5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Agarwal Industrial Corporation Ltd.

•
aicltd.inBSE: 531921NSE: AGARIND
Market Cap₹ 667 Cr.
Current Price
High / Low₹ 1,006 / 360
Stock P/E19.9
Book Value₹ 288
Price to Book3.71
Dividend Yield0.74 %
ROCE16.5 %
ROE14.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Ancillary Infra - Bitumen & Allied Products: 96.6% • Logistics: 2.9% • Other: 0.5%

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence
55%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 29.4% CAGR over last 5 years
  • Company has delivered good sales growth of 21.7% CAGR over last 5 years
  • Company has a consistent dividend-paying track record
  • Company comfortably covers its interest (6.1x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Recent results are weak - TTM profit is down 51.0% versus prior year
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.04x)
  • Total debt has risen sharply - up 37.6% year on year
  • Equity base is being diluted - shares outstanding up 13.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsCrude OilPetrochemicals
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SPLPETRO813.2031.5515291.521.292375.692795.4217145.151122.9933.6319.39
2.RAIN222.5013.937483.690.45340.99310.855167.1617.408.7518.66
3.TNPETRO137.808.711239.811.0980.11127.26780.1568.568.9515.45
4.KOTHARIPET148.9091.83876.220.6717.02-3.16146.50-8.8228.7514.91
5.AGARIND446.0016.32667.120.7410.35-20.58433.31-27.0017.286.89
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
550171407667591232445734509171322328337
529161381642570223420709492164313313330
Operating Profit2110252422926251879148
OPM %3.73%5.84%6.25%3.66%3.71%4.05%5.78%3.42%3.46%4.14%2.78%4.39%2.23%
2423334637685
Interest3235433444422
Depreciation3333333333323
Profit before Tax1782220187232414781812
Tax %25.28%25.65%25.46%27.14%25.96%27.39%25.98%25.27%25.70%26.22%23.54%25.65%26.00%
Net Profit136161414517181056139
8.564.2110.879.529.043.3511.5411.926.723.424.048.846.15

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
2782944115297528331,4051,7611,7942,0031,159
2572683814927197881,3381,6881,7141,9211,121
Operating Profit2126303733466874808238
OPM %7.53%8.80%7.39%6.96%4.34%5.48%4.81%4.18%4.47%4.11%3.28%
1111561016121625
Interest77999101210141413
Depreciation56888121413111210
Profit before Tax1014152020305266677245
Tax %30.90%36.95%29.91%33.71%27.04%27.28%26.02%25.65%25.88%25.88%25.46%
Net Profit79101315223949505434
EPS8.4110.5510.0212.8814.3921.0130.9434.1233.1735.85—
Dividend Payout %17.83%17.14%15.08%13.97%10.42%8.57%6.85%7.58%9.05%9.20%—

COMPOUNDED SALES GROWTH

10 Years:
25%
5 Years:
22%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
25%
5 Years:
29%
3 Years:
12%

STOCK PRICE CAGR

10 Years:
9%
5 Years:
7%
3 Years:
-25%
1 Year:
-52%

RETURN ON EQUITY

10 Years:
13%
5 Years:
16%
3 Years:
16%
Last Year:
15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 17

₹ 0.33

Rs.3.3000 per share(33%)Final Dividend

2025

Sep 16

₹ 0.33

Rs.3.3000 per share(33%)Final Dividend

2024

Sep 6

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2023

Sep 8

₹ 0.25

Rs.2.5000 per share(25%)Dividend

2022

Sep 22

₹ 0.20

Final Dividend & Audited Results

2021

Sep 22

₹ 0.18

Rs.1.8000 per share(18%)Final Dividend

2020

Sep 22

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2018

Sep 19

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2017

Sep 22

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2016

Sep 14

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2015

Sep 22

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2026

Aug 18

₹ 0.33

Rs.3.3000 per share(33%)Final Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital8101010101013151515
6196108123135155220283329378
657496779012014375134178
Trade Payables22147271926108106128
1118101091730182628
Total Liabilities147201238226272321432497610726
37415954477072667463
Capital Work in Progress08013137016
5101212111029425452
7173627254562108124187
00000000217230
Cash & Bank116436646284833
8711912513017918822024693145
Total Assets147201238226272321432497610726

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
16-8133329354279-26-29
Cash from Investing-9-21-20-4-27-26-16-10-14-10
Cash from Financing-02710-267123-684924
2-5-2-11336-1810-15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.2057.2057.2057.2057.2057.2057.2057.2057.20
5.975.516.265.986.045.915.054.692.37
0.480.380.380.540.010.010.010.010.06
Government0.000.000.000.000.000.000.000.000.00
36.3436.9136.1536.2836.7636.8837.7538.1040.38

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Agarwal Industrial Corporation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-29
General Updates

2026-08-29 - Agarwal Industrial Corporation Limited has informed the Exchange about General Updates

2026-08-29
Shareholders meeting

2026-08-29 - Agarwal Industrial Corporation Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026

2026-08-27
Copy of Newspaper Publication

2026-08-27 - Agarwal Industrial Corporation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-18
Copy of Newspaper Publication

2026-08-18 - Agarwal Industrial Corporation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-13
Record Date

2026-08-13 - Agarwal Industrial Corporation Limited has informed the Exchange that Record date for the purpose of Dividend is 17-Sep-2026.

2026-08-13
Amendment to AOA/MOA

2026-08-13 - Agarwal Industrial Corporation Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.

2026-08-13
Outcome of Board Meeting

2026-08-13 - Approval of Un-audited Financial Results (Standalone & Consolidated) for the quarter ended June 30, 2026 and other agenda

2026-07-10
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-10 - Agarwal Industrial Corporation Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for AGARIND

Loading news…

🤖

AI Stock Analyst

Agarwal Industrial Corporation Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login