Basilic Fly Studio Ltd.

•

basilicflystudio.comBSE: -NSE: BASILIC

Market Cap₹ 480 Cr.

Current Price

High / Low₹ 510 / 164

Stock P/E10.6

Book Value₹ 135

Price to Book2.76

Dividend Yield0.00 %

ROCE29.8 %

ROE28.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 89.0%
Company has a good return on equity (ROE) track record: 3 Years ROE 77.3%
Operating margins have improved to 21.3% from 6.9%
Working capital cycle has improved - days down from 427 to 183
Company comfortably covers its interest (13.8x coverage)
Institutional investors have been accumulating - FII+DII up 4.7pp

CONS

Promoter holding has decreased over last 2 years: -4.6pp
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.06x)
Equity base is being diluted - shares outstanding up 2224.0%
Total debt has risen sharply - up 2016.5% year on year
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PVRINOX	1171.35	25.87	11502.65	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	500.70	43.59	9653.97	0.90	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	650.20	38.73	8311.61	2.00	43.70	-4.67	106.51	20.94	124.42	50.27
4.	SUNSHINE	480.25	43.40	1495.92	0.00	—	—	—	—	41.33	—
5.	PANORAMA	47.61	51.37	1240.41	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
6.	BALAJITELE	92.39	0.00	1126.26	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	22.56	48.31	572.42	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	BASILIC	189.80	10.65	479.53	0.00	67.00	458.33	1035.00	998.73	29.82	13.91
9.	CINELINE	94.16	29.02	358.87	1.33	-12.47	-89.64	55.01	48.56	-3.12	-78.71
10.	UFO	63.12	10.20	245.06	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
11.	TIPSFILMS	326.25	0.00	141.03	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
12.	BAGFILMS	4.57	21.21	99.59	0.00	3.57	58.90	38.59	22.62	5.57	18.58

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	56	93	134	94	94	105	113	104
	48	75	101	81	74	87	90	97
Operating Profit	9	19	33	13	20	18	24	6
OPM %	15.52%	19.83%	24.40%	14.01%	21.54%	16.76%	21.08%	6.09%
	1	0	-4	1	1	3	6	6
Interest	1	2	3	2	1	2	4	3
Depreciation	2	4	4	3	2	4	5	5
Profit before Tax	7	13	23	14	18	14	21	6
Tax %	26.30%	3.36%	11.30%	11.76%	17.65%	35.88%	25.60%	-8.06%
Net Profit	0	0	0	12	15	9	15	7
	2.53	3.23	8.76	5.16	5.97	4.79	6.10	2.61

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	25	79	103	304	416
	24	40	54	239	348
Operating Profit	2	38	49	65	68
OPM %	6.36%	48.83%	47.80%	21.29%	16.37%
	0	0	3	-2	15
Interest	0	1	1	4	10
Depreciation	0	1	1	6	17
Profit before Tax	1	38	51	52	59
Tax %	31.33%	25.60%	27.78%	12.99%	22.03%
Net Profit	1	28	37	46	46
EPS	0.53	16.32	15.72	16.11	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 129%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 246%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -59%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 77%
Last Year:: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	17	23	23
Minority Interest	0	0	0	8
	3	15	100	179
	3	3	1	49
Trade Payables	2	4	6	4
	6	14	12	44
Total Liabilities	16	53	142	307
	1	2	2	95
	0	0	53	78
Cash & Bank	5	10	43	43
	10	41	45	92
Total Assets	16	53	142	307

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	15	-28	10
Cash from Investing	-1	-5	-32	-72
Cash from Financing	3	-1	53	89
	3	6	-7	27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.90	59.90	59.90	59.90	59.90	55.32	55.32	55.32	55.32
	1.26	0.26	0.28	0.28	0.24	3.43	3.40	3.50	3.47
	0.01	0.01	0.01	0.01	0.02	2.39	2.17	1.42	1.44
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	38.84	39.83	39.81	39.81	39.85	38.86	39.11	39.76	39.77

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for BASILIC

Loading news…

🤖

AI Stock Analyst

Basilic Fly Studio Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1171.35

25.87

11502.65

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

500.70

43.59

9653.97

0.90

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

650.20

38.73

8311.61

2.00

43.70

-4.67

106.51

20.94

124.42

50.27

SUNSHINE

480.25

43.40

1495.92

0.00

—

41.33

—

PANORAMA

47.61

51.37

1240.41

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

BALAJITELE

92.39

0.00

1126.26

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

22.56

48.31

572.42

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

BASILIC

189.80

10.65

479.53

0.00

67.00

458.33

1035.00

998.73

29.82

13.91

CINELINE

94.16

29.02

358.87

1.33

-12.47

-89.64

55.01

48.56

-3.12

-78.71

UFO

63.12

10.20

245.06

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

326.25

0.00

141.03

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.57

21.21

99.59

0.00

3.57

58.90

38.59

22.62

5.57

18.58

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

134

105

113

104

101

Operating Profit

OPM %

15.52%

19.83%

24.40%

14.01%

21.54%

16.76%

21.08%

6.09%

-4

Interest

Depreciation

Profit before Tax

Tax %

26.30%

3.36%

11.30%

11.76%

17.65%

35.88%

25.60%

-8.06%

Net Profit

2.53

3.23

8.76

5.16

5.97

4.79

6.10

2.61

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

103

304

416

239

348

Operating Profit

OPM %

6.36%

48.83%

47.80%

21.29%

16.37%

-2

Interest

Depreciation

Profit before Tax

Tax %

31.33%

25.60%

27.78%

12.99%

22.03%

Net Profit

EPS

0.53

16.32

15.72

16.11

—

Dividend Payout %

0.00%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

100

179

Trade Payables

Total Liabilities

142

307

Cash & Bank

Total Assets

142

307

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-28

Cash from Investing

-1

-5

-32

-72

Cash from Financing

-1

-7

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

59.90

55.32

1.26

0.26

0.28

0.24

3.43

3.40

3.50

3.47

0.01

0.02

2.39

2.17

1.42

1.44

Government

0.00

38.84

39.83

39.81

39.85

38.86

39.11

39.76

39.77

Basilic Fly Studio Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Basilic Fly Studio Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI