AGI Greenpac Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Packaging products: 99.2% • Investment Property: 0.8%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 26.5% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Operating margins have improved to 22.2% from 12.3%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.79x)
- Working capital cycle has improved - days down from 76 to 50
- Company comfortably covers its interest (10.7x coverage)
CONS
- Recurring exceptional / one-off items are inflating headline profit
- Company has delivered a poor sales growth of 6.1% over past five years
- Though reporting repeated profits, the company pays out little dividend (12.9%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EPL | 239.35 | 19.79 | 7666.72 | 1.04 | 100.60 | -0.79 | 1387.90 | 25.27 | 18.06 | 19.01 |
| AGI | 762.30 | 13.62 | 4931.88 | 0.92 | 99.35 | 11.82 | 785.27 | 14.19 | 17.97 | 22.26 |
| UFLEX | 653.10 | 6.91 | 4716.13 | 0.46 | 423.08 | 629.70 | 5366.03 | 39.82 | 7.04 | 16.58 |
| TCPLPACK | 3875.20 | 30.53 | 3526.43 | 0.65 | 40.01 | 79.28 | 492.97 | 17.86 | 17.47 | 17.43 |
| MOLDTKPAC | 676.70 | 35.33 | 2248.60 | 0.74 | 17.32 | -4.05 | 177.92 | 10.48 | 13.44 | 17.86 |
| KNACK | 183.40 | 24.20 | 2244.18 | 0.00 | 305.28 | — | 2624.59 | — | 31.77 | 20.35 |
| HUHTAMAKI | 254.00 | 22.68 | 1918.26 | 0.79 | 43.73 | 75.34 | 750.02 | 26.71 | 13.07 | 10.02 |
| ORICONENT | 51.69 | 28.06 | 811.78 | 0.39 | 15.49 | 25.84 | 7.19 | -80.51 | 2.83 | -207.77 |
| PYRAMID | 155.10 | 18.20 | 570.53 | 0.32 | 10.45 | 32.05 | 222.49 | 35.82 | 12.31 | 9.11 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| 599 | 658 | 705 | 688 | 602 | 634 | 742 | 785 | |
| 445 | 489 | 551 | 546 | 452 | 483 | 589 | 665 | |
| Operating Profit | 154 | 169 | 154 | 142 | 150 | 150 | 153 | 120 |
| OPM % | 25.74% | 25.68% | 21.87% | 20.65% | 24.85% | 23.72% | 20.60% | 15.32% |
| 12 | 16 | 37 | 34 | 5 | -1 | 53 | 9 | |
| Interest | 23 | 20 | 21 | 17 | 11 | 11 | 9 | 10 |
| Depreciation | 47 | 44 | 44 | 41 | 43 | 44 | 44 | 45 |
| Profit before Tax | 96 | 121 | 126 | 118 | 101 | 94 | 153 | 129 |
| Tax % | 24.76% | 24.94% | 23.36% | 24.57% | 24.66% | 24.36% | 24.39% | 23.15% |
| Net Profit | 72 | 91 | 97 | 89 | 76 | 71 | 115 | 99 |
| 11.14 | 13.99 | 14.93 | 13.73 | 11.75 | 11.04 | 17.83 | 15.36 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,463 | 1,761 | 1,858 | 1,981 | 1,979 | 2,075 | 2,253 | 2,712 | 2,529 | 2,665 | 2,763 | |
| 1,213 | 1,503 | 1,605 | 1,648 | 1,663 | 1,788 | 1,981 | 2,396 | 1,920 | 2,072 | 2,190 | |
| Operating Profit | 250 | 259 | 253 | 333 | 315 | 287 | 272 | 316 | 609 | 594 | 573 |
| OPM % | 17.08% | 14.69% | 13.63% | 16.79% | 15.93% | 13.82% | 12.07% | 11.65% | 24.09% | 22.27% | 20.74% |
| 5 | 27 | 4 | 4 | 15 | 5 | 3 | 30 | 80 | 91 | 65 | |
| Interest | 42 | 69 | 72 | 78 | 41 | 33 | 56 | 87 | 85 | 48 | 41 |
| Depreciation | 65 | 93 | 110 | 125 | 115 | 111 | 114 | 151 | 177 | 171 | 175 |
| Profit before Tax | 148 | 124 | 75 | 134 | 174 | 147 | 105 | 107 | 427 | 466 | 477 |
| Tax % | 36.74% | 33.61% | 54.83% | 36.02% | 37.70% | 31.74% | 29.51% | 34.66% | 24.46% | 24.49% | 24.10% |
| Net Profit | 94 | 82 | 34 | 85 | 108 | 100 | 74 | 70 | 322 | 352 | 362 |
| EPS | 14.19 | 12.42 | 5.14 | 12.88 | 15.01 | 13.87 | 10.25 | 9.69 | 49.83 | 54.35 | — |
| Dividend Payout % | 21.18% | 24.15% | 58.31% | 29.61% | 26.65% | 28.83% | 39.03% | 30.96% | 14.05% | 12.88% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 9%
- 5 Years:
- 6%
- 3 Years:
- 6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 27%
- 3 Years:
- 68%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 4%
- 1 Year:
- -11%
RETURN ON EQUITY
- 10 Years:
- 9%
- 5 Years:
- 10%
- 3 Years:
- 13%
- Last Year:
- 16%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 13 | 13 |
| 954 | 1,013 | 1,015 | 1,309 | 1,372 | 1,432 | 1,473 | 1,498 | 2,085 | 2,394 | |
| 804 | 947 | 964 | 804 | 642 | 969 | 1,285 | 1,228 | 634 | 395 | |
| Trade Payables | 122 | 162 | 150 | 145 | 155 | 197 | 217 | 264 | 163 | 172 |
| 463 | 560 | 645 | 518 | 471 | 473 | 484 | 555 | 602 | 577 | |
| Total Liabilities | 2,356 | 2,696 | 2,788 | 2,790 | 2,655 | 3,085 | 3,474 | 3,560 | 3,496 | 3,552 |
| 1,197 | 1,505 | 1,519 | 1,588 | 1,514 | 1,524 | 1,681 | 1,950 | 1,556 | 1,552 | |
| Capital Work in Progress | 333 | 62 | 119 | 34 | 63 | 152 | 209 | 121 | 103 | 195 |
| 11 | 11 | 11 | 11 | 29 | 136 | 33 | 20 | 35 | 98 | |
| 306 | 407 | 444 | 474 | 490 | 492 | 564 | 570 | 399 | 457 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 394 | |
| Cash & Bank | 73 | 82 | 60 | 25 | 20 | 144 | 240 | 61 | 364 | 85 |
| 435 | 629 | 634 | 658 | 539 | 637 | 746 | 838 | 642 | 770 | |
| Total Assets | 2,356 | 2,696 | 2,788 | 2,790 | 2,655 | 3,085 | 3,474 | 3,560 | 3,496 | 3,552 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 191 | 65 | 178 | 303 | 382 | 277 | 89 | 345 | 429 | 571 | |
| Cash from Investing | -490 | -75 | -189 | -92 | -66 | -329 | -183 | -322 | -442 | -109 |
| Cash from Financing | 387 | 51 | 4 | -207 | -247 | 248 | 224 | -185 | -190 | -413 |
| 51 | 6 | -22 | -35 | -3 | 123 | 96 | -178 | -204 | 49 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - AGI Greenpac Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-01 - AGI Greenpac Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-31 - AGI Greenpac Limited has informed the Exchange about Deduction Of Tax At Source On Dividend - Shareholders Communication.
2026-08-31 - AGI Greenpac Limited has informed the Exchange about Business Responsibility and Sustainability Reporting (BRSR)
2026-08-31 - AGI Greenpac Limited has informed the Exchange about Communication To Shareholders For Annual Report Web-Link
2026-08-31 - AGI Greenpac Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026
2026-08-25 - AGI Greenpac Limited has informed the Exchange about Schedule of meet
2026-08-25 - AGI Greenpac Limited has informed the Exchange about Schedule of meet
2026-08-21 - Significant increase in volume has been observed in AGI Greenpac Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. AGI Greenpac Limited has submitted their response.
News
Recent coverage and analyst commentary for AGI
Loading news…
AI Stock Analyst
AGI Greenpac Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

