net Profit
108
57
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
1,075
876
Operating Profit
OPM %
Other Income
30
Interest
2
Depreciation
33
187
Tax %
24.84%
Net Profit
140
74
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
1,155
965
Operating Profit
OPM %
Other Income
42
Interest
1
Depreciation
34
197
Tax %
25.57%
Net Profit
146
77
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
9
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
10,662
9,618
Operating Profit
OPM %
Other Income
356
Interest
12
Depreciation
323
1,401
Tax %
25.40%
Net Profit
1,045
9
Equity Capital
569
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
569
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
2,543
2,291
Operating Profit
290
OPM %
11
Other Income
38
Interest
2
Depreciation
92
196
Tax %
27
Net Profit
142
EPS
75
Dividend Payout %
16
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Mar 2023
3,444
2,974
Operating Profit
537
OPM %
16
Other Income
67
Interest
6
Depreciation
105
427
Tax %
26
Net Profit
318
EPS
167
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
28
Minority Interest
0
Share of Associates
0
Adjusted EPS
28
Mar 2024
3,816
3,249
Operating Profit
661
OPM %
17
Other Income
95
Interest
5
Depreciation
110
546
Tax %
26
Net Profit
406
EPS
214
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Mar 2025
3,831
3,200
Operating Profit
739
OPM %
19
Other Income
108
Interest
6
Depreciation
124
609
Tax %
24
Net Profit
461
EPS
243
Dividend Payout %
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
40
Minority Interest
0
Share of Associates
0
Adjusted EPS
40
Mar 2026
4,119
3,464
Operating Profit
838
OPM %
20
Other Income
183
Interest
5
Depreciation
132
693
Tax %
25
Net Profit
517
EPS
273
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
45
Minority Interest
0
Share of Associates
0
Adjusted EPS
45
TTM
13,799
12,237
Operating Profit
OPM %
Other Income
473
Interest
16
Depreciation
422
1,929
Tax %
25
Net Profit
1,440
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
18%

STOCK PRICE CAGR

10 Years:
10%
5 Years:
17%
3 Years:
6%
1 Year:
8%

RETURN ON EQUITY

10 Years:
5 Years:
13%
3 Years:
15%
Last Year:
15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jun 24

5:1

Final Dividend & Bonus issue & Audited Results

Mar 2022
Equity Capital
9
2,105
Trade Payables
346
158
Total Liabilities
2,618
536
Capital Work in Progress
20
398
145
0
Cash & Bank
670
849
Total Assets
2,618
Total Debt
0
Net Working Capital
1,457
Contingent Liabilities
13
Book Value per Share
1114.57
Face Value
5.00
Total Debt
0
Net Working Capital
1,457
Contingent Liabilities
13
Book Value per Share
1114.57
Face Value
5.00
Mar 2023
Equity Capital
9
2,400
Trade Payables
360
231
Total Liabilities
3,000
587
Capital Work in Progress
77
100
157
0
Cash & Bank
1,169
910
Total Assets
3,000
Total Debt
0
Net Working Capital
1,703
Contingent Liabilities
13
Book Value per Share
1270.12
Face Value
5.00
Total Debt
0
Net Working Capital
1,703
Contingent Liabilities
13
Book Value per Share
1270.12
Face Value
5.00
Mar 2024
Equity Capital
9
2,781
Trade Payables
383
179
Total Liabilities
3,353
670
Capital Work in Progress
84
25
175
936
Cash & Bank
1,297
164
Total Assets
3,353
Total Debt
0
Net Working Capital
1,965
Contingent Liabilities
1
Book Value per Share
1471.10
Face Value
5.00
Total Debt
0
Net Working Capital
1,965
Contingent Liabilities
1
Book Value per Share
1471.10
Face Value
5.00
Mar 2025
Equity Capital
9
3,205
Trade Payables
351
194
Total Liabilities
3,760
733
Capital Work in Progress
68
30
191
1,120
Cash & Bank
1,468
150
Total Assets
3,760
Total Debt
0
Net Working Capital
2,352
Contingent Liabilities
2
Book Value per Share
1694.75
Face Value
5.00
Total Debt
0
Net Working Capital
2,352
Contingent Liabilities
2
Book Value per Share
1694.75
Face Value
5.00
Mar 2026
Equity Capital
9
3,681
Trade Payables
462
238
Total Liabilities
4,391
726
Capital Work in Progress
61
605
281
942
Cash & Bank
1,627
149
Total Assets
4,391
Total Debt
0
Net Working Capital
2,834
Contingent Liabilities
59
Book Value per Share
1945.73
Face Value
5.00
Total Debt
0
Net Working Capital
2,834
Contingent Liabilities
59
Book Value per Share
1945.73
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
138
Cash from Investing
-177
Cash from Financing
-28
-68
Free Cash Flow
138
OCF / Net Profit
0.97
Cumulative 5-Year FCF
0
OCF / Net Profit
0.97
Cumulative 5-Year FCF
0
Mar 2023
298
Cash from Investing
-271
Cash from Financing
-31
-4
Free Cash Flow
107
OCF / Net Profit
0.94
Cumulative 5-Year FCF
0
OCF / Net Profit
0.94
Cumulative 5-Year FCF
0
Mar 2024
193
Cash from Investing
-131
Cash from Financing
-34
28
Free Cash Flow
2
OCF / Net Profit
0.47
Cumulative 5-Year FCF
0
OCF / Net Profit
0.47
Cumulative 5-Year FCF
0
Mar 2025
286
Cash from Investing
-228
Cash from Financing
-44
14
Free Cash Flow
130
OCF / Net Profit
0.62
Cumulative 5-Year FCF
0
OCF / Net Profit
0.62
Cumulative 5-Year FCF
0
Mar 2026
810
Cash from Investing
-707
Cash from Financing
-52
51
Free Cash Flow
785
OCF / Net Profit
1.57
Cumulative 5-Year FCF
0
OCF / Net Profit
1.57
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
EPS (₹)
74.90
Book Value (₹)
1114.57
Dividend per Share (₹)
12.00
Cash EPS (₹)
20.61
Operating Margin %
11.24%
Net Margin %
5.51%
ROE %
6.72%
ROCE %
9.35%
5.43%
Debtor Days
94
Inventory Days
20
Payable Days
77
38
Debt to Equity (x)
0.00x
Interest Coverage (x)
103.93x
3.92x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
167.48
Book Value (₹)
1270.12
Dividend per Share (₹)
13.00
Cash EPS (₹)
37.12
Operating Margin %
15.37%
Net Margin %
9.09%
ROE %
14.05%
ROCE %
19.13%
11.31%
Debtor Days
74
Inventory Days
16
Payable Days
59
31
Debt to Equity (x)
0.00x
Interest Coverage (x)
76.35x
4.18x
Revenue Growth %
35.42%
Operating Profit Growth %
85.24%
Net Profit Growth %
123.60%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
214.28
Book Value (₹)
1471.10
Dividend per Share (₹)
17.00
Cash EPS (₹)
45.36
Operating Margin %
14.77%
Net Margin %
10.60%
ROE %
15.63%
ROCE %
21.21%
12.80%
Debtor Days
81
Inventory Days
16
Payable Days
58
39
Debt to Equity (x)
0.00x
Interest Coverage (x)
110.09x
4.85x
Revenue Growth %
10.78%
Operating Profit Growth %
23.06%
Net Profit Growth %
27.95%
27.95%
P/E (x)
70.65x
P/B (x)
10.29x
Dividend Yield %
0.11%
41.46x
Mar 2025
EPS (₹)
242.90
Book Value (₹)
1694.75
Dividend per Share (₹)
19.00
Cash EPS (₹)
51.40
Operating Margin %
16.23%
Net Margin %
11.85%
ROE %
15.35%
ROCE %
20.48%
12.95%
Debtor Days
96
Inventory Days
17
Payable Days
60
53
Debt to Equity (x)
0.00x
Interest Coverage (x)
107.81x
5.80x
Revenue Growth %
0.40%
Operating Profit Growth %
11.80%
Net Profit Growth %
13.36%
13.36%
P/E (x)
8.91x
P/B (x)
7.67x
Dividend Yield %
0.15%
31.35x
Mar 2026
EPS (₹)
272.65
Book Value (₹)
1945.73
Dividend per Share (₹)
4.00
Cash EPS (₹)
57.02
Operating Margin %
15.59%
Net Margin %
12.31%
ROE %
14.98%
ROCE %
20.23%
12.69%
Debtor Days
90
Inventory Days
21
Payable Days
63
47
Debt to Equity (x)
0.00x
Interest Coverage (x)
130.75x
5.30x
Revenue Growth %
7.52%
Operating Profit Growth %
13.38%
Net Profit Growth %
12.25%
12.25%
P/E (x)
8.51x
P/B (x)
7.15x
Dividend Yield %
0.03%
29.55x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
67.49
3.74
21.20
Government
0.00
7.58
Sep 2024
67.49
4.13
21.03
Government
0.00
7.35
Dec 2024
63.16
5.11
23.85
Government
0.00
7.88
Mar 2025
63.16
5.57
23.32
Government
0.00
7.94
Jun 2025
60.00
5.73
26.36
Government
0.00
7.91
Sep 2025
60.00
5.79
26.25
Government
0.00
7.95
Dec 2025
60.00
5.37
26.68
Government
0.00
7.95
Mar 2026
60.00
5.79
26.21
Government
0.00
8.00
Jun 2026
60.00
5.93
25.45
Government
0.00
8.62

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls