5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Balmer Lawrie & Company Ltd.

•
balmerlawrie.comBSE: 523319NSE: BALMLAWRIE
Market Cap₹ 2,886 Cr.
Current Price
High / Low₹ 238 / 148
Stock P/E10.3
Book Value₹ 124
Price to Book1.23
Dividend Yield5.04 %
ROCE15.3 %
ROE10.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Industrial Packaging: 29.9% • Greases and Lubricants: 23.1% • Logistic Services: 19.9%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence
69%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.21x)
  • Company has been maintaining a healthy dividend payout of 52.5%
  • Company has a consistent dividend-paying track record
  • Company comfortably covers its interest (9.6x coverage)

CONS

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    Construction MaterialsDiversifiedDiversified
    Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
    S.No.Name
    1.GRASIM3281.5539.23223335.920.303846.2839.0048716.2021.439.7222.94
    2.3MINDIA32664.5060.1936796.791.55157.1521.621046.57-0.2951.8719.63
    3.DCMSHRIRAM999.9010.8815592.671.12693.44509.243784.679.9611.728.93
    4.HNDFDS617.8048.097485.430.0042.7634.761201.0820.7514.158.35
    5.BALMLAWRIE168.7510.342885.695.0470.935.32748.7310.0015.3315.26
    6.TTKHLTCARE1116.0521.321577.020.9021.2863.68257.5613.757.725.72
    7.KOTIC135.450.001463.150.00-28.90—52.4498.47-16.89-42.58
    8.EMPIND1053.20160.98631.922.3714.1847.35183.6010.0718.1610.77
    9.GILLANDERS103.5812.68221.060.002.52146.1691.343.346.087.01
    10.ASPINWALL260.5012.95203.672.50-0.7078.59113.1825.768.420.96
    Detailed Comparison with:

    Quarterly Results

    Consolidated Figures in Rs. Crores / View Standalone

    Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    592586585577638639630608681635657744749
    528511511485574569546514597568571630681
    Operating Profit657574916470849583678611467
    OPM %10.93%12.79%12.58%15.86%10.02%10.97%13.31%15.56%12.22%10.62%13.13%15.31%8.99%
    10131118121191891172011
    Interest6556659677101013
    Depreciation15141415141415161416182820
    Profit before Tax54696488566268907156659592
    Tax %22.48%30.68%23.69%30.53%19.87%30.36%29.14%34.71%27.22%30.68%28.31%31.70%23.23%
    Net Profit0000636162746755658371
    3.353.743.894.323.733.663.774.394.033.313.894.954.18

    Profit & Loss

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
    1,7061,7231,7751,5341,5292,0552,3212,3392,5162,7172,785
    1,4981,5341,5541,3501,4161,8942,1332,0692,2092,3782,450
    Operating Profit208189221185113162189270306339335
    OPM %12.21%10.97%12.47%12.05%7.41%7.86%8.13%11.54%12.18%12.48%12.03%
    5880635576455086565848
    Interest5471512141822273340
    Depreciation2627305255575759607681
    Profit before Tax236238247173123136164274276288309
    Tax %34.41%30.84%34.66%31.87%32.73%34.80%34.96%27.39%29.36%29.62%28.26%
    Net Profit1551651611188389107199195202221
    EPS13.5814.4611.659.437.048.0510.0513.5415.5516.18—
    Dividend Payout %51.55%68.52%63.67%82.85%88.99%82.95%78.48%62.80%54.65%52.55%—

    COMPOUNDED SALES GROWTH

    10 Years:
    5%
    5 Years:
    12%
    3 Years:
    5%

    COMPOUNDED PROFIT GROWTH

    10 Years:
    5%
    5 Years:
    19%
    3 Years:
    19%

    STOCK PRICE CAGR

    10 Years:
    3%
    5 Years:
    5%
    3 Years:
    2%
    1 Year:
    -27%

    RETURN ON EQUITY

    10 Years:
    9%
    5 Years:
    9%
    3 Years:
    11%
    Last Year:
    10%

    Balance Sheet

    Consolidated Figures in Rs. Crores / View Standalone

    Corporate actions

    2016

    Dec 26

    3:1

    2023

    May 22

    Buy Back of Shares & Bonus issue & Final Dividend & Audited Results

    2025

    Apr 28

    Buy Back of Shares & Bonus issue & Audited Results & Dividend

    2026

    May 5

    Audited Results & Final Dividend & Bonus issue & Buy Back of Shares

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
    Equity Capital114114114171171171171171171171
    Minority Interest0535144393631272014
    1,2471,3431,4061,3831,3711,4161,5101,6501,7981,898
    0158011212311811396105205
    Trade Payables307318293222271273304315298345
    361347339402404432532615648716
    Total Liabilities2,0302,1912,2822,3342,3792,4452,6622,8733,0403,349
    396409567769767766759750736882
    Capital Work in Progress6313811724321127526734
    271293325375386436518565632730
    152137143145160201205193193169
    0000000427479535
    Cash & Bank530506446451532416448525458453
    618709684570502615704362476547
    Total Assets2,0302,1912,2822,3342,3792,4452,6622,8733,0403,349

    Cash Flows

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
    26520527824526948256274156289
    Cash from Investing-117-19-137-60-80137-48-10523-38
    Cash from Financing-73-86-78-162-149-127-147-178-189-259
    -924-21-34151212-9-10-7

    Ratios

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

    Shareholding Pattern

    Numbers in percentages

    Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    Promoters0.000.000.000.000.000.000.000.000.00
    3.073.223.582.582.342.262.162.222.38
    1.931.901.891.791.791.791.791.791.79
    0.020.020.020.020.010.020.020.020.02
    94.9894.8594.5195.6195.8495.9396.0295.9795.81

    Documents

    Corporate disclosures, annual reports, credit ratings, and concall transcripts

    2026-08-29
    Copy of Newspaper Publication

    2026-08-29 - Newspaper Publications regarding Notice of the 109th AGM and E-Voting information

    2026-08-28
    Action(s) taken or orders passed

    2026-08-28 - Disclosure under Regulation 30 read with Point 20 (b) of Para A of Part A of Schedule III of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) ( Listing Regulations ) Fines imposed by NSE Limited on the Company for the quarter ended on 30th June, 2026

    2026-08-28
    Shareholders meeting

    2026-08-28 - Notice of 109th AGM and Annual Report for FY 2025-26

    2026-08-26
    General Updates

    2026-08-26 - In terms of Regulation 30 read with Point 20 (b) of Para A of Part A of Schedule III of the Listing Regulations read with applicable Circulars issued by SEBI in this regard, this is to hereby inform that fines as enumerated hereunder have been imposed on the Company:i. Name of the authority: BSE Limited ii. Nature and details of the action(s) taken or order(s) passed: Fines amounting to Rs.14,19,540/- (inclusive of GST) has been imposed on the Company by BSE Limited vide e-mail dated 25th August, 2026 for non-compliance of Regulations 17(1),17(2A),18(1),19(1)/19(2),20(2)/(2A) and 21(2) of the Listing Regulations for the quarter ended on 30th June, 2026.iii. Date of receipt of direction or order, including any ad-interim or interim orders, or any other communication from the authority: 25th August, 2026.iv. Details of the violation(s)/contravention(s) committed or alleged to be committed: The said fines were imposed during the quarter ended on 30th June, 2026, the Board of Directors of the Company:a. Did not have an Independent Director, Woman Director and Independent Woman Director during the quarter under review.b. Did not comprise of at least 50% of Non-Executive Directors due to insufficient numbers of Independent Directors/Non-Executive Directors on the Board of the Company. c. Consequent to the aforementioned non-compliances, the applicable requirements envisaged under Regulations 17(1),17(2A),18(1),19(1)/ 19(2),20(2)/(2A) and 21(2) could not be met with during the quarter under review.v. Impact on financial, operation or other activities of the listed entity, quantifiable in monetary terms to the extent possible: No immediate impact is expected except to the extent of the total amount of fines imposed i.e. Rs. 14,19,540/- (inclusive of GST).In this regard, it would also be pertinent to mention that the Company is a Central Public Sector Enterprise under the administrative control of the Ministry of Petroleum & Natural Gas ( Administrative Ministry ). Further, the Article 7A of the Articles of Association of the Company states that so long as the Company remains a Government Company, the President of India shall, subject to provisions of the Companies Act be entitled to appoint one or more Directors on the Board of the Company which includes Wholetime Directors/Independent Director/Woman Independent Director/Woman Director/Government Nominee Director(s) to hold office for such period and upon such terms and condition as the President of India may from time to time decide. Hence, the composition of the Board of Directors/Committees thereof is dependent on direction by the Administrative Ministry and thus, the aforementioned non-compliances are for factors beyond the control of the Company and accordingly, the Company has made representation(s) with BSE Limited for waiver of such fine

    2026-08-21
    Copy of Newspaper Publication

    2026-08-21 - Newspaper Publication regarding the Special Window from 5th February, 2026 to 4th February, 2027 for transfer and dematerialization (demat) of physical securities

    2026-08-18
    Appointment

    2026-08-18 - In terms of Regulation 30 of the Listing Regulations, this is to hereby inform that in line with recommendation of Nomination and Remuneration Committee (applicable only with respect to serial (i) and (ii) stated below) and pursuant to Letter bearing reference no. CA-31033/1/2026-CA-PNG (55708) dated 12th August, 2026 received from the Ministry of Petroleum & Natural Gas, Government of India, being the Administrative Ministry, the Board of Directors of the Company at its Meeting held on 18th August, 2026 has, inter-alia, considered and approved the followingAppointment of CA Vivek Mittal (DIN: 07616604) as an Additional Non-Executive Director in the designation of Independent Director of the Company with immediate effect upto the date of the next General Meeting (subject to approval by the shareholders at the ensuing Annual General Meeting).

    2026-08-18
    Appointment

    2026-08-18 - Balmer Lawrie & Company Limited has informed the Exchange regarding Appointment of Mr Adv. Dominic Tadar as Non- Executive Independent Director of the company w.e.f. August 18, 2026.

    2026-08-18
    General Updates

    2026-08-18 - Disclosure under Regulation 30 of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) ( Listing Regulations ) (i) Appointment of Adv. Dominic Tadar (DIN: 11186826) as an Additional Non-Executive Director in the designation of Independent Director of the Company(ii) Appointment of CA Vivek Mittal (DIN: 07616604) as an Additional Non-Executive Director in the designation of Independent Director of the Company(iii) Revision in the Notice of the 109th Annual General Meeting (AGM) 2026 and the Annual Report of the Company for Financial Year 2025-26

    2026-08-18
    Action(s) taken or orders passed

    2026-08-18 - Disclosure under Regulation 30 of Securities and Exchange Board of India ("SEBI") {Listing Obligations and Disclosure Requirements) Regulations, 2015 ("Listing Regulations") - Imposition of Penalty

    News

    Recent coverage and analyst commentary for BALMLAWRIE

    Loading news…

    🤖

    AI Stock Analyst

    Balmer Lawrie & Company Ltd.

    🔒

    Sign in to Chat with AI

    Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

    ✨ Sign In to Chat

    Free 5nance Account

    5nance5nance

    Stock analysis and screening tool

    5nanceAI © 2020-2026

    Made with ❤️ in India.

    Data provided by Accord Fintech

    Terms & Privacy.

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme

    5nance5nance

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme


    5nanceAI © 2020-2026

    Data provided by Accord Fintech

    Made with ❤️ in India.

    HomeScreens
    Login