Atmastco Ltd.

•

atmastco.comBSE: -NSE: ATMASTCO

Market Cap₹ 365 Cr.

Current Price

High / Low₹ 233 / 98

Stock P/E20.1

Book Value₹ 51

Price to Book3.51

Dividend Yield0.00 %

ROCE21.9 %

ROE16.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Manufacturing / Fabrication: 85.5% • Services: 14.5%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 44.3% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 23.6%
Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
Company has delivered good sales growth of 20.2% CAGR over last 5 years
Attractively priced for its growth - PEG of 0.2

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.65x)
Equity base is being diluted - shares outstanding up 67.0%
Contingent liabilities are large at 77.3% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	433.35	62.03	150895.22	0.32	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	970.60	89.95	47994.32	0.61	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3634.35	72.98	43305.57	0.55	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	35625.15	57.15	31498.06	0.31	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	1002.85	70.89	22807.13	0.00	57.14	-19.99	508.47	23.97	23.88	21.40
6.	INOXINDIA	2248.45	80.08	20407.72	0.09	58.07	-4.98	370.79	9.18	33.54	20.46
7.	TRITURBINE	577.50	54.59	18358.64	0.74	51.10	-20.65	442.70	19.23	35.95	11.59
8.	AZAD	2775.95	128.99	17927.57	0.00	35.16	19.46	172.60	25.90	12.28	37.29
9.	LLOYDSENGG	84.28	58.44	13072.16	0.30	68.23	-77.28	527.15	142.92	17.99	15.04
10.	TEGA	1547.15	550.12	11623.38	0.13	-108.25	-406.36	1723.44	383.99	8.37	3.27
11.	KRN	1579.75	106.67	10340.80	0.00	328.96	2548.42	2523.17	2088.69	16.06	19.44
12.	ATMASTCO	139.50	19.15	364.91	0.00	14.24	—	427.27	—	21.62	16.98

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2025	Jun 2026
	52	427
	51	394
Operating Profit	1	32
OPM %	2.33%	7.58%
	0	2
Interest	2	35
Depreciation	1	8
Profit before Tax	1	35
Tax %	27.80%	25.20%
Net Profit	1	26
	0.36	1.04

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	73	63	106	100	115	69	94	242	224	290
	62	57	96	87	103	60	80	211	185	245
Operating Profit	11	6	11	13	13	9	14	31	39	44
OPM %	14.78%	9.34%	10.04%	13.22%	10.92%	13.61%	14.95%	12.85%	17.42%	15.37%
	1	4	2	2	1	1	1	1	1	1
Interest	6	6	5	7	7	7	8	10	13	13
Depreciation	2	2	2	2	2	2	3	4	4	4
Profit before Tax	4	2	6	6	4	1	5	18	23	28
Tax %	34.36%	33.58%	34.01%	29.91%	28.55%	39.97%	30.22%	29.84%	27.82%	29.15%
Net Profit	3	2	4	4	3	1	3	13	17	20
EPS	0.00	0.00	0.00	0.00	0.00	0.41	2.18	6.64	6.75	8.04
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 20%
3 Years:: 46%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 44%
3 Years:: 83%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -40%

RETURN ON EQUITY

10 Years:: 12%
5 Years:: 15%
3 Years:: 21%
Last Year:: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	1	1	15	15	15	15	15	25	25
	25	26	30	21	24	24	28	40	84	103
	26	38	43	49	46	54	51	91	100	136
Trade Payables	18	16	21	29	25	19	18	60	47	95
	7	7	11	14	15	8	21	30	36	61
Total Liabilities	77	88	107	127	125	120	133	236	291	420
	20	19	21	26	28	30	28	30	27	24
Capital Work in Progress	1	1	1	7	4	0	0	0	0	0
	23	27	29	45	49	48	47	96	91	137
	0	0	0	0	0	0	0	0	84	163
Cash & Bank	8	7	9	12	10	8	10	49	58	49
	24	33	46	38	34	34	47	62	31	47
Total Assets	77	88	107	127	125	120	133	236	291	420

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7	-5	8	11	10	1	9	21	-20	-33
Cash from Investing	-3	-0	-5	-12	-1	-1	1	-5	0	-0
Cash from Financing	-1	6	-1	5	-11	-3	-7	22	29	24
	2	-0	1	3	-1	-3	3	39	10	-9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	36.12	21.75	56.64	2.99	2.15	0.41	2.18	8.63	6.75	8.04
Book Value (₹)	358.70	380.44	437.08	23.86	26.01	26.41	28.59	37.27	43.79	51.84
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	2.18	1.68	3.00	3.37	2.91	1.52	3.02	8.62	8.55	9.54
PROFITABILITY
Operating Margin %	14.93%	15.48%	12.20%	13.33%	10.21%	12.28%	13.81%	11.48%	16.28%	13.70%
Net Margin %	3.34%	2.40%	3.74%	3.84%	2.34%	0.75%	2.96%	4.59%	6.97%	6.12%
ROE %	10.07%	5.88%	13.86%	13.38%	8.61%	1.73%	7.93%	26.20%	20.43%	16.82%
ROCE %	18.61%	13.90%	16.27%	16.84%	13.58%	9.20%	13.33%	25.50%	23.32%	21.88%
	3.33%	1.87%	4.11%	3.79%	2.52%	0.53%	2.55%	6.93%	6.34%	5.59%
EFFICIENCY
Debtor Days	78	121	113	114	84	162	118	54	97	139
Inventory Days	112	145	96	117	126	174	160	94	143	128
Payable Days	156	170	94	165	139	188	121	111	209	174
	34	95	115	65	71	148	157	37	30	93
FINANCIAL HEALTH
Debt to Equity (x)	1.07x	1.44x	1.37x	1.40x	1.17x	1.38x	1.22x	1.29x	0.65x	0.56x
Interest Coverage (x)	1.66x	1.39x	2.16x	1.90x	1.64x	1.15x	1.59x	2.84x	2.85x	3.09x
	1.22x	1.21x	1.22x	1.20x	1.27x	1.38x	1.57x	1.61x	2.12x	1.96x
GROWTH
Revenue Growth %	0.00%	-13.89%	68.98%	-6.08%	15.54%	-34.74%	34.92%	158.46%	-7.42%	29.27%
Operating Profit Growth %	0.00%	-13.17%	31.90%	17.73%	-9.68%	-23.62%	51.21%	111.96%	25.61%	12.72%
Net Profit Growth %	0.00%	-39.79%	160.46%	10.81%	-28.20%	-84.87%	434.27%	295.58%	30.74%	19.09%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-21.71%	19.09%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	21.06x	22.62x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.25x	3.51x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	9.09x	10.47x

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	Jun 2026
	68.43	68.43	66.15	66.15	66.14	66.14
	0.03	0.01	0.00	0.00	0.00	0.24
	0.00	0.01	0.43	0.07	0.01	0.02
Government	0.00	0.00	0.00	0.00	0.00	0.00
	31.53	31.55	33.42	33.79	33.85	33.61

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ATMASTCO

Loading news…

🤖

AI Stock Analyst

Atmastco Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

433.35

62.03

150895.22

0.32

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

970.60

89.95

47994.32

0.61

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3634.35

72.98

43305.57

0.55

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

35625.15

57.15

31498.06

0.31

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

1002.85

70.89

22807.13

0.00

57.14

-19.99

508.47

23.97

23.88

21.40

INOXINDIA

2248.45

80.08

20407.72

0.09

58.07

-4.98

370.79

9.18

33.54

20.46

TRITURBINE

577.50

54.59

18358.64

0.74

51.10

-20.65

442.70

19.23

35.95

11.59

AZAD

2775.95

128.99

17927.57

0.00

35.16

19.46

172.60

25.90

12.28

37.29

LLOYDSENGG

84.28

58.44

13072.16

0.30

68.23

-77.28

527.15

142.92

17.99

15.04

TEGA

1547.15

550.12

11623.38

0.13

-108.25

-406.36

1723.44

383.99

8.37

3.27

KRN

1579.75

106.67

10340.80

0.00

328.96

2548.42

2523.17

2088.69

16.06

19.44

ATMASTCO

139.50

19.15

364.91

0.00

14.24

—

427.27

—

21.62

16.98

Jun 2025

Jun 2026

427

394

Operating Profit

OPM %

2.33%

7.58%

Interest

Depreciation

Profit before Tax

Tax %

27.80%

25.20%

Net Profit

0.36

1.04

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

106

100

115

242

224

290

103

211

185

245

Operating Profit

OPM %

14.78%

9.34%

10.04%

13.22%

10.92%

13.61%

14.95%

12.85%

17.42%

15.37%

Interest

Depreciation

Profit before Tax

Tax %

34.36%

33.58%

34.01%

29.91%

28.55%

39.97%

30.22%

29.84%

27.82%

29.15%

Net Profit

EPS

0.00

0.41

2.18

6.64

6.75

8.04

Dividend Payout %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

103

100

136

Trade Payables

Total Liabilities

107

127

125

120

133

236

291

420

Capital Work in Progress

137

163

Cash & Bank

Total Assets

107

127

125

120

133

236

291

420

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-5

-20

-33

Cash from Investing

-3

-0

-5

-12

-1

-5

-0

Cash from Financing

-1

-11

-3

-7

-0

-1

-3

-9

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

36.12

21.75

56.64

2.99

2.15

0.41

2.18

8.63

6.75

8.04

Book Value (₹)

358.70

380.44

437.08

23.86

26.01

26.41

28.59

37.27

43.79

51.84

Dividend per Share (₹)

0.00

Cash EPS (₹)

2.18

1.68

3.00

3.37

2.91

1.52

3.02

8.62

8.55

9.54

PROFITABILITY

Operating Margin %

14.93%

15.48%

12.20%

13.33%

10.21%

12.28%

13.81%

11.48%

16.28%

13.70%

Net Margin %

3.34%

2.40%

3.74%

3.84%

2.34%

0.75%

2.96%

4.59%

6.97%

6.12%

ROE %

10.07%

5.88%

13.86%

13.38%

8.61%

1.73%

7.93%

26.20%

20.43%

16.82%

ROCE %

18.61%

13.90%

16.27%

16.84%

13.58%

9.20%

13.33%

25.50%

23.32%

21.88%

3.33%

1.87%

4.11%

3.79%

2.52%

0.53%

2.55%

6.93%

6.34%

5.59%

EFFICIENCY

Debtor Days

121

113

114

162

118

139

Inventory Days

112

145

117

126

174

160

143

128

Payable Days

156

170

165

139

188

121

111

209

174

115

148

157

FINANCIAL HEALTH

Debt to Equity (x)

1.07x

1.44x

1.37x

1.40x

1.17x

1.38x

1.22x

1.29x

0.65x

0.56x

Interest Coverage (x)

1.66x

1.39x

2.16x

1.90x

1.64x

1.15x

1.59x

2.84x

2.85x

3.09x

1.22x

1.21x

1.22x

1.20x

1.27x

1.38x

1.57x

1.61x

2.12x

1.96x

GROWTH

Revenue Growth %

0.00%

-13.89%

68.98%

-6.08%

15.54%

-34.74%

34.92%

158.46%

-7.42%

29.27%

Operating Profit Growth %

0.00%

-13.17%

31.90%

17.73%

-9.68%

-23.62%

51.21%

111.96%

25.61%

12.72%

Net Profit Growth %

0.00%

-39.79%

160.46%

10.81%

-28.20%

-84.87%

434.27%

295.58%

30.74%

19.09%

0.00%

-21.71%

19.09%

VALUATION

P/E (x)

0.00x

21.06x

22.62x

P/B (x)

0.00x

3.25x

3.51x

Dividend Yield %

0.00%

0.00x

9.09x

10.47x

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

Jun 2026

68.43

66.15

66.14

0.03

0.01

0.00

0.24

0.00

0.01

0.43

0.07

0.01

0.02

Government

0.00

31.53

31.55

33.42

33.79

33.85

33.61

Atmastco Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Atmastco Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI