ANI Integrated Services Ltd.

•

aniintegratedservices.comBSE: -NSE: AISL

Market Cap₹ 64 Cr.

Current Price

High / Low₹ 105 / 49

Stock P/E18.3

Book Value₹ 71

Price to Book1.57

Dividend Yield0.00 %

ROCE15.8 %

ROE15.1 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Deputation of Manpower: 53.8% • Projects: 31.4% • Operation & Maintenance: 14.8%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence

69%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 15.9% CAGR over last 5 years
Company maintains a comfortable, low leverage position
Attractively priced for its growth - PEG of 0.9
Company converts assets efficiently - asset turnover of 2.0x

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 57.9% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.62x)
Free cash flow has been persistently negative
Effective tax rate is unusually low at 13.4% - earnings may be flattered

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsDiversifiedDiversified

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	GRASIM	3281.55	39.23	223335.92	0.30	3846.28	39.00	48716.20	21.43	9.72	22.94
2.	3MINDIA	32664.50	60.19	36796.79	1.55	157.15	21.62	1046.57	-0.29	51.87	19.63
3.	DCMSHRIRAM	999.90	10.88	15592.67	1.12	693.44	509.24	3784.67	9.96	11.72	8.93
4.	HNDFDS	617.80	48.09	7485.43	0.00	42.76	34.76	1201.08	20.75	14.15	8.35
5.	BALMLAWRIE	168.75	10.34	2885.69	5.04	70.93	5.32	748.73	10.00	15.33	15.26
6.	TTKHLTCARE	1116.05	21.32	1577.02	0.90	21.28	63.68	257.56	13.75	7.72	5.72
7.	KOTIC	135.45	0.00	1463.15	0.00	-28.90	—	52.44	98.47	-16.89	-42.58
8.	EMPIND	1053.20	160.98	631.92	2.37	14.18	47.35	183.60	10.07	18.16	10.77
9.	GILLANDERS	103.58	12.68	221.06	0.00	2.52	146.16	91.34	3.34	6.08	7.01
10.	ASPINWALL	260.50	12.95	203.67	2.50	-0.70	78.59	113.18	25.76	8.42	0.96
11.	AISL	54.65	18.26	63.87	0.00	-0.87	-149.72	61.20	3.80	15.80	-1.16

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41	47	47	53	53	56	59	60	59	66	65	65	61
	40	45	44	49	50	53	55	57	56	63	62	64	63
Operating Profit	1	2	3	3	3	4	4	2	3	3	3	1	-1
OPM %	3.45%	4.63%	5.69%	6.58%	5.36%	6.28%	6.15%	4.13%	5.11%	3.96%	4.32%	1.36%	-2.35%
	0	0	0	0	0	-0	0	2	0	0	0	0	1
Interest	0	1	1	1	1	1	1	1	1	1	1	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	1	1	2	2	2	2	3	4	2	2	2	0	-1
Tax %	22.35%	6.12%	5.08%	11.47%	12.95%	4.00%	8.74%	19.28%	16.19%	3.47%	1.11%	-50.00%	-12.94%
Net Profit	0	0	0	0	2	2	3	2	2	2	2	1	-1
	0.69	1.43	1.73	2.00	1.74	2.34	2.49	2.92	1.70	1.78	1.70	0.78	-1.07

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	109	102	144	158	188	227	256
	110	98	137	154	178	215	252
Operating Profit	-1	5	7	4	9	13	5
OPM %	-1.11%	4.45%	4.89%	2.37%	4.88%	5.54%	1.89%
	0	1	1	1	1	2	2
Interest	1	1	1	1	3	3	2
Depreciation	1	1	0	0	1	1	1
Profit before Tax	-3	3	6	3	6	10	3
Tax %	-17.64%	-30.24%	10.08%	9.72%	9.83%	13.40%	0.29%
Net Profit	-3	4	5	3	6	9	3
EPS	-3.55	4.43	5.34	2.70	5.84	8.70	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 16%
3 Years:: 17%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 20%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 5%
3 Years:: -6%
1 Year:: -44%

RETURN ON EQUITY

10 Years:: —
5 Years:: 11%
3 Years:: 11%
Last Year:: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	10	10	10
	25	29	34	37	43	57
	3	6	7	11	24	21
Trade Payables	2	1	3	4	6	4
	17	12	17	19	22	32
Total Liabilities	57	59	71	81	104	124
	2	1	2	2	3	3
Capital Work in Progress	0	0	1	2	0	0
	0	0	0	0	39	35
Cash & Bank	2	2	2	2	3	5
	53	56	66	75	58	81
Total Assets	57	59	71	81	104	124

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	-1	3	-0	-9	-1
Cash from Investing	-0	-0	-2	-1	-1	-0
Cash from Financing	0	1	-0	2	10	3
	1	-0	0	0	1	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.97	71.75	71.75	71.75	71.75	74.98	74.98	74.98	74.98
	0.00	0.00	0.03	0.03	0.22	0.20	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	25.03	28.25	28.22	28.22	28.03	24.81	25.01	25.02	25.02

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for AISL

Loading news…

🤖

AI Stock Analyst

ANI Integrated Services Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

GRASIM

3281.55

39.23

223335.92

0.30

3846.28

39.00

48716.20

21.43

9.72

22.94

3MINDIA

32664.50

60.19

36796.79

1.55

157.15

21.62

1046.57

-0.29

51.87

19.63

DCMSHRIRAM

999.90

10.88

15592.67

1.12

693.44

509.24

3784.67

9.96

11.72

8.93

HNDFDS

617.80

48.09

7485.43

0.00

42.76

34.76

1201.08

20.75

14.15

8.35

BALMLAWRIE

168.75

10.34

2885.69

5.04

70.93

5.32

748.73

10.00

15.33

15.26

TTKHLTCARE

1116.05

21.32

1577.02

0.90

21.28

63.68

257.56

13.75

7.72

5.72

KOTIC

135.45

0.00

1463.15

0.00

-28.90

—

52.44

98.47

-16.89

-42.58

EMPIND

1053.20

160.98

631.92

2.37

14.18

47.35

183.60

10.07

18.16

10.77

GILLANDERS

103.58

12.68

221.06

0.00

2.52

146.16

91.34

3.34

6.08

7.01

ASPINWALL

260.50

12.95

203.67

2.50

-0.70

78.59

113.18

25.76

8.42

0.96

AISL

54.65

18.26

63.87

0.00

-0.87

-149.72

61.20

3.80

15.80

-1.16

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-1

OPM %

3.45%

4.63%

5.69%

6.58%

5.36%

6.28%

6.15%

4.13%

5.11%

3.96%

4.32%

1.36%

-2.35%

-0

Interest

Depreciation

Profit before Tax

-1

Tax %

22.35%

6.12%

5.08%

11.47%

12.95%

4.00%

8.74%

19.28%

16.19%

3.47%

1.11%

-50.00%

-12.94%

Net Profit

-1

0.69

1.43

1.73

2.00

1.74

2.34

2.49

2.92

1.70

1.78

1.70

0.78

-1.07

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

109

102

144

158

188

227

256

110

137

154

178

215

252

Operating Profit

-1

OPM %

-1.11%

4.45%

4.89%

2.37%

4.88%

5.54%

1.89%

Interest

Depreciation

Profit before Tax

-3

Tax %

-17.64%

-30.24%

10.08%

9.72%

9.83%

13.40%

0.29%

Net Profit

-3

EPS

-3.55

4.43

5.34

2.70

5.84

8.70

—

Dividend Payout %

0.00%

—

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

104

124

Capital Work in Progress

Cash & Bank

Total Assets

104

124

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-0

-9

-1

Cash from Investing

-0

-2

-1

-0

Cash from Financing

-0

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.97

71.75

74.98

0.00

0.03

0.22

0.20

0.00

0.02

0.00

Government

0.00

25.03

28.25

28.22

28.03

24.81

25.01

25.02

ANI Integrated Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

ANI Integrated Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI