AGI Greenpac Ltd.

•

agigreenpac.comBSE: 500187NSE: AGI

Market Cap₹ 4,932 Cr.

Current Price

High / Low₹ 939 / 465

Stock P/E13.6

Book Value₹ 388

Price to Book1.26

Dividend Yield0.92 %

ROCE18.0 %

ROE15.6 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Packaging Product Division: 99.2% • Investment Property: 0.8%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 25.1% CAGR over last 5 years
Company has delivered good sales growth of 16.2% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.72x)
Working capital cycle has improved - days down from 76 to 50
Company has a consistent dividend-paying track record
Company comfortably covers its interest (10.7x coverage)

CONS

Growth is decelerating - 3Y profit CAGR (12.3%) trails the 5Y trend (25.1%)
Though reporting repeated profits, the company pays out little dividend (12.9%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsFMCGPackaging

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	EPL	239.35	19.79	7666.72	1.04	100.60	-0.79	1387.90	25.27	18.06	19.01
2.	AGI	762.30	13.62	4931.88	0.92	99.35	11.82	785.27	14.19	17.97	22.26
3.	UFLEX	653.10	6.91	4716.13	0.46	423.08	629.70	5366.03	39.82	7.04	16.58
4.	TCPLPACK	3875.20	30.53	3526.43	0.65	40.01	79.28	492.97	17.86	17.47	17.43
5.	MOLDTKPAC	676.70	35.33	2248.60	0.74	17.32	-4.05	177.92	10.48	13.44	17.86
6.	KNACK	183.40	24.20	2244.18	0.00	305.28	—	2624.59	—	31.77	20.35
7.	HUHTAMAKI	254.00	22.68	1918.26	0.79	43.73	75.34	750.02	26.71	13.07	10.02
8.	ORICONENT	51.69	28.06	811.78	0.39	15.49	25.84	7.19	-80.51	2.83	-207.77
9.	PYRAMID	155.10	18.20	570.53	0.32	10.45	32.05	222.49	35.82	12.31	9.11

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	558	615	623	622	566	599	658	705	688	602	634	742	785
	427	481	472	477	430	445	489	551	546	452	483	589	665
Operating Profit	132	134	151	146	136	154	169	154	142	150	151	153	121
OPM %	23.56%	21.75%	24.19%	23.41%	24.09%	25.74%	25.68%	21.87%	20.65%	24.88%	23.75%	20.63%	15.35%
	8	5	3	10	10	12	16	37	34	5	-1	53	9
Interest	18	23	21	25	20	23	20	21	17	11	11	9	10
Depreciation	37	41	42	42	42	47	44	44	41	43	44	44	45
Profit before Tax	85	74	91	89	84	96	121	126	118	101	95	153	130
Tax %	25.59%	24.59%	26.18%	27.63%	25.07%	24.76%	24.94%	23.36%	24.57%	24.63%	24.31%	24.36%	23.10%
Net Profit	63	56	67	65	63	72	91	97	89	76	72	116	100
	9.81	8.68	10.37	9.98	9.77	11.14	13.99	14.93	13.73	11.77	11.07	17.87	15.39

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,072	2,250	1,605	1,859	1,260	1,430	2,281	2,418	2,529	2,665	2,763
	1,782	1,977	1,431	1,600	994	1,167	1,822	1,857	1,920	2,071	2,189
Operating Profit	289	272	173	259	266	262	459	561	609	594	574
OPM %	13.96%	12.11%	10.81%	13.95%	21.11%	18.36%	20.12%	23.20%	24.09%	22.29%	20.77%
	5	3	39	32	14	44	28	27	80	91	65
Interest	33	56	59	73	33	28	57	87	85	48	41
Depreciation	111	114	131	143	95	99	126	161	177	171	175
Profit before Tax	150	106	22	75	153	179	304	340	427	466	478
Tax %	31.17%	29.31%	31.80%	35.44%	24.78%	34.95%	18.21%	26.06%	24.46%	24.46%	24.06%
Net Profit	103	75	15	48	115	117	249	251	322	352	363
EPS	14.25	10.34	2.11	6.69	12.71	29.88	40.44	38.85	49.84	54.44	—
Dividend Payout %	28.07%	38.68%	142.03%	44.80%	22.54%	27.76%	13.00%	15.45%	14.05%	12.86%	—

COMPOUNDED SALES GROWTH

10 Years:: 3%
5 Years:: 16%
3 Years:: 5%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 25%
3 Years:: 12%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 4%
1 Year:: -11%

RETURN ON EQUITY

10 Years:: 10%
5 Years:: 14%
3 Years:: 16%
Last Year:: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	14	14	14	13	13	13	13	13	13
	1,436	1,475	1,242	1,242	1,221	1,379	1,594	1,802	2,085	2,395
	969	1,285	897	1,016	915	1,178	747	510	634	395
Trade Payables	197	217	186	195	230	217	260	401	163	172
	472	484	499	401	477	492	506	632	602	577
Total Liabilities	3,088	3,475	2,838	2,868	2,856	3,279	3,119	3,357	3,496	3,553
	1,523	1,681	1,842	1,820	1,831	1,119	1,376	1,489	1,556	1,552
Capital Work in Progress	152	209	117	33	31	304	141	52	103	195
	140	35	20	12	11	21	11	29	35	100
	492	564	291	408	436	302	328	397	399	457
	0	0	0	0	0	0	0	321	396	394
Cash & Bank	144	240	39	47	23	59	279	361	364	84
	637	746	529	549	523	1,476	985	708	642	770
Total Assets	3,088	3,475	2,838	2,868	2,856	3,279	3,119	3,357	3,496	3,553

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	277	92	266	112	317	225	618	588	429	572
Cash from Investing	-328	-186	-285	-115	-108	-348	222	-352	-442	-111
Cash from Financing	248	224	-63	-2	-262	203	-554	-235	-190	-413
	124	96	-97	-11	-21	36	190	2	-204	49

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
60.24	60.24	60.24	60.24	60.24	60.24	60.24	60.39	60.39
7.14	7.20	8.32	7.54	7.61	7.49	7.24	6.78	6.26
1.22	1.31	0.87	1.06	1.51	2.22	2.24	2.03	1.06
0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
31.40	31.23	30.56	31.13	30.62	30.03	30.25	30.77	32.26

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

Copy of Newspaper Publication

2026-09-01 - AGI Greenpac Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-01

Copy of Newspaper Publication

2026-09-01 - AGI Greenpac Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-31

General Updates

2026-08-31 - AGI Greenpac Limited has informed the Exchange about Deduction Of Tax At Source On Dividend - Shareholders Communication.

2026-08-31

General Updates

2026-08-31 - AGI Greenpac Limited has informed the Exchange about Business Responsibility and Sustainability Reporting (BRSR)

2026-08-31

General Updates

2026-08-31 - AGI Greenpac Limited has informed the Exchange about Communication To Shareholders For Annual Report Web-Link

2026-08-31

Shareholders meeting

2026-08-31 - AGI Greenpac Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026

2026-08-25

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-25 - AGI Greenpac Limited has informed the Exchange about Schedule of meet

2026-08-25

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-25 - AGI Greenpac Limited has informed the Exchange about Schedule of meet

2026-08-21

Spurt in Volume

2026-08-21 - Significant increase in volume has been observed in AGI Greenpac Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. AGI Greenpac Limited has submitted their response.

News

Recent coverage and analyst commentary for AGI

Loading news…

🤖

AI Stock Analyst

AGI Greenpac Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account