ANI Integrated Services Ltd.

•

aniintegratedservices.comBSE: -NSE: AISL

Market Cap₹ 68 Cr.

Current Price

High / Low₹ 105 / 49

Stock P/E36.2

Book Value₹ 67

Price to Book1.64

Dividend Yield0.00 %

ROCE13.0 %

ROE11.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Deputation of Manpower: 50.8% • Projects: 33.4% • Operation & Maintenance: 15.8%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence

69%

View full sector analysis →

PROS

Company maintains a comfortable, low leverage position
Company converts assets efficiently - asset turnover of 2.0x

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 70.5% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.84x)
Company has a low return on capital employed of 10.8%
Company has a low return on equity of 8.9% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsDiversifiedDiversified

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	GRASIM	3307.20	39.53	225081.61	0.30	3846.28	39.00	48716.20	21.43	9.72	22.94
2.	3MINDIA	33038.80	60.88	37218.44	1.53	157.15	21.62	1046.57	-0.29	51.87	19.63
3.	DCMSHRIRAM	997.10	10.85	15549.01	1.12	693.44	509.24	3784.67	9.96	11.72	8.93
4.	HNDFDS	612.95	47.71	7426.67	0.00	42.76	34.76	1201.08	20.75	14.15	8.35
5.	BALMLAWRIE	175.50	10.75	3001.12	4.84	70.93	5.32	748.73	10.00	15.33	15.26
6.	TTKHLTCARE	1179.65	22.54	1666.88	0.85	21.28	63.68	257.56	13.75	7.72	5.72
7.	KOTIC	137.35	0.00	1483.68	0.00	-28.90	—	52.44	98.47	-16.89	-42.58
8.	EMPIND	1076.80	164.59	646.08	2.32	14.18	47.35	183.60	10.07	18.16	10.77
9.	GILLANDERS	103.05	12.61	219.93	0.00	2.52	146.16	91.34	3.34	6.08	7.01
10.	ASPINWALL	251.25	12.49	196.43	2.59	-0.70	78.59	113.18	25.76	8.42	0.96
11.	AISL	58.00	19.38	67.79	0.00	-0.87	-149.72	61.20	3.80	15.80	-1.16

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	40	45	45	50	50	54	55	55	55	63	62	60	58
	39	43	42	47	47	51	52	53	53	62	60	59	59
Operating Profit	1	2	2	3	2	3	3	2	2	1	2	1	-1
OPM %	3.53%	4.27%	4.86%	5.74%	4.55%	5.50%	5.39%	3.05%	3.67%	2.01%	2.95%	1.04%	-2.02%
	0	0	0	0	0	0	0	2	0	0	0	0	1
Interest	0	0	1	1	1	1	1	1	1	1	1	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	1	1	1	2	2	2	2	3	1	1	1	0	-0
Tax %	21.11%	6.82%	6.43%	14.45%	16.56%	4.78%	10.80%	24.45%	26.98%	-22.50%	-1.77%	-128.57%	-23.92%
Net Profit	1	1	1	1	1	2	2	2	1	1	1	0	-1
	0.74	1.27	1.35	1.52	1.30	1.94	1.92	2.03	0.89	0.88	1.13	0.30	-0.49

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	40	63	55	77	107	102	143	157	180	214	242
	36	50	46	70	108	97	136	154	173	204	240
Operating Profit	3	13	8	7	-1	5	7	3	8	10	3
OPM %	7.94%	20.16%	15.15%	9.24%	-1.39%	4.83%	5.01%	2.19%	4.34%	4.60%	1.05%
	0	0	0	1	0	1	1	1	1	2	2
Interest	0	1	0	0	1	1	1	1	3	2	2
Depreciation	0	0	0	1	1	1	0	0	1	1	1
Profit before Tax	3	12	8	7	-3	4	6	3	5	8	2
Tax %	36.19%	35.23%	24.58%	23.45%	-16.56%	-27.33%	9.60%	10.24%	11.53%	16.93%	-16.75%
Net Profit	2	8	6	5	-4	5	5	2	5	7	2
EPS	36.34	9.60	6.72	5.40	-3.75	0.00	5.64	2.55	4.89	6.61	—
Dividend Payout %	0.00%	0.00%	8.36%	9.27%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 25%
5 Years:: 15%
3 Years:: 14%

COMPOUNDED PROFIT GROWTH

10 Years:: 19%
5 Years:: —
3 Years:: 8%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 6%
3 Years:: -6%
1 Year:: -41%

RETURN ON EQUITY

10 Years:: 19%
5 Years:: 11%
3 Years:: 9%
Last Year:: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	1	10	10	10	10	10	10	10	10
	6	13	24	29	25	29	35	37	42	54
	4	3	0	2	4	6	7	11	24	21
Trade Payables	0	1	1	2	2	1	3	4	6	4
	5	7	5	8	17	11	16	18	20	26
Total Liabilities	16	25	40	50	58	58	70	80	101	115
	1	1	1	2	2	1	2	2	3	3
Capital Work in Progress	0	1	0	0	0	0	1	2	0	0
	0	0	0	0	0	0	0	0	0	1
	0	0	0	0	0	0	0	0	36	36
Cash & Bank	2	1	11	2	2	2	2	2	2	5
	13	23	27	46	54	54	65	74	59	71
Total Assets	16	25	40	50	58	58	70	80	101	115

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	5	2	-7	1	-1	3	-0	-10	-1
Cash from Investing	-1	-1	-1	-0	-0	-0	-2	-1	-1	-0
Cash from Financing	-0	-1	11	0	0	1	-0	2	10	4
	1	-1	10	-9	0	-0	0	0	-0	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.97	71.75	71.75	71.75	71.75	74.98	74.98	74.98	74.98
	0.00	0.00	0.03	0.03	0.22	0.20	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	25.03	28.25	28.22	28.22	28.03	24.81	25.01	25.02	25.02

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for AISL

Loading news…

🤖

AI Stock Analyst

ANI Integrated Services Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account