5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Balmer Lawrie & Company Ltd.

•
balmerlawrie.comBSE: 523319NSE: BALMLAWRIE
Market Cap₹ 3,001 Cr.
Current Price
High / Low₹ 238 / 148
Stock P/E12.1
Book Value₹ 94
Price to Book1.64
Dividend Yield4.84 %
ROCE23.1 %
ROE15.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Industrial Packaging: 30.1% • Greases & Lubricants: 23.2% • Logistic Services: 20.0%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence
69%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 22.2%
  • Company has been maintaining a healthy dividend payout of 59.2%
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow
  • Offers a healthy dividend yield of 4.8%

CONS

  • A large part of profit comes from other income (29.3% of PBT)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsDiversifiedDiversified
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.GRASIM3307.2039.53225081.610.303846.2839.0048716.2021.439.7222.94
2.3MINDIA33038.8060.8837218.441.53157.1521.621046.57-0.2951.8719.63
3.DCMSHRIRAM997.1010.8515549.011.12693.44509.243784.679.9611.728.93
4.HNDFDS612.9547.717426.670.0042.7634.761201.0820.7514.158.35
5.BALMLAWRIE175.5010.753001.124.8470.935.32748.7310.0015.3315.26
6.TTKHLTCARE1179.6522.541666.880.8521.2863.68257.5613.757.725.72
7.KOTIC137.350.001483.680.00-28.90—52.4498.47-16.89-42.58
8.EMPIND1076.80164.59646.082.3214.1847.35183.6010.0718.1610.77
9.GILLANDERS103.0512.61219.930.002.52146.1691.343.346.087.01
10.ASPINWALL251.2512.49196.432.59-0.7078.59113.1825.768.420.96
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
589581579569631634626604676630653740742
525508509522570565542520593564569637673
Operating Profit637371476169838382658510369
OPM %10.77%12.60%12.24%8.31%9.73%10.82%13.32%13.79%12.16%10.39%12.99%13.90%9.26%
101711471215947101875110
Interest42344354558811
Depreciation12121213121213141212152517
Profit before Tax5776677858697511375666912179
Tax %21.04%27.52%22.85%34.32%19.10%27.54%26.54%27.71%25.79%25.98%26.68%25.05%27.13%
Net Profit45555151475055825648519158
2.653.243.013.002.742.903.204.763.272.832.965.303.37

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,7061,7251,7751,5301,5222,0422,3102,3192,4942,6992,766
1,4971,5341,5491,3451,4121,8902,1292,0982,2042,3752,444
Operating Profit209191226185110153181220290324322
OPM %12.25%11.09%12.73%12.10%7.21%7.48%7.85%9.50%11.64%12.00%11.64%
761018697987087120899786
Interest5468561013162632
Depreciation2627274246474748506469
Profit before Tax254261280232157170211279314331335
Tax %32.93%29.22%32.70%23.78%25.66%27.82%27.19%26.98%25.81%25.75%26.06%
Net Profit170185189177116123154203233246247
EPS14.9516.2111.0210.366.817.189.0011.9013.6114.37—
Dividend Payout %46.83%61.68%66.53%72.39%88.11%90.51%83.36%71.44%62.44%59.16%—

COMPOUNDED SALES GROWTH

10 Years:
5%
5 Years:
12%
3 Years:
5%

COMPOUNDED PROFIT GROWTH

10 Years:
4%
5 Years:
16%
3 Years:
17%

STOCK PRICE CAGR

10 Years:
4%
5 Years:
5%
3 Years:
0%
1 Year:
-24%

RETURN ON EQUITY

10 Years:
13%
5 Years:
13%
3 Years:
15%
Last Year:
16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2016

Dec 26

3:1

2023

May 22

Buy Back of Shares & Bonus issue & Final Dividend & Audited Results

2025

Apr 28

Buy Back of Shares & Bonus issue & Audited Results & Dividend

2026

May 5

Audited Results & Final Dividend & Bonus issue & Buy Back of Shares

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital114114114171171171171171171171
1,0521,1421,1861,1491,1371,1491,1851,2561,3571,384
01512222825262532135
Trade Payables307323293218271273304311292336
312258278322318328409469499538
Total Liabilities1,7861,8521,8831,8821,9251,9452,0952,2322,3502,565
396400401565572581584583581736
Capital Work in Progress231311724321127526734
87138140130130130130909182
152137143145160201205193193169
0000000420473533
Cash & Bank509481438450532416448524457453
619683645569499607701369488559
Total Assets1,7861,8521,8831,8821,9251,9452,0952,2322,3502,565

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
25618826223424223218217111247
Cash from Investing-10816-34-26-56158-22-6956-6
Cash from Financing-73-106-144-172-146-124-134-157-177-248
-920-4-27151213-10-10-7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.000.000.000.000.000.000.000.000.00
3.073.223.582.582.342.262.162.222.38
1.931.901.891.791.791.791.791.791.79
0.020.020.020.020.010.020.020.020.02
94.9894.8594.5195.6195.8495.9396.0295.9795.81

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-29
Copy of Newspaper Publication

2026-08-29 - Newspaper Publications regarding Notice of the 109th AGM and E-Voting information

2026-08-28
Action(s) taken or orders passed

2026-08-28 - Disclosure under Regulation 30 read with Point 20 (b) of Para A of Part A of Schedule III of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) ( Listing Regulations ) Fines imposed by NSE Limited on the Company for the quarter ended on 30th June, 2026

2026-08-28
Shareholders meeting

2026-08-28 - Notice of 109th AGM and Annual Report for FY 2025-26

2026-08-26
General Updates

2026-08-26 - In terms of Regulation 30 read with Point 20 (b) of Para A of Part A of Schedule III of the Listing Regulations read with applicable Circulars issued by SEBI in this regard, this is to hereby inform that fines as enumerated hereunder have been imposed on the Company:i. Name of the authority: BSE Limited ii. Nature and details of the action(s) taken or order(s) passed: Fines amounting to Rs.14,19,540/- (inclusive of GST) has been imposed on the Company by BSE Limited vide e-mail dated 25th August, 2026 for non-compliance of Regulations 17(1),17(2A),18(1),19(1)/19(2),20(2)/(2A) and 21(2) of the Listing Regulations for the quarter ended on 30th June, 2026.iii. Date of receipt of direction or order, including any ad-interim or interim orders, or any other communication from the authority: 25th August, 2026.iv. Details of the violation(s)/contravention(s) committed or alleged to be committed: The said fines were imposed during the quarter ended on 30th June, 2026, the Board of Directors of the Company:a. Did not have an Independent Director, Woman Director and Independent Woman Director during the quarter under review.b. Did not comprise of at least 50% of Non-Executive Directors due to insufficient numbers of Independent Directors/Non-Executive Directors on the Board of the Company. c. Consequent to the aforementioned non-compliances, the applicable requirements envisaged under Regulations 17(1),17(2A),18(1),19(1)/ 19(2),20(2)/(2A) and 21(2) could not be met with during the quarter under review.v. Impact on financial, operation or other activities of the listed entity, quantifiable in monetary terms to the extent possible: No immediate impact is expected except to the extent of the total amount of fines imposed i.e. Rs. 14,19,540/- (inclusive of GST).In this regard, it would also be pertinent to mention that the Company is a Central Public Sector Enterprise under the administrative control of the Ministry of Petroleum & Natural Gas ( Administrative Ministry ). Further, the Article 7A of the Articles of Association of the Company states that so long as the Company remains a Government Company, the President of India shall, subject to provisions of the Companies Act be entitled to appoint one or more Directors on the Board of the Company which includes Wholetime Directors/Independent Director/Woman Independent Director/Woman Director/Government Nominee Director(s) to hold office for such period and upon such terms and condition as the President of India may from time to time decide. Hence, the composition of the Board of Directors/Committees thereof is dependent on direction by the Administrative Ministry and thus, the aforementioned non-compliances are for factors beyond the control of the Company and accordingly, the Company has made representation(s) with BSE Limited for waiver of such fine

2026-08-21
Copy of Newspaper Publication

2026-08-21 - Newspaper Publication regarding the Special Window from 5th February, 2026 to 4th February, 2027 for transfer and dematerialization (demat) of physical securities

2026-08-18
Appointment

2026-08-18 - In terms of Regulation 30 of the Listing Regulations, this is to hereby inform that in line with recommendation of Nomination and Remuneration Committee (applicable only with respect to serial (i) and (ii) stated below) and pursuant to Letter bearing reference no. CA-31033/1/2026-CA-PNG (55708) dated 12th August, 2026 received from the Ministry of Petroleum & Natural Gas, Government of India, being the Administrative Ministry, the Board of Directors of the Company at its Meeting held on 18th August, 2026 has, inter-alia, considered and approved the followingAppointment of CA Vivek Mittal (DIN: 07616604) as an Additional Non-Executive Director in the designation of Independent Director of the Company with immediate effect upto the date of the next General Meeting (subject to approval by the shareholders at the ensuing Annual General Meeting).

2026-08-18
Appointment

2026-08-18 - Balmer Lawrie & Company Limited has informed the Exchange regarding Appointment of Mr Adv. Dominic Tadar as Non- Executive Independent Director of the company w.e.f. August 18, 2026.

2026-08-18
General Updates

2026-08-18 - Disclosure under Regulation 30 of Securities and Exchange Board of India ( SEBI ) (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) ( Listing Regulations ) (i) Appointment of Adv. Dominic Tadar (DIN: 11186826) as an Additional Non-Executive Director in the designation of Independent Director of the Company(ii) Appointment of CA Vivek Mittal (DIN: 07616604) as an Additional Non-Executive Director in the designation of Independent Director of the Company(iii) Revision in the Notice of the 109th Annual General Meeting (AGM) 2026 and the Annual Report of the Company for Financial Year 2025-26

2026-08-18
Action(s) taken or orders passed

2026-08-18 - Disclosure under Regulation 30 of Securities and Exchange Board of India ("SEBI") {Listing Obligations and Disclosure Requirements) Regulations, 2015 ("Listing Regulations") - Imposition of Penalty

News

Recent coverage and analyst commentary for BALMLAWRIE

Loading news…

🤖

AI Stock Analyst

Balmer Lawrie & Company Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login