5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Aditya Vision Ltd.

•
adityavision.inBSE: 540205NSE: AVL
Market Cap₹ 8,033 Cr.
Current Price
High / Low₹ 705 / 437
Stock P/E57.8
Book Value₹ 59
Price to Book8.97
Dividend Yield0.20 %
ROCE20.8 %
ROE18.5 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 41.7% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 24.4%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.2%
  • Latest quarter profit grew 40.0% YoY, showing strong momentum
  • Company has delivered good sales growth of 29.0% CAGR over last 5 years

CONS

  • Promoter holding has decreased over last 2 years: -6.1pp
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.09x)
  • Operating cash flow has been negative in recent years
  • Stock is trading at 9.0x its book value
  • Growth is decelerating - 3Y profit CAGR (22.2%) trails the 5Y trend (41.7%)
  • Though reporting repeated profits, the company pays out little dividend (13.8%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing
Part ofNIFTY MICROCAP250NIFTY TOTAL MKT
S.No.Name
1.DMART3730.0079.55243287.750.00860.4411.3418794.5314.8818.037.98
2.TRENT2821.3083.17150446.170.14518.0721.985754.7117.8436.7319.45
3.VMM103.4554.3448464.350.00258.7725.573727.0118.6819.2414.61
4.METROBRAND958.3064.2726122.560.6395.26-3.58720.3614.6635.7729.85
5.ABLBL84.2858.4510286.560.5929.0220.622045.7411.1527.3415.06
6.PNGJL610.0520.148980.090.00105.3351.912412.9840.7320.407.56
7.MEDPLUS670.6538.288056.990.0033.17-21.671879.6021.8422.227.09
8.AVL622.0557.808033.030.2077.2239.991192.6826.8520.8210.44
9.V2RETAIL219.7544.858012.910.0041.8569.70997.2057.7338.4313.99
10.ETHOSLTD2752.4070.907364.790.0028.6650.71461.7133.3213.7012.97
11.EMIL182.5534.077023.590.00120.64458.072418.9539.0711.849.88
12.VMART818.8547.356516.030.1247.2140.511088.8123.0023.5614.75
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
6413134133768893765084879404586496251,193
5782903703388043464624448504235965751,092
Operating Profit632343388530474290355351101
OPM %9.87%7.36%10.52%10.02%9.58%8.00%9.16%8.69%9.54%7.58%8.16%8.08%8.44%
1212222222222
Interest967167691191091111
Depreciation6787810910910101112
Profit before Tax491229167216312473173631103
Tax %24.14%21.83%23.53%51.00%26.09%23.59%22.37%33.75%24.82%23.83%24.45%29.15%24.90%
Net Profit3710228531224165513272277
31.110.801.850.614.130.951.891.244.290.992.121.695.98

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
3624445647977488991,3221,7432,2602,6722,924
3574375477726958161,1891,5762,0562,4442,685
Operating Profit5717255383133167204228239
OPM %1.31%1.59%3.02%3.16%7.14%9.24%10.06%9.61%9.03%8.53%8.17%
01094137889
Interest2271417253039323941
Depreciation112213162029374044
Profit before Tax34919274386107143157186
Tax %32.61%32.71%33.27%25.17%25.17%18.22%25.41%27.75%26.29%25.47%25.42%
Net Profit2361420356477105117139
EPS1.491.974.099.9417.0029.3353.3260.128.209.05—
Dividend Payout %0.00%0.00%12.48%25.16%29.41%20.46%14.06%23.45%13.42%13.81%—

COMPOUNDED SALES GROWTH

10 Years:
27%
5 Years:
29%
3 Years:
26%

COMPOUNDED PROFIT GROWTH

10 Years:
59%
5 Years:
42%
3 Years:
22%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
23%

RETURN ON EQUITY

10 Years:
32%
5 Years:
36%
3 Years:
21%
Last Year:
19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 25

₹ 1.25

Rs.1.2500 per share(125%)Final Dividend

2025

Jul 8

₹ 1.10

Rs.1.1000 per share(110%)Final Dividend

2024

Jul 26

₹ 0.90

Rs.9.0000 per share(90%)Final Dividend

2024

Mar 28

₹ 0.51

Interim Dividend

2023

Aug 10

₹ 0.75

Rs.7.5000 per share(75%)Final Dividend

2022

Sep 22

₹ 0.60

Rs.6.0000 per share(60%)Final Dividend

2021

Sep 15

₹ 0.50

Rs.5.0000 per share(50%)Final Dividend

2020

Sep 22

₹ 0.25

Rs.2.5000 per share(25%)Final Dividend

2026

Aug 12

₹ 1.25

Rs.1.2500 per share(125%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital14141414121212131313
4612253767124465560676
35492834192274407302459544
Trade Payables111358184133585462149196
124615514273534
Total Liabilities65841162633904156108691,2161,462
9131521130150183244268326
Capital Work in Progress0000008966
424074184197210294433698840
Cash & Bank121614162213296121129
215134141539486122161
Total Assets65841162633904156108691,2161,462

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
8111322424239-6-4175
Cash from Investing-5-5-3-6-33-23-84-48-45-49
Cash from Financing81-332-8696894-21
94-126021494

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.2353.2353.2353.2353.2347.3247.1447.1447.14
10.2312.8613.7516.6417.6718.7617.7316.1815.05
8.238.748.739.879.8416.4617.4519.5721.67
Government0.000.000.000.000.000.000.000.000.00
28.3025.1724.2920.2619.2617.4617.6717.1016.13

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03
Shareholders meeting

2026-09-03 - Aditya Vision Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 02, 2026. Further, the company has informed the Exchange regarding voting results.

2026-09-02
Shareholders meeting

2026-09-02 - Aditya Vision Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 02, 2026

2026-08-14
Credit Rating

2026-08-14 - Aditya Vision Limited has informed the Exchange about Credit Rating

2026-08-11
Copy of Newspaper Publication

2026-08-11 - Aditya Vision Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10
Record Date

2026-08-10 - Aditya Vision Limited has informed the Exchange that Record date for the purpose of Dividend is 26-Aug-2026.

2026-08-10
Shareholders meeting

2026-08-10 - Aditya Vision Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 02, 2026

2026-08-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - Aditya Vision Limited has informed the Exchange about Transcript

2026-08-01
Copy of Newspaper Publication

2026-08-01 - Aditya Vision Limited has informed the Exchange about Copy of Newspaper Publication-Disclosure under regulation 30 and 47 of SEBI (Listing Obligations and Disclosure Requirements) regulations, 2015 ( SEBI Listing Regulations )

2026-08-01
Copy of Newspaper Publication

2026-08-01 - Aditya Vision Limited has informed the Exchange about Copy of Newspaper Publication-Newspaper advertisement pertaining to Unaudited Financial Results for the Quarter ended June 30, 2026

News

Recent coverage and analyst commentary for AVL

Loading news…

🤖

AI Stock Analyst

Aditya Vision Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login