Atmastco Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Manufacturing / Fabrication: 85.5% • Services: 14.5%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 35.4% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 23.5%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
- Company has delivered good sales growth of 21.4% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.67x)
- Equity base is being diluted - shares outstanding up 67.0%
- Contingent liabilities are large at 77.9% of net worth
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 433.30 | 62.03 | 150877.81 | 0.32 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 988.35 | 91.60 | 48872.02 | 0.60 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3635.85 | 73.01 | 43323.44 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 34159.35 | 54.80 | 30202.07 | 0.32 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1008.70 | 71.30 | 22940.17 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 21.34 | 21.40 |
| INOXINDIA | 2184.80 | 77.95 | 19864.74 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2804.70 | 130.33 | 18113.24 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 564.90 | 53.40 | 17958.08 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| TEGA | 1680.15 | 597.41 | 12622.58 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| LLOYDSENGG | 81.23 | 56.33 | 12599.09 | 0.31 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| KRN | 1600.40 | 108.06 | 10475.98 | 0.00 | 328.96 | 2548.42 | 2523.17 | 2088.69 | 16.06 | 19.44 |
| ATMASTCO | 130.00 | 17.85 | 340.06 | 0.00 | 14.24 | — | 427.27 | — | 21.62 | 16.98 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 52 | 427 | |
| 51 | 405 | |
| Operating Profit | 1 | 22 |
| OPM % | 2.33% | 5.19% |
| 0 | 1 | |
| Interest | 2 | 37 |
| Depreciation | 1 | 13 |
| Profit before Tax | 1 | 23 |
| Tax % | 27.80% | 37.94% |
| Net Profit | 1 | 14 |
| 0.36 | 0.57 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 110 | 69 | 94 | 242 | 224 | 290 | |
| 100 | 60 | 80 | 211 | 185 | 246 | |
| Operating Profit | 10 | 9 | 14 | 31 | 39 | 44 |
| OPM % | 9.31% | 13.61% | 14.95% | 12.85% | 17.26% | 15.17% |
| 3 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 5 | 7 | 8 | 10 | 13 | 13 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 4 |
| Profit before Tax | 6 | 1 | 5 | 18 | 23 | 27 |
| Tax % | 33.60% | 39.97% | 30.22% | 29.85% | 28.26% | 29.80% |
| Net Profit | 4 | 1 | 3 | 13 | 16 | 19 |
| EPS | 0.00 | 0.41 | 2.18 | 6.63 | 6.61 | 7.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 21%
- 3 Years:
- 46%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 37%
- 3 Years:
- 81%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -42%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 21%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 15 | 15 | 15 | 25 | 25 |
| Minority Interest | 1 | 0 | 0 | 0 | 0 | 0 |
| 30 | 24 | 28 | 40 | 83 | 103 | |
| 43 | 54 | 51 | 91 | 100 | 137 | |
| Trade Payables | 22 | 19 | 18 | 60 | 47 | 96 |
| 11 | 8 | 21 | 30 | 36 | 61 | |
| Total Liabilities | 109 | 120 | 133 | 236 | 291 | 422 |
| 22 | 30 | 28 | 30 | 27 | 25 | |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 1 |
| 29 | 48 | 47 | 96 | 91 | 137 | |
| 0 | 0 | 0 | 0 | 84 | 163 | |
| Cash & Bank | 9 | 8 | 10 | 49 | 58 | 49 |
| 48 | 34 | 47 | 62 | 30 | 47 | |
| Total Assets | 109 | 120 | 133 | 236 | 291 | 422 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 9 | 2 | 4 | 20 | -20 | -33 | |
| Cash from Investing | -5 | -1 | 1 | -5 | 0 | -2 |
| Cash from Financing | -1 | -4 | -1 | 23 | 29 | 25 |
| 1 | -3 | 3 | 39 | 10 | -9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for ATMASTCO
Loading news…
AI Stock Analyst
Atmastco Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account